Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 1,841.29 1,946.65 1,904.55 1,492.84 1,292.40 1,020.11 1,321.33 1,182.56
Cost of revenue 817.08 650.09 680.24 564.83 491.62 482.20 389.51 300.77
Gross profit 1,024.21 1,296.56 1,224.31 928.01 800.79 537.90 776.74 726.62
Total operating expenses + 867.68 1,129.71 1,016.17 780.23 890.73 560.46 688.10 631.82
Operating income 156.53 166.85 208.15 147.78 -94.03 -22.56 88.64 94.80
Non-operating income (net) -22.01 -36.24 -39.05 -46.70 -2.93 -9.00 -19.41 -24.89
Income before tax 134.51 130.61 169.09 101.08 -96.96 -31.56 69.23 69.91
Income tax expense 29.35 39.75 33.43 35.80 30.70 14.98 43.79 29.40
Net income 94.69 77.08 121.53 51.48 -136.00 -50.58 21.75 37.71
Show Quarterly Income Statement
Dec-25 Jun-25 Dec-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 981.93 927.69 986.53 960.12 1,001.49 1,001.49 500.75 903.06 763.85 323.10 381.92 728.99 683.70 337.72 345.98 608.71 304.35 612.54 306.27 407.56 203.78 660.66 330.33 660.66 330.33 591.28 295.64 591.28 295.64
Cost of revenue 431.92 301.66 327.41 322.68 356.90 357.01 178.45 323.23 284.61 91.82 142.31 280.18 223.02 74.67 111.51 305.44 152.72 244.68 122.34 237.53 118.76 194.76 97.38 194.76 97.38 150.39 75.19 150.39 75.19
Gross profit 550.02 626.03 659.12 637.44 644.59 644.48 322.29 579.83 479.24 231.28 239.62 448.81 468.94 263.05 234.47 303.27 151.64 367.87 183.93 170.04 85.02 465.91 232.95 465.91 232.95 440.90 220.45 440.90 220.45
Total operating expenses + 456.43 564.69 565.35 564.36 552.95 268.97 489.59 412.83 208.55 367.44 614.71 340.53 0.45 251.52 0.24 314.46 155.47 249.53 123.00 1,234.96 -205.83 1,234.96 -205.83 1,167.03 -194.51 1,167.03 -194.51
Operating income 93.59 61.35 93.77 73.08 91.64 91.64 51.43 116.51 70.28 21.06 39.46 81.37 -145.77 36.09 -0.45 51.75 -0.24 49.77 33.96 -61.23 -36.16 34.38 27.13 34.38 27.13 42.92 25.94 42.92 25.94
Non-operating income (net) -22.10 6.67 -11.71 -24.53 -0.82 -0.82 -6.02 -38.23 -17.27 -45.30 -12.96 -33.30 -15.70 -116.82 -4.34 12.77 0.00 0.78 -8.68 -20.87 -4.89 0.23 -9.82 0.23 -9.82 -7.96 -8.47 -7.96 -8.47
Income before tax 71.49 68.02 82.06 48.55 90.82 90.82 45.41 78.28 53.01 -24.24 26.51 48.07 -161.48 -80.74 -4.78 64.52 -0.24 50.55 25.27 -82.11 -41.05 34.62 17.31 34.62 17.31 34.95 17.48 34.95 17.48
Income tax expense 10.36 20.12 22.53 17.22 7.27 3.64 26.16 8.75 7.68 4.38 27.05 -1.58 0.79 0.79 32.28 16.14 9.33 4.67 5.65 2.83 21.90 10.95 21.90 10.95 14.70 7.35 14.70 7.35
Net income 55.09 43.08 52.00 25.09 75.56 75.56 37.78 45.97 37.44 -34.00 18.72 14.04 -164.16 -82.08 -4.78 28.16 -0.24 36.13 18.07 -86.71 -43.35 10.87 5.44 10.87 5.44 18.86 9.43 18.86 9.43
4 days ago