Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	554.18	347.08	259.09	204.84	153.01	121.80	76.23
Cost of revenue	73.78	65.10	61.39	31.95	23.46	21.65	15.22
Gross profit	480.40	281.98	197.70	172.89	129.55	100.15	61.01
Total operating expenses +	293.78	247.37	239.90	307.29	135.93	100.15	59.23
Selling, general and administrative	103.35	105.76	93.30	103.43	49.54	22.21	9.24
Research and development
Other operating expenses	190.43	141.61	146.60	203.86	86.39	77.94	49.99
Operating income	186.62	34.61	-42.20	-134.40	-6.38	-2.33	1.78
Non-operating income (net)	-18.60	25.74	-6.20	5.42	-13.52	-4.48	-0.45
Income before tax	168.03	60.35	-48.40	-128.97	-19.90	-6.81	1.33
Income tax expense	-27.84	2.48	0.12	-0.07	0.10	0.15	0.55
Net income	195.87	57.87	-48.52	-128.91	-19.99	-6.96	0.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	158.41	163.72	150.73	131.76	107.98	100.84	92.49	80.12	73.63	73.12	65.81	61.24	58.93	59.68	56.81	45.81	42.55	41.16	40.20	37.23	34.43	35.45	32.05	27.15	27.15
Cost of revenue	20.71	19.76	19.97	17.29	16.75	6.28	17.48	16.80	7.72	7.51	7.06	7.23	7.12	8.32	9.49	7.59	6.54	6.54	6.21	5.50	5.22	5.95	11.67	9.46	9.46
Gross profit	137.71	143.96	130.75	114.47	91.23	94.56	75.01	63.31	65.91	65.61	58.75	54.00	51.81	51.36	47.31	38.22	36.01	34.62	33.99	31.73	29.21	29.50	20.37	17.69	17.69
Total operating expenses +	78.14	79.46	84.85	73.38	56.08	73.56	72.46	57.65	60.51	63.83	58.75	74.92	64.29	72.14	85.24	91.23	58.68	49.22	49.66	38.01	39.54	39.65	10.45	6.64	6.64
Selling, general and administrative	27.59	24.83	24.84	26.43	27.25	27.20	30.44	24.25	24.55	23.53	23.08	23.93	24.37	22.11	24.29	39.14	17.89	14.86	15.43	9.87	9.38	7.31	0.63	0.31	0.31
Research and development																				0.60	0.60	1.10	0.40	0.35	0.35
Other operating expenses	50.55	54.63	60.01	46.95	28.83	46.37	42.02	33.40	35.96	40.30	35.67	50.99	39.93	50.04	60.94	52.09	40.79	34.36	34.23	27.54	29.56	31.24	9.43	5.98	5.98
Operating income	59.57	64.49	45.90	41.08	35.15	20.99	2.55	5.67	5.40	1.77	-10.57	-20.92	-12.48	-20.79	-37.92	-53.02	-22.67	-14.60	-15.67	-6.27	-10.33	-10.15	9.92	11.04	11.04
Non-operating income (net)	10.59	-0.27	12.53	-29.57	-1.28	-3.50	-1.71	-1.09	32.05	-1.50	-1.47	-1.69	-1.54	-0.84	-9.56	25.92	-10.10	-0.49	7.78	5.42	14.28	-3.51	-13.58	-5.79	-5.79
Income before tax	70.16	64.22	58.43	11.51	33.87	17.49	0.84	4.58	37.45	0.28	-12.04	-22.61	-14.02	-21.63	-47.48	-27.09	-32.77	-15.09	-7.90	-0.85	3.94	-13.66	-3.66	5.25	5.25
Income tax expense	12.22	-1.72	-33.64	2.47	5.06	0.69	0.37	-1.78	3.20	0.10	0.01	0.01	0.01	-0.14	0.03	0.02	0.02	0.10	-0.01	0.01	-0.01	20.95	-20.88	0.04	0.04
Net income	57.94	65.94	92.07	9.04	28.81	16.81	0.47	6.36	34.24	0.18	-12.05	-22.62	-14.03	-21.49	-47.50	-27.12	-32.80	-15.19	-7.89	-0.86	3.95	-34.61	17.23	5.21	5.21

4 days ago

Ask a follow up