Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 8,247.18 8,701.70 9,175.84 10,431.19 9,436.11 8,340.58 7,731.19 7,080.14 6,703.62 5,485.52 5,373.09 5,316.23 5,144.35 5,301.44 5,287.23 4,809.93 4,136.91 4,825.49 4,800.43 3,817.09
Cost of revenue 6,485.75 6,935.68 7,506.32 8,794.62 7,988.56 7,040.64 6,593.09 6,086.42 5,785.05 4,742.41 4,656.76 4,603.83 4,445.46 4,581.77 4,578.07 4,163.83 3,568.29 4,161.91 4,139.34 3,338.02
Gross profit 1,761.43 1,766.02 1,669.53 1,636.57 1,447.56 1,299.94 1,138.10 993.72 918.57 743.10 716.33 712.40 698.89 719.68 709.16 646.10 568.61 663.58 661.09 479.06
Total operating expenses + 1,385.81 1,377.43 1,249.73 1,222.87 1,115.50 1,028.37 897.50 756.53 723.33 585.24 584.91 576.97 564.91 565.21 556.69 519.07 502.10 561.99 532.39 374.52
Operating income 375.62 388.58 419.80 413.70 332.06 271.58 240.59 233.48 179.27 148.83 126.52 131.00 121.24 148.15 147.38 124.08 52.90 -304.25 126.10 104.54
Non-operating income (net) -149.80 -55.67 -41.94 -39.27 -39.50 -43.12 -28.88 -21.58 -20.17 -9.37 -7.34 -6.63 -6.71 -3.49 -5.69 -8.90 -11.16 -21.83 -8.93 -2.93
Income before tax 225.82 332.91 377.85 374.43 292.56 228.45 211.72 211.90 159.10 139.46 119.18 124.37 114.52 144.67 141.69 115.17 41.74 -326.07 117.17 101.61
Income tax expense 68.47 83.22 96.55 93.83 73.21 55.81 52.31 48.23 68.42 54.77 43.33 48.69 43.50 51.91 41.45 39.69 10.97 -86.35 45.16 35.90
Net income 157.35 249.69 281.31 280.61 219.35 172.64 159.41 163.68 90.68 84.69 75.85 75.68 71.02 92.76 100.24 75.49 33.57 -239.73 77.80 76.82
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,127.99 2,048.30 2,003.85 2,091.48 2,091.48 2,072.67 2,087.89 2,161.66 2,379.49 2,236.01 2,266.29 2,349.60 2,323.95 2,502.61 2,534.35 2,743.38 2,650.85 2,566.02 2,447.52 2,229.50 2,193.07 2,291.32 1,936.48 1,968.74 2,144.05 2,297.16 1,912.55 1,836.02 1,685.47 1,749.05 1,747.73 1,836.92 1,762.90 1,784.08 1,757.97 1,684.03 1,477.54 1,467.58 1,392.72 1,456.23 1,168.98 1,387.19 1,342.20 1,424.03 1,219.68 1,446.13 1,237.67 1,417.90 1,214.53 1,395.16 1,151.02 1,416.55 1,181.62 1,346.68 1,181.41 1,529.18 1,244.18 1,360.35 1,238.02 1,468.96 1,219.90 1,310.71 1,172.23 1,277.62 1,049.38 1,178.65 969.94 1,037.16 951.16 1,151.06 1,168.92 1,397.72 1,107.79 1,283.30 1,109.71 1,283.45 1,123.98 1,272.49 918.59 837.10 806.04
Cost of revenue 1,665.84 1,569.87 1,569.65 1,649.16 1,649.16 1,633.03 1,655.80 1,708.30 1,938.56 1,799.86 1,857.42 1,916.41 1,932.63 2,082.05 2,135.10 2,305.49 2,271.99 2,181.17 2,082.98 1,862.82 1,861.59 1,948.66 1,628.92 1,644.35 1,818.72 1,959.17 1,636.35 1,560.57 1,436.99 1,494.88 1,512.81 1,572.54 1,522.90 1,551.19 1,531.89 1,432.65 1,269.32 1,276.61 1,210.91 1,247.02 1,007.87 1,206.33 1,159.94 1,232.62 1,057.87 1,263.90 1,065.85 1,223.30 1,050.79 1,214.00 982.35 1,225.62 1,023.49 1,166.28 1,013.78 1,327.89 1,073.81 1,181.37 1,074.50 1,264.78 1,057.42 1,138.10 1,017.58 1,103.81 904.34 1,023.14 836.45 889.32 819.39 996.45 1,014.84 1,195.98 954.63 1,110.05 959.86 1,098.64 970.80 1,112.28 803.04 732.85 703.75
Gross profit 462.15 478.43 434.20 442.33 442.33 439.64 432.09 453.37 440.93 436.15 408.87 433.19 391.32 420.56 399.26 437.89 378.86 384.86 364.55 366.68 331.47 342.65 307.56 324.39 325.34 337.98 276.20 275.45 248.47 254.16 234.91 264.38 240.01 232.88 226.08 251.38 208.23 190.97 181.81 209.22 161.11 180.85 182.25 191.42 161.81 182.24 171.82 194.60 163.75 181.16 168.67 190.93 158.14 180.39 167.63 201.29 170.37 178.98 163.52 204.18 162.48 172.60 154.65 173.81 145.05 155.51 133.49 147.84 131.77 154.61 154.07 201.74 153.16 173.25 149.85 184.81 153.18 160.21 115.55 104.25 102.29
Total operating expenses + 357.32 361.41 332.91 335.86 335.86 374.96 339.23 322.29 340.94 304.29 317.01 314.58 313.85 306.54 308.98 308.33 299.01 291.44 281.39 278.21 264.45 259.61 246.08 250.20 272.47 270.97 223.22 199.49 191.06 194.79 184.10 189.46 188.18 184.55 180.39 180.75 177.63 145.07 144.61 150.19 146.12 147.31 148.80 148.00 140.80 143.59 143.13 147.81 142.43 140.80 139.97 143.16 140.99 141.95 136.26 143.60 143.39 136.13 135.07 146.39 139.10 134.01 129.51 127.83 127.71 127.27 117.62 123.87 133.34 -176.02 139.20 465.86 132.95 133.49 130.82 138.32 129.76 126.71 89.55 80.78 80.05
Operating income 104.83 117.02 101.29 106.47 106.47 64.67 92.85 131.07 99.99 131.86 91.86 118.61 77.46 114.02 90.28 129.56 79.85 93.42 83.15 88.47 67.02 83.04 61.48 74.19 52.86 67.02 44.42 72.12 57.04 58.66 49.95 74.44 50.18 45.54 41.45 69.33 22.95 40.67 36.41 58.12 13.63 30.55 32.64 43.04 20.29 35.17 28.38 46.48 20.98 35.94 26.28 44.60 14.42 36.58 30.66 55.31 25.60 42.23 27.92 54.39 22.86 37.32 24.84 44.66 17.26 27.10 11.87 21.85 -7.92 330.64 14.87 -267.62 18.30 40.01 19.03 43.65 23.42 33.50 26.00 23.48 22.25
Non-operating income (net) -55.33 -45.03 -30.63 -42.30 -42.30 -12.42 -17.73 -13.72 -11.79 -9.69 -11.81 -9.35 -11.10 -10.84 -13.50 -9.70 -5.23 -10.48 -8.74 -9.93 -10.36 -11.13 -10.42 -11.32 -10.26 -11.44 -7.16 -4.68 -5.60 -3.95 -6.73 -4.98 -5.92 -5.26 -6.01 -4.70 -4.20 -1.78 -3.13 -1.98 -2.48 -2.40 -0.59 -1.83 -2.53 -0.63 -1.97 -2.07 -1.95 -2.08 -2.12 -0.68 -1.84 -1.81 -1.96 -1.12 1.40 -1.07 -2.30 -0.94 -1.38 -1.57 -2.22 -2.32 -2.80 -4.50 -2.60 -1.84 -2.23 -410.04 -6.25 -4.47 -1.50 -1.94 -3.71 -0.08 -3.21 -2.98 -0.55 0.66 -0.07
Income before tax 49.50 71.99 70.66 64.17 64.17 52.25 75.12 117.35 88.19 122.18 80.05 109.27 66.36 103.17 76.78 119.86 74.62 82.94 74.41 78.54 56.67 71.92 51.07 62.87 42.60 55.58 37.27 67.44 51.44 54.71 43.21 69.46 44.26 40.27 35.44 64.63 18.76 38.89 33.28 56.14 11.15 28.15 32.05 41.21 17.77 34.53 26.41 44.41 19.03 33.87 24.16 43.92 12.58 34.78 28.70 54.19 27.00 41.16 25.61 53.45 21.47 35.75 22.62 42.34 14.47 22.61 9.27 20.01 -10.15 -79.41 8.63 -272.10 16.80 38.07 15.32 43.57 20.21 30.52 25.45 24.14 22.18
Income tax expense 19.49 20.03 19.71 17.24 17.24 15.24 16.91 29.91 21.17 31.57 19.81 28.78 16.39 25.70 19.46 30.68 17.99 20.81 18.93 19.98 13.50 18.53 12.16 16.49 8.64 12.63 10.13 17.44 12.11 7.67 11.06 17.98 11.52 26.11 13.03 24.38 4.91 17.79 11.64 21.07 4.26 9.58 11.22 15.71 6.82 15.05 9.00 17.16 7.48 13.46 9.14 17.41 3.50 14.01 9.35 18.94 9.61 6.50 8.45 18.10 8.41 10.77 8.19 15.42 5.30 5.20 2.00 7.12 -3.35 3.28 1.91 -97.82 6.28 14.26 6.23 16.76 7.91 11.53 8.21 8.45 7.97
Net income 30.01 51.95 50.95 46.93 46.93 37.01 58.21 87.44 67.03 90.61 60.25 80.48 49.97 77.48 57.32 89.18 56.63 62.13 55.48 58.56 43.17 53.39 38.91 46.39 33.96 42.95 27.13 50.00 39.33 47.04 32.15 51.48 33.00 14.17 22.41 40.26 13.85 21.10 21.64 35.07 6.89 18.58 20.83 25.50 10.95 19.48 17.40 27.25 11.55 20.41 15.03 26.51 9.08 20.77 19.35 35.25 17.39 34.65 17.17 35.35 13.07 24.97 14.43 26.91 9.17 17.41 7.27 15.69 -6.80 -82.68 6.71 -174.28 10.52 24.62 9.10 26.81 17.27 18.87 17.24 25.89 14.21
4 days ago