Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 365.30 314.51 261.28 209.39 151.31 117.01 77.49 60.15 42.71 31.48
Cost of revenue 196.36 172.94 152.60 133.29 93.04 66.82 41.72 58.26 24.54 19.47
Gross profit 168.94 141.56 261.28 209.39 151.31 117.01 77.49 60.15 18.17 31.48
Total operating expenses + 94.49 80.42 234.89 204.26 145.31 99.29 65.80 78.37 -31.56 26.76
Operating income 74.45 61.14 26.39 5.13 6.00 17.72 11.69 -18.22 11.15 4.72
Non-operating income (net) -23.60 -14.44 0.00 0.00 0.00 0.00 0.00 0.00 -2.47 0.00
Income before tax 50.85 46.70 26.39 5.13 6.00 17.72 11.69 -18.22 8.68 4.72
Income tax expense 6.40 -2.41 2.69 2.50 -2.29 -1.04 1.30 0.45 17.91 10.51
Net income 27.83 30.43 14.14 0.57 5.40 9.29 3.57 -8.90 8.68 4.72
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 93.08 105.26 90.44 94.03 75.58 93.92 78.04 78.09 64.46 63.01 71.03 69.28 57.96 57.40 57.69 53.02 41.28 40.23 41.68 38.17 31.23 34.65 32.02 29.92 20.43 13.80 21.17 19.39 23.13 14.72 16.05 14.79 14.59 11.13 10.81 10.88 9.89
Cost of revenue 3.21 48.92 48.73 50.39 48.33 45.04 43.22 42.55 42.13 38.80 39.44 37.48 37.28 133.29 36.33 31.66 31.48 25.12 26.08 22.48 21.31 19.51 17.90 15.90 13.50 10.73 11.41 10.38 9.19 12.83 8.96 33,854.62 6,835.42 6.92 7.19 5.58 4.87
Gross profit 89.86 56.34 41.71 94.03 27.25 93.92 78.04 78.09 64.46 63.01 71.03 69.28 57.96 57.40 57.69 53.02 41.28 40.23 41.68 38.17 31.23 34.65 32.02 29.92 20.43 13.80 21.17 19.39 23.13 14.72 16.05 14.79 -6,820.84 4.22 10.81 10.88 9.89
Total operating expenses + 74.87 25.44 20.43 83.86 20.64 69.24 63.11 64.23 71.22 57.84 59.03 59.80 58.22 52.22 55.31 48.47 48.26 39.00 38.89 34.81 32.61 30.13 25.62 22.78 20.76 16.49 18.11 16.14 15.07 13.98 15.05 38.51 2,990.25 -1.72 10.60 5.05 7.62
Operating income 15.00 30.90 21.28 10.17 6.61 24.68 14.92 13.86 -6.76 5.17 12.00 9.48 -0.26 5.19 2.37 4.55 -6.99 1.24 2.79 3.36 -1.38 4.52 6.39 7.15 -0.34 -2.69 3.06 3.25 8.06 0.73 1.00 -23.72 4,763.21 9.42 0.21 5.82 2.27
Non-operating income (net) -5.21 -6.28 -6.18 0.00 -5.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4,759.44 -9.04 0.00 0.00 0.00
Income before tax 9.79 24.62 15.09 10.17 0.96 24.68 14.92 13.86 -6.76 5.17 12.00 9.48 -0.26 5.19 2.37 4.55 -6.99 1.24 2.79 3.36 -1.38 4.52 6.39 7.15 -0.34 -2.69 3.06 3.25 8.06 0.73 1.00 -23.72 3.77 0.38 0.21 5.82 2.27
Income tax expense 1.75 3.79 2.40 1.89 -1.69 0.86 2.32 2.98 -8.57 -0.25 0.72 2.30 -0.08 2.60 -0.67 2.16 -1.60 0.35 -2.58 0.22 -0.29 -0.42 -0.33 -0.24 -0.04 -0.17 0.30 0.43 0.74 0.13 0.16 0.15 5.91 4.68 0.21 5.82 4.01
Net income 4.89 12.43 7.91 5.15 2.34 14.86 7.56 6.20 1.81 3.62 6.93 3.67 -0.08 0.50 1.98 0.34 -2.26 0.28 4.04 1.49 -0.40 2.80 3.27 3.38 -0.16 -0.81 1.00 0.90 2.47 0.09 0.24 -9.23 3.77 8.68 0.00 0.00 2.27
4 days ago