Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 626.80 1,446.35 1,341.58 1,019.56 847.94 980.92 971.99 810.25 521.58 429.06 386.45 238.53 176.86 170.60 175.96 206.89 187.09 204.44 214.54 197.31
Cost of revenue 590.44 730.39 591.16 158.49 48.32 194.96 224.61 166.28 66.47 41.86 31.38 21.22 16.38 19.76 32.07 41.14 49.12 70.77 80.60 68.32
Gross profit 36.36 715.97 750.42 861.07 799.62 785.96 747.38 643.96 455.11 387.20 355.08 217.31 160.48 150.84 143.88 165.69 137.97 133.67 133.94 128.99
Total operating expenses + 564.02 544.66 549.82 554.51 467.16 466.17 444.95 377.89 300.19 243.76 247.81 167.02 127.94 110.83 108.09 111.26 102.57 95.34 94.20 89.07
Operating income -527.65 171.31 200.60 306.56 332.46 319.79 302.43 266.07 154.92 143.44 107.26 50.29 32.54 40.02 35.80 54.43 35.40 38.34 39.74 39.92
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -527.65 171.31 200.60 306.56 332.46 319.79 302.43 266.07 154.92 143.44 107.26 50.29 32.54 40.02 35.80 54.43 35.40 38.34 39.74 39.92
Income tax expense -130.10 18.62 25.55 50.15 61.31 64.89 64.27 50.36 61.98 46.62 32.90 14.60 9.31 12.33 10.43 17.31 10.19 11.43 12.38 12.44
Net income -397.55 152.69 175.06 256.41 271.16 254.90 238.17 215.71 92.94 96.81 74.36 35.69 23.23 27.68 25.37 37.12 25.21 26.91 27.36 27.48
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 301.81 358.81 -445.98 354.19 350.96 366.40 348.22 369.23 362.51 343.43 350.91 338.76 308.48 305.88 270.49 241.95 201.24 213.81 209.75 211.55 216.65 218.36 246.39 235.10 287.24 254.68 276.88 231.41 209.02 208.37 209.30 201.13 191.45 178.72 120.68 116.54 105.65 113.17 107.35 106.25 102.30 105.62 105.96 101.84 73.60 70.30 59.02 57.11 52.53 48.79 43.02 42.05 42.89 48.99 41.74 40.57 41.02 44.43 45.90 46.73 44.48 66.51 46.78 48.18 43.18 46.10 48.81 46.24 45.94 47.67 50.50 50.86 52.45 54.22 54.67 53.14 52.60 51.56 50.84 48.79 46.13
Cost of revenue 104.65 125.35 138.73 155.14 171.21 174.37 188.73 186.34 180.95 179.12 165.78 134.05 112.22 71.58 37.14 53.57 -3.79 16.34 -1.20 7.49 24.20 31.09 49.10 49.89 64.88 51.23 69.12 52.89 51.38 50.14 46.36 38.46 31.32 27.88 14.13 14.11 10.35 10.07 13.65 9.93 8.21 8.80 8.14 8.97 5.46 7.18 4.57 5.02 4.40 4.35 3.93 4.02 4.08 4.93 5.07 4.72 5.04 7.52 7.77 8.47 8.31 10.80 9.68 10.26 10.41 11.18 11.84 12.46 13.64 16.33 17.08 18.26 19.11 20.61 20.58 19.84 19.67 19.14 18.04 15.87 15.27
Gross profit 197.17 233.46 -584.71 199.04 179.75 192.03 159.49 182.89 181.56 164.32 185.13 204.71 196.27 234.30 233.36 188.38 205.03 197.47 210.95 204.07 192.45 187.27 197.29 185.21 222.36 203.45 207.77 178.52 157.64 158.23 162.94 162.66 160.12 150.84 106.55 102.43 95.30 103.10 93.70 96.31 94.08 96.81 97.82 92.87 68.14 63.13 54.45 52.09 48.13 44.43 39.09 38.03 38.81 44.07 36.67 35.85 35.98 36.92 38.13 38.25 36.16 55.72 37.10 37.92 32.78 34.92 36.97 33.78 32.30 31.33 33.42 32.60 33.34 33.61 34.09 33.30 32.93 32.41 32.80 32.92 30.86
Total operating expenses + 140.67 139.43 138.82 135.40 141.55 137.98 133.99 136.14 136.55 144.89 128.64 136.25 140.04 139.22 135.79 153.78 125.71 138.07 111.61 112.13 110.67 123.33 113.76 110.81 124.43 137.75 102.67 106.98 97.55 90.88 96.85 95.32 94.85 105.38 63.02 68.30 63.49 63.72 59.49 61.60 58.96 65.45 65.19 62.52 55.22 44.82 42.12 37.72 42.85 39.85 29.20 28.53 30.25 32.18 26.90 26.53 26.95 28.06 27.60 28.66 29.35 30.00 26.39 26.50 26.19 25.34 25.71 26.28 25.25 23.56 24.44 24.21 20.16 24.75 23.22 23.01 23.21 22.51 22.14 22.30 22.13
Operating income 56.50 94.03 -723.52 63.64 38.20 54.05 25.50 46.75 45.01 19.43 56.49 68.45 56.23 95.07 97.56 34.61 79.32 59.39 99.34 91.94 81.78 63.94 83.53 74.40 97.93 65.70 105.10 71.54 60.09 67.35 66.10 67.35 65.28 45.46 43.53 34.13 31.81 39.39 34.21 34.72 35.12 31.36 32.64 30.35 12.92 18.31 12.33 14.37 5.28 4.58 9.89 9.50 8.56 11.89 9.77 9.33 9.03 8.86 10.53 9.59 6.82 25.71 10.71 11.42 6.59 9.58 11.26 7.51 7.06 7.78 8.98 8.40 13.19 8.86 10.87 10.29 9.72 9.91 10.67 10.62 8.73
Non-operating income (net) 29.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 86.07 94.03 -723.52 63.64 38.20 54.05 25.50 46.75 45.01 19.43 56.49 68.45 56.23 95.07 97.56 34.61 79.32 59.39 99.34 91.94 81.78 63.94 83.53 74.40 97.93 65.70 105.10 71.54 60.09 67.35 66.10 67.35 65.28 45.46 43.53 34.13 31.81 39.39 34.21 34.72 35.12 31.36 32.64 30.35 12.92 18.31 12.33 14.37 5.28 4.58 9.89 9.50 8.56 11.89 9.77 9.33 9.03 8.86 10.53 9.59 6.82 25.71 10.71 11.42 6.59 9.58 11.26 7.51 7.06 7.78 8.98 8.40 13.19 8.86 10.87 10.29 9.72 9.91 10.67 10.62 8.73
Income tax expense 17.53 15.95 -160.73 8.87 5.81 5.73 0.76 5.99 6.13 -4.47 9.24 10.14 10.64 11.81 16.96 7.15 14.23 11.16 18.77 17.02 14.36 10.97 17.63 15.59 20.69 12.98 23.28 15.62 12.40 11.71 10.90 13.78 13.97 26.55 14.68 11.06 9.69 12.42 10.78 11.81 11.62 7.51 10.96 10.25 4.18 5.67 3.54 4.46 0.93 0.80 2.96 2.93 2.62 3.86 3.01 2.79 2.68 2.56 3.27 2.85 1.75 9.15 3.09 3.44 1.63 2.77 3.60 2.00 1.82 2.15 2.51 2.40 4.37 2.67 3.37 3.26 3.08 3.16 3.22 3.32 2.74
Net income 68.54 78.08 -562.79 54.77 32.39 48.32 24.74 40.76 38.87 23.91 47.25 58.31 45.59 83.26 80.60 27.45 65.10 48.24 80.57 74.92 67.42 52.97 65.90 58.80 77.24 52.72 81.83 55.92 47.70 55.65 55.19 53.56 51.31 18.90 28.85 23.07 22.12 26.97 23.43 22.91 23.51 23.86 21.68 20.10 8.74 12.64 8.79 9.91 4.35 3.79 6.93 6.58 5.94 8.03 6.76 6.54 6.36 6.31 7.26 6.75 5.07 16.56 7.62 7.98 4.96 6.81 7.66 5.51 5.24 5.63 6.47 5.99 8.82 6.19 7.50 7.03 6.64 6.75 7.45 7.30 5.99
4 days ago