Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	222.62	165.76	66.16	47.50	62.90	51.82	35.36	14.93	26.05	86.17	12.31	0.00	66.28	9.94	6.58	43.88	65.36	8.69	56.21	6.79
Cash and cash equivalents	222.62	165.76	66.16	47.50	62.90	51.82	35.36	14.93	26.05	86.17	12.31	0.00	66.28	9.94	6.58	38.88	52.37	8.69	56.21	6.79
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.00	13.00
Accounts receivable, net	243.43	199.56	214.71	214.26	319.78	268.63	199.98	121.81	82.16	57.37	41.51	37.99	31.02	21.85	22.62	12.89	12.54	7.91	15.74	17.83
Inventories	809.09	736.60	768.41	1,029.71	1,095.91	493.90	393.61	340.62	274.75	188.74	170.83	132.49	101.21	97.37	92.05	69.33	57.76	93.93	76.28	83.08
Other current assets	74.55	58.32	67.60	99.31	88.30	55.46	41.85	49.30	34.13	35.11	43.79	37.15	27.02	24.87	16.31	16.77	13.79	16.56	12.70	13.35
Total current assets	1,349.69	1,160.24	1,116.87	1,390.78	1,566.89	869.80	670.79	526.65	417.08	367.39	268.44	207.64	225.53	154.02	137.57	142.87	149.45	127.10	160.93	121.04
Total non-current assets +	1,826.30	1,734.50	1,842.45	1,856.14	1,721.21	1,428.23	1,191.80	717.24	528.78	418.60	354.50	336.21	227.65	219.85	213.52	163.92	138.61	184.26	184.80	190.24
Property, plant and equipment, net				482.19	591.07	387.22	366.31	322.88	228.95	172.75	150.60	146.79	125.98	107.94	95.05	79.85	80.28	88.73	100.62	124.56
Goodwill	622.18	585.77	589.55	567.06	543.18	454.73	351.11	180.17	124.18	89.20	83.62	66.52	21.55	21.18	20.50	7.50		44.11	39.55	34.34
Intangible assets	402.57	392.02	448.76	503.32	519.96	420.89	341.43	176.34	130.13	112.94	100.94	96.96	59.39	69.22	79.06	57.42	39.17	42.79	32.58	24.80
Long-term investments
Other non-current assets
Total assets	3,175.99	2,894.74	2,959.32	3,246.91	3,288.09	2,298.03	1,862.60	1,243.89	945.86	785.99	622.95	543.84	453.18	373.87	351.08	306.78	288.07	311.36	345.74	311.28

Total current liabilities +	473.37	412.05	394.99	421.30	627.22	416.39	271.26	177.58	182.01	149.35	98.86	107.19	118.19	69.78	51.91	45.07	35.71	42.72	71.07	59.06
Accounts payable	202.26	187.68	183.70	143.53	282.18	184.93	99.26	78.35	79.16	50.62	29.70	49.53	24.06	21.73	15.74	11.35	7.51	4.66	17.52	12.03
Short-term debt	47.86	39.09	36.86	58.53	101.60	43.26	39.58	0.60	49.92	49.95	49.91	15.65						5.83	8.88	9.71
Current portion of long-term debt	3.68	0.42	0.59	23.09	71.00	17.83	17.88	0.60	49.92	49.95	49.91	15.65
Deferred revenue
Other current liabilities	223.25	185.28	174.44	219.24	243.44	188.20	132.42	99.23	102.85	98.74	69.16	57.65	94.13	48.06	36.17	33.72	28.19	32.22	44.67	37.32
Total non-current liabilities +	1,341.79	1,095.80	1,209.29	1,444.60	1,568.00	973.31	790.67	360.06	111.10	86.37	85.51	41.76	21.38	19.84	21.88	18.25	8.24	9.76	23.13	47.33
Long-term debt	941.50	756.83	846.83	1,095.89	1,231.96	720.42	612.91	293.53	49.92	49.95	50.00	15.65	0.00	0.00	0.00			2.85	18.44	46.15
Capital lease obligations	290.22	238.60	258.95	257.93	174.03	108.14	101.54
Other non-current liabilities	126.74	112.93	107.43	95.66	149.42	199.06	142.02	66.53	61.18	37.34	35.51	26.11	21.38	19.84	21.88
Total liabilities	1,815.15	1,507.85	1,604.28	1,865.90	2,195.22	1,389.71	1,061.92	537.64	293.11	235.73	184.37	148.94	139.57	89.62	73.79	63.32	43.95	52.48	94.20	106.39

Total stockholders' equity +	1,360.83	1,386.89	1,355.04	1,381.01	1,092.88	908.33	800.67	706.26	652.75	550.27	438.58	394.90	313.61	284.25	277.30	243.46	244.12	258.88	251.54	204.89
Common stock and paid-in capital	81.18	178.79	178.00	159.73	162.08	176.62	155.73	142.76	177.24	154.99	137.37	117.98	97.15	71.20	55.17	51.39	46.69	37.40	41.73	34.85
Retained earnings	1,279.66	1,208.10	1,177.03	1,221.28	930.80	731.71	644.95	563.50	475.51	395.28	301.21	276.91	216.46	213.05	222.13	192.07	197.43	221.48	209.81	170.04
Common shares outstanding	25	26	25	26	25	25	25	25	25	25	25	24	24	23	22	22	22	22	22	22

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	142.24	142.24	199.72	191.93	231.24	165.76	161.18	130.42	22.63	66.16	31.24	22.09	23.47	47.50	23.40	54.99	55.45	62.90	72.62	97.96	63.32	51.82	68.19	62.27	98.00	35.36	24.17	15.13	14.32	14.93	18.25	17.85	4.99	26.05	19.76	37.96	64.38	86.17	95.06	78.56	27.92	12.31	7.25	11.78	27.93	0.00	0.00	0.00	6.13	66.28	52.87	31.88	4.04	9.94	32.58	42.51	3.54	6.58	1.47	36.77	41.73	43.88	57.21	58.07	51.73	65.36	46.93	26.92	14.33	8.69	9.19	43.40	50.41	56.21	43.64	38.56	12.02	6.79	2.00	5.35	9.17
Cash and cash equivalents	142.24	142.24	199.72	191.93	231.24	165.76	161.18	130.42	22.63	66.16	31.24	22.09	23.47	47.50	23.40	54.99	55.45	62.90	72.62	97.96	63.32	51.82	68.19	62.27	98.00	35.36	24.17	15.13	14.32	14.93	18.25	17.85	4.99	26.05	19.76	37.96	64.38	86.17	95.06	78.56	27.92	12.31	7.25	11.78	27.93	0.00	0.00	0.00	6.13	66.28	52.87	31.88	4.04	9.94	32.58	42.51	3.54	6.58	1.47	36.77	36.73	38.88	41.21	47.07	41.73	52.37	44.93	24.92	14.33	8.69	9.19	43.40	50.41	56.21	43.64	38.56	12.02	6.79	2.00	5.35	9.17
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.00	5.00	15.99	10.99	10.00	13.00	2.00	2.00
Accounts receivable, net	376.11	376.11	363.86	386.07	357.14	199.56	319.17	333.06	344.41	214.71	338.85	299.47	340.31	214.26	335.95	417.03	564.67	319.78	394.77	418.01	405.40	268.63	313.26	269.56	280.95	199.98	185.82	143.11	179.42	121.81	162.75	163.25	178.34	82.16	139.14	130.51	131.11	57.37	89.63	102.36	104.70	41.51	84.38	72.90	89.80	37.99	64.54	71.95	75.76	31.02	54.82	59.52	54.25	21.85	50.42	50.90	57.54	22.62	41.97	44.05	43.24	12.89	31.33	41.27	34.61	12.54	27.73	22.17	17.14	7.91	23.87	23.64	33.74	15.74	38.31	36.52	40.33	17.83	35.44	33.58	46.41
Inventories	834.45	834.45	741.28	710.29	717.44	736.60	705.44	687.87	734.36	768.41	791.88	830.02	909.39	1,029.71	1,079.90	1,155.17	1,136.23	1,095.91	790.65	620.18	535.06	493.90	369.16	328.99	350.51	393.61	334.46	301.16	324.52	340.62	325.82	323.89	323.95	274.75	229.76	202.64	189.02	188.74	161.31	149.16	165.18	170.83	178.85	163.45	138.28	132.49	127.08	108.36	99.02	101.21	96.16	99.78	110.21	97.37	98.39	91.41	88.63	92.05	97.77	83.56	77.61	69.33	74.12	69.18	61.81	57.76	57.18	58.83	75.10	93.93	107.27	99.84	87.20	76.28	79.23	75.05	83.88	83.08	98.89	109.53	102.25
Other current assets	67.09	67.09	64.27	69.95	61.27	58.32	59.08	67.64	68.07	67.60	68.67	83.66	91.62	99.31	66.24	70.51	70.77	88.30	102.43	79.82	64.41	55.46	45.06	36.47	39.93	41.85	36.15	78.70	69.58	49.30	99.07	43.96	37.80	34.13	45.38	43.98	37.46	35.11	57.14	25.61	23.41	43.79	35.74	36.05	38.61	37.15	30.97	27.86	21.97	27.02	18.47	31.76	29.84	24.87	21.29	19.76	15.70	16.31	19.10	18.31	16.69	16.77	16.03	15.16	14.44	13.79	15.65	16.67	18.47	16.56	11.92	12.11	11.06	12.70	13.70	9.83	9.69	13.35	14.31	25.48	9.98
Total current assets	1,419.89	1,419.89	1,369.13	1,358.25	1,367.09	1,160.24	1,244.87	1,218.98	1,169.46	1,116.87	1,230.64	1,235.25	1,364.78	1,390.78	1,505.49	1,697.70	1,827.12	1,566.89	1,360.47	1,215.98	1,068.18	869.80	795.67	697.29	769.40	670.79	580.60	538.10	553.10	526.65	556.70	548.95	545.08	417.08	434.05	415.09	421.97	367.39	374.57	355.69	321.20	268.44	306.22	284.18	294.61	207.64	222.59	208.18	202.88	225.53	222.33	212.09	188.45	154.02	202.69	204.58	165.40	137.57	160.30	182.69	174.28	142.87	178.69	183.66	162.59	149.45	147.49	124.58	125.04	127.10	152.26	178.98	182.41	160.93	174.89	159.97	145.93	121.04	150.65	165.02	167.80
Total non-current assets +	1,796.91	1,796.91	1,799.46	1,815.89	1,732.91	1,734.50	1,780.09	1,793.00	1,811.88	1,842.45	1,803.17	1,841.15	1,844.59	1,856.14	1,763.49	1,784.99	1,813.61	1,721.21	1,727.72	1,560.20	1,432.29	1,428.23	1,315.01	1,320.98	1,281.81	1,191.80	834.22	792.12	789.46	717.24	677.52	655.86	633.81	528.78	521.72	509.56	430.84	418.60	399.95	402.13	387.84	354.50	363.17	349.45	334.57	336.21	326.82	307.45	274.45	227.65	227.37	225.66	223.12	219.85	215.78	214.62	214.86	213.52	211.06	171.70	168.72	163.92	166.87	166.99	167.94	138.61	141.78	145.95	149.57	184.26	193.31	172.54	179.58	184.80	190.23	187.02	191.01	190.24	194.17	195.34	165.67
Property, plant and equipment, net											706.26	478.89	480.90	482.19	470.57	456.52	450.10	591.07	421.05	569.94	514.50	387.22	368.42	364.96	372.11	366.31	343.88	339.61	400.42	322.88	304.14	282.14	266.60	228.95	210.30	203.20	178.92	172.75	153.17	151.25	150.38	150.60	150.42	148.64	149.09	146.79	133.54	126.52	129.06	125.98	120.72	117.42	112.78	107.94	101.93	99.34	95.44	95.05	90.88	85.31	81.15	79.85	80.22	79.93	78.96	80.28	83.26	86.09	86.81	88.73	93.96	94.60	96.63	100.62	105.58	115.08	121.21	124.56	127.93	128.41	123.47
Goodwill	619.55	619.55	620.56	618.90	590.20	585.77	593.88	588.52	587.79	589.55	579.91	584.31	566.18	567.06	551.62	554.83	562.04	543.18	568.89	496.42	454.38	454.73	413.07	418.84	399.36	351.11	203.51	182.22	178.34	180.17	163.21	151.83	147.29	124.18	123.00	122.28	98.11	89.20	93.93	93.83	86.11	83.62	84.55	72.92	66.52	66.52	66.20	61.93	48.45	21.55	21.55	21.55	21.18	21.18	21.18	21.18	21.05	20.50	20.14	8.60	8.60	7.50	7.50	7.09	7.67				44.11	44.11	49.86	39.64	39.59	39.55	39.31	35.87	36.25	34.34	34.41	34.80	24.71
Intangible assets	386.49	386.49	410.40	423.04	393.56	392.02	412.82	421.71	432.73	448.76	462.41	477.31	491.42	503.32	489.56	512.75	539.00	519.96	518.30	437.40	407.60	420.89	373.94	370.72	377.93	341.43	177.31	165.17	171.27	176.34	171.72	181.43	180.69	130.13	134.76	138.88	114.31	112.94	109.55	114.00	109.35	100.94	104.11	102.86	93.90	96.96	100.79	92.65	75.46	59.39	61.86	64.31	66.76	69.22	71.76	73.99	76.31	79.06	80.75	58.43	59.25	57.42	59.17	60.42	62.08	39.17	40.52	41.42	41.43	42.79	43.10	30.58	31.58	32.58	33.96	28.86	26.98	24.80	25.68	26.41	10.77
Long-term investments
Other non-current assets
Total assets	3,216.80	3,216.80	3,168.59	3,174.14	3,100.00	2,894.74	3,024.96	3,011.98	2,981.34	2,959.32	3,033.81	3,076.40	3,209.37	3,246.91	3,268.97	3,482.70	3,640.72	3,288.09	3,088.19	2,776.18	2,500.47	2,298.03	2,110.68	2,018.27	2,051.21	1,862.60	1,414.81	1,330.22	1,342.55	1,243.89	1,234.22	1,204.81	1,178.89	945.86	955.78	924.65	852.80	785.99	774.52	757.82	709.04	622.95	669.39	633.63	629.17	543.84	549.41	515.63	477.33	453.18	449.70	437.75	411.57	373.87	418.47	419.20	380.26	351.08	371.36	354.38	342.99	306.78	345.56	350.65	330.53	288.07	289.27	270.53	274.60	311.36	345.56	351.52	361.99	345.74	365.11	346.99	336.94	311.28	344.82	360.37	333.47

Total current liabilities +	487.98	487.98	492.18	484.30	461.27	412.05	431.97	432.49	409.04	394.99	414.02	441.45	436.03	421.30	500.12	638.24	741.00	627.22	684.13	550.59	534.99	416.39	400.52	309.87	300.04	271.26	256.07	220.39	215.21	177.58	182.71	203.37	207.42	182.01	198.00	195.05	171.25	149.35	153.41	166.57	155.39	98.86	128.66	130.26	180.94	107.19	106.54	108.76	104.59	118.19	85.14	90.87	89.58	69.78	80.47	93.04	67.79	51.91	69.52	66.48	68.10	45.07	57.46	71.51	58.98	35.71	41.09	33.50	41.85	42.72	67.66	71.47	78.92	71.07	84.72	75.45	74.73	59.06	73.94	78.10	81.63
Accounts payable	211.53	211.53	220.74	228.09	220.77	187.68	193.64	202.62	193.93	183.70	198.91	182.64	169.88	143.53	201.03	287.66	340.91	282.18	297.35	257.16	232.48	184.93	175.49	124.40	137.79	99.26	99.90	89.32	89.81	78.35	80.86	99.09	97.61	79.16	88.15	80.60	70.23	50.62	55.68	53.33	48.39	29.70	53.10	52.51	63.21	49.53	44.54	50.38	48.41	24.06	31.81	33.46	40.26	21.73	33.39	44.37	19.75	15.74	30.11	27.38	29.21	11.35	20.72	29.38	19.46	7.51	11.76	8.05	7.19	4.66	14.27	18.14	23.69	17.52	25.01	20.24	25.24	12.03	21.05	29.36	32.00
Short-term debt		48.65	43.94	43.13	41.19	39.09	39.26	39.21	37.89	36.86	69.85	62.72	96.48	58.53	89.81	89.31	88.11	101.60	103.06	93.04	91.95	43.26	43.63	44.53	41.69	39.58	30.45	28.28	29.60	0.60		215.33	226.24	49.92	49.92	49.91	49.91	49.95				49.91				15.65																						0.39	4.60	5.83	11.80	12.94	8.75	8.88	11.31	10.48	9.97	9.71	9.74	9.85	10.95
Current portion of long-term debt	3.67	3.68	3.67	3.68	3.65	0.42	0.22	0.56	0.57	0.59	0.57	27.71	25.45	23.09	22.09	20.98	21.11	71.00	74.31	65.88	67.15	17.83	19.86	20.88	18.30	17.88	10.76	0.61	0.43			215.33	226.24	49.92	49.92	49.91	49.91	49.95				49.91				15.65
Deferred revenue
Other current liabilities	92.55	227.80	227.51	213.08	199.31	185.28	199.08	190.66	51.61	174.44	145.25	196.10	169.67	219.24	209.28	261.27	235.83	243.44	283.72	200.39	178.35	188.20	181.40	140.94	120.56	132.42	125.72	102.79	95.80	98.63	98.73	104.28	109.82	102.85	109.85	114.45	101.02	98.74	97.73	94.22	89.49	69.16	73.83	69.52	117.73	57.65	62.00	58.38	56.19	94.13	53.33	57.41	49.33	48.06	47.07	48.67	48.04	36.17	39.41	39.10	38.89	33.72	36.74	42.13	39.52	28.19	29.33	25.06	30.06	32.22	41.59	40.39	46.48	44.67	48.40	44.73	39.52	37.32	43.15	38.90	38.68
Total non-current liabilities +	1,341.60	1,341.60	1,314.74	1,304.74	1,272.02	1,095.80	1,174.67	1,185.07	1,215.41	1,209.29	1,247.65	1,264.05	1,413.83	1,444.60	1,345.29	1,450.10	1,640.47	1,568.00	1,372.91	1,239.41	1,005.90	973.31	834.60	891.77	943.37	790.67	381.36	356.95	405.66	360.06	315.87	288.27	292.68	111.10	110.72	109.85	97.08	86.37	89.74	88.21	86.25	85.51	123.10	107.34	78.23	41.76	65.54	47.79	35.03	21.38	21.09	21.73	21.12	19.84	20.37	21.31	21.57	21.88	28.08	20.28	19.49	18.25	16.57	16.21	19.08	8.24	8.66	10.06	9.21	9.76	10.98	12.79	21.50	23.13	36.20	41.11	46.16	47.33	71.86	91.60	72.19
Long-term debt	941.34	941.50	944.17	944.31	934.63	756.83	822.32	829.19	854.77	846.83	908.25	915.76	1,055.63	1,095.89	1,039.87	1,101.79	1,265.38	1,231.96	1,012.08	941.82	726.61	720.42	616.08	681.24	750.52	612.91	261.63	245.31	286.31	293.53	243.50	215.33	226.24	49.92	49.92	49.91	49.91	49.95	49.94	49.93	49.92	50.00	91.83	80.00	50.00	15.65	40.00	22.29	10.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.08	0.00								0.80	1.83	2.85	5.32	6.92	15.60	18.44	31.33	37.30	42.51	46.15	69.53	89.12	69.75
Capital lease obligations	290.34	290.22	251.71	255.15	237.31	238.60	246.97	253.09	255.56	258.95	245.93	252.98	259.97	257.93	206.51	214.02	209.76	174.03	172.59	168.52	126.47	108.14	101.39	102.58	105.26	101.54	70.53	65.55	68.26
Other non-current liabilities	127.21	126.74	129.96	127.94	119.90	112.93	115.78	112.10	111.19	107.43	102.84	103.41	326.80	95.66	278.61	319.93	333.83	149.42	304.53	121.88	122.05	199.06	171.58	167.74	145.25	142.02	119.73	111.64	65.90	66.53	72.36	72.94	66.43	61.18	60.81	59.93	47.17	37.34	39.80	38.28	36.33	35.51	31.27	27.34	28.23	26.11	25.54	25.51	25.03	21.38	21.09	21.73	21.12	19.84	20.37	21.31	21.57	21.88	20.01	20.28
Total liabilities	1,829.58	1,829.58	1,806.91	1,789.04	1,733.29	1,507.85	1,606.64	1,617.57	1,624.45	1,604.28	1,661.67	1,705.50	1,849.86	1,865.90	1,845.41	2,088.34	2,381.47	2,195.22	2,057.05	1,790.00	1,540.89	1,389.71	1,235.12	1,201.64	1,243.41	1,061.92	637.43	577.34	620.87	537.64	498.57	491.63	500.10	293.11	308.72	304.90	268.32	235.73	243.15	254.79	241.64	184.37	251.76	237.59	259.17	148.94	172.08	156.55	139.62	139.57	106.23	112.60	110.70	89.62	100.84	114.34	89.36	73.79	97.60	86.76	87.59	63.32	74.03	87.72	78.06	43.95	49.75	43.56	51.06	52.48	78.63	84.26	100.42	94.20	120.93	116.56	120.89	106.39	145.80	169.71	153.82

Total stockholders' equity +	1,387.22	1,387.22	1,361.68	1,385.10	1,366.71	1,386.89	1,418.32	1,394.41	1,356.88	1,355.04	1,372.14	1,370.90	1,359.51	1,381.01	1,423.56	1,394.36	1,259.25	1,092.88	1,031.14	986.18	959.59	908.33	875.56	816.63	807.80	800.67	777.38	752.88	721.68	706.26	735.65	713.18	678.79	652.75	647.06	619.76	584.48	550.27	531.37	503.03	467.40	438.58	417.63	396.04	370.01	394.90	377.33	359.08	337.71	313.61	343.46	325.15	300.87	284.25	317.63	304.86	290.91	277.30	273.76	267.62	255.40	243.46	271.53	262.94	252.47	244.12	239.52	226.97	223.54	258.88	266.93	267.26	261.57	251.54	244.19	230.43	216.05	204.89	199.02	190.66	179.65
Common stock and paid-in capital	73.11	73.11	72.21	129.64	139.19	178.79	189.87	174.26	170.60	178.00	165.62	163.14	158.07	159.73	158.23	163.27	155.54	162.08	159.54	154.85	173.02	176.62	173.34	163.55	151.26	155.73	144.66	139.38	139.12	142.76	176.90	172.77	170.13	177.24	174.90	166.88	158.90	154.99	149.65	143.52	137.58	137.37	132.57	128.24	121.25	117.98	112.42	109.65	106.90	97.15	91.38	87.86	79.45	71.20	62.91	59.91	57.66	55.17	55.72	55.21	53.94	51.39	49.20	48.59	47.71	46.69	44.99	39.63	38.76	37.40	36.24	39.16	42.66	41.73	40.86	38.24	36.42	34.85	32.64	31.21	30.43
Retained earnings	1,314.11	1,314.11	1,289.47	1,255.46	1,227.53	1,208.10	1,228.45	1,220.15	1,186.29	1,177.03	1,206.53	1,207.75	1,201.44	1,221.28	1,265.32	1,231.09	1,103.71	930.80	871.60	831.33	786.57	731.71	702.22	653.08	656.54	644.95	632.73	613.50	582.56	563.50	558.74	540.41	508.67	475.51	472.15	452.88	425.58	395.28	381.72	359.51	329.82	301.21	285.07	267.80	248.76	276.91	264.92	249.43	230.81	216.46	252.09	237.28	221.42	213.05	254.72	244.95	233.24	222.13	218.04	212.42	201.45	192.07	222.33	214.35	204.76	197.43	194.53	187.34	184.78	221.48	230.69	228.10	218.91	209.81	203.32	192.19	179.63	170.04	166.39	159.45	149.22
Common shares outstanding	24	25	24	25	25	26	26	26	25	25	26	25	25	25	26	26	25	26	25	25	25	25	25	25	25	25	25	25	25	25	26	25	25	26	25	25	25	25	25	25	25	25	25	25	25	24	24	24	24	24	24	24	23	23	23	23	23	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22

Balance Sheet - LCI INDUSTRIES (LCII)

Balance Sheet - LCI INDUSTRIES (LCII)