Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	290.98	251.29	214.47	178.03	160.79	149.86	144.37	132.67	109.43	90.51	78.56	69.33	58.52	51.86	50.24	50.22
Cost of revenue	31.83	25.90	18.24	11.42	10.73	10.15	8.14	5.68	4.99	4.38	3.53	3.60	3.45	4.07	6.00	6.02
Gross profit	259.15	225.39	196.23	166.60	150.06	139.70	136.22	126.99	104.43	86.14	75.03	65.73	55.07	47.79	44.24	44.20
Total operating expenses +	35.68	32.63	196.23	24.27	21.40	139.70	19.13	16.56	13.61	10.66	9.22	8.10	6.75	4.13	3.19	1.43
Selling, general and administrative		33.18	29.19	1.77	1.63	16.63	3.33	4.22	3.05	2.79	3.70	8.01	0.92	1.66	2.34	2.06
Research and development			0.00	0.00	0.00	0.00	0.00
Other operating expenses	35.68	-0.55	167.03	22.50	19.77	123.07	15.80	12.34	10.56	7.87	5.52	0.09	5.83	2.48	0.84	-0.62
Operating income	223.47	192.76	182.75	142.33	128.70	131.19	224.36	163.20	177.23	100.08	34.04	51.15	127.88	48.71	57.88	7.32
Non-operating income (net)	11.26	231.65	198.87	149.52	127.33	-3.69	-39.16	-35.16	-19.67	0.00	0.00	0.00	0.00	0.00	-24.78	-25.19
Income before tax	234.72	424.41	381.62	291.85	256.03	127.50	185.20	128.04	157.56	100.08	34.04	51.15	127.88	48.71	33.10	-17.87
Income tax expense	-7.96	201.98	64.98	48.22	82.09	60.55	50.59	34.98	31.53	55.00	37.87	26.92	38.45	7.87	19.81	-10.39
Net income	242.68	222.43	316.64	243.62	173.94	66.96	134.61	93.06	126.03	45.08	-3.83	24.22	89.43	40.84	13.29	-7.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11
Total revenue	76.70	79.70	73.73	67.28	67.10	62.54	62.34	60.59	55.94	56.40	51.47	50.19	47.42	45.51	43.10	41.99	41.59	41.01	39.80	38.39	38.03	37.48	36.65	37.71	36.34	35.83	35.94	36.29	35.10	33.82	32.38	31.38	29.08	28.15	26.53	25.69	24.55	22.85	22.13	21.06	20.79	19.97	19.28	19.64	18.70	17.40	16.85	16.39	15.72	14.79	14.45	13.92	12.91	12.71	12.93	13.27	13.42	12.38	12.86
Cost of revenue	7.40	9.28	9.39	6.86	5.95	6.47	6.19	4.50	4.87	5.85	3.89	3.16	3.76	2.93	2.61	2.12	3.84	2.83	2.61	1.45	2.47	2.29	2.88	2.52	2.99	1.81	1.78	1.56	1.79	1.47	1.37	1.11	1.40	1.43	1.11	1.09	1.44	1.13	0.95	0.89	0.91	0.86	0.90	0.85	0.92	0.95	0.89	0.84	0.85	0.96	0.81	1.66	0.73	0.79	1.12	1.87	1.98	0.79	1.06
Gross profit	69.30	70.42	64.34	67.28	67.10	56.07	63.02	56.09	51.08	56.40	47.58	47.04	43.67	42.57	40.48	39.87	37.75	38.18	37.19	36.95	35.56	35.19	33.78	35.20	33.35	34.01	34.16	34.73	33.31	32.35	31.00	30.27	27.67	26.72	25.42	24.60	23.11	21.72	21.19	20.17	19.88	19.11	18.37	18.79	17.77	16.45	15.96	15.55	14.88	13.82	13.65	12.26	12.18	11.91	11.81	11.40	11.44	11.59	11.79
Total operating expenses +	9.80	10.32	7.82	8.44	8.30	5.74	9.18	8.56	9.19	11.46	6.83	8.21	5.95	5.94	6.07	6.46	5.23	5.54	5.32	5.32	4.91	4.33	4.26	5.16	5.31	4.42	4.93	4.65	5.11	4.01	3.91	3.82	4.38	3.46	2.63	3.02	2.99	2.85	2.62	2.60	1.22	3.13	0.01	1.10	2.13	2.02	2.32	1.84	7.26	-0.51	1.13	1.36	-0.10	3.02	-9.65	0.44	1.38	0.80	-5.33
Selling, general and administrative	9.30			8.18	8.18	6.60	8.67	8.09	8.43	7.04	6.28	0.76	0.41	0.42	0.48	0.47	0.40	0.35	0.44	0.43	0.52	0.45	0.44	0.67	1.67	0.50	0.59	0.62	4.37	3.88	3.76	3.48	0.79	0.75	0.78	0.77	0.66	0.76	0.77	0.59	4.21	3.10	1.81	2.47	2.04	2.02	2.32	1.84	3.53	1.91	1.14	1.36	2.61	3.07		0.44	0.47	0.80
Research and development
Other operating expenses	0.50	10.32	7.82	0.26	0.12	-0.86	0.51	0.47	0.76	4.41	0.55	7.45	5.54	5.52	5.59	5.99	4.82	5.18	4.89	4.89	4.39	3.88	3.82	4.49	3.63	3.92	4.35	4.04	0.74	0.13	0.16	0.34	3.59	2.71	1.86	2.25	2.33	2.08	1.85	2.02	-3.00	0.03	-1.79	-1.37	0.09	0.00	0.00	0.00	3.74	-2.41	-0.01	0.00	-2.71	-0.06	-9.65	0.00	0.91	0.00	-5.33
Operating income	59.50	60.09	56.52	58.84	58.80	50.33	42.49	51.94	43.92	44.94	42.09	54.68	87.32	100.50	79.21	71.43	87.69	58.93	126.86	32.84	42.27	42.72	45.83	34.92	58.54	42.09	78.39	43.20	27.47	51.44	46.46	37.56	36.69	21.10	11.37	88.66	36.52	30.11	17.35	16.31	-7.93	1.35	16.89	16.38	5.44	14.56	13.68	13.67	92.13	11.91	12.52	10.90	15.58	13.35	18.12	10.95	1.08	24.03	22.71
Non-operating income (net)	38.40	38.48	-4.03	-4.33	-30.20	11.23	89.34	98.66	55.93	86.04	65.60	-11.58	-12.50	-11.78	-11.93	-10.41	-11.13	-11.66	-16.44	-11.07	-9.63	-10.03	-10.19	-9.30	-9.11	-9.10	-11.21	-9.30	-9.65	-9.80	-8.33	-7.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.70	27.17	-15.31	0.00	-2.69	8.41	-2.09	-26.49	11.63	-12.12	26.96	-7.72	-4.79	-6.36	5.86	-6.28	-6.32	-6.08
Income before tax	97.90	98.57	52.49	54.50	28.60	61.56	131.83	150.60	99.85	130.98	107.69	43.10	74.82	88.72	67.29	61.03	76.57	47.27	110.42	21.77	32.64	32.68	35.64	25.62	49.42	32.99	67.18	33.90	17.81	41.64	38.13	30.20	36.69	21.10	11.37	88.66	36.52	30.11	17.35	16.31	-7.93	-1.35	44.06	1.07	5.44	11.87	22.09	11.58	65.64	23.54	0.39	37.86	7.86	8.56	11.76	16.81	-5.19	17.71	16.62
Income tax expense	-3.10	-75.91	27.49	26.78	13.70	11.73	22.53	25.73	-13.98	54.77	11.98	-12.22	-3.87	26.74	13.69	11.64	30.11	42.50	2.02	7.46	-2.11	-3.96	16.58	50.04	0.20	20.58	17.84	11.96	12.00	2.28	26.22	-5.52	25.47	7.40	-7.64	6.31	16.16	12.61	21.28	4.95	-5.06	14.83	24.06	4.04	9.45	9.42	7.12	0.92	22.85	6.07	8.67	0.86	3.79	-5.86	6.49	0.62	5.95	4.38	3.84
Net income	101.00	174.48	25.00	27.72	14.90	51.04	109.30	124.87	113.83	76.22	95.71	55.33	78.69	61.97	53.60	49.39	46.46	4.77	108.40	14.31	34.75	36.64	19.07	-24.42	49.22	12.41	49.33	21.94	5.81	39.36	11.91	35.71	11.22	13.71	19.01	82.35	20.37	17.50	-3.93	11.36	-2.86	-16.17	20.00	-2.97	-4.02	2.44	14.96	10.65	42.80	17.47	-8.27	37.00	4.07	14.42	5.26	16.19	-11.15	13.33	12.79

4 days ago

Ask a follow up