Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,280.47	563.20	528.17	569.06	512.46	533.15	405.53	295.63	260.82	275.69	206.75	129.65	100.75	126.10	107.69	148.70	158.62	156.76	201.78	132.49
Cash and cash equivalents	1,280.10	507.80	451.95	544.34	485.39	501.63	369.04	268.84	245.94	238.16	186.95	107.42	82.12	111.24	88.17	110.51	100.21	110.60	161.50	116.40
Short-term investments	0.37	55.40	76.22	24.71	27.07	31.53	36.49	26.79	14.88	37.53	19.80	22.24	18.63	14.87	19.52	38.19	58.41	46.16	40.28	16.08
Accounts receivable, net	774.46	838.23	721.01	725.07	719.57	556.15	553.10	456.51	430.39	354.36	243.21	228.48	209.11	221.03	180.57	154.37	141.41	163.18	139.48	138.94
Inventories	30.25	30.73	42.01	35.18	21.22	23.99	7.16	3.88	3.30	3.95	4.61	2.26	2.41	2.15	2.45	5.60	2.44	2.77	3.16	3.08
Other current assets	80.52	54.36	84.67	43.68	47.98	47.61	37.39	40.46	27.35	25.05	15.48	45.31	18.80	19.72	16.28	23.14	11.32	11.12	34.82	20.59
Total current assets	2,165.70	1,486.52	1,375.86	1,372.99	1,301.23	1,160.90	965.78	780.95	694.51	634.01	454.57	360.40	338.91	369.00	306.99	331.81	313.38	333.83	379.24	304.06
Total non-current assets +	1,438.19	1,528.12	1,436.75	1,421.72	1,446.45	1,359.12	1,122.65	883.51	866.51	724.66	763.47	755.72	539.65	512.04	364.84	291.96	253.06	262.79	233.39	291.45
Property, plant and equipment, net				172.31	172.72	173.59	147.19	29.18	29.81	26.13	22.00	22.11	19.41	21.46	19.17	12.41	9.99	15.23	15.79	18.46
Goodwill	814.37	975.08	936.58	926.16	932.85	872.42	724.19	640.86	617.27	497.78	162.17	373.23	227.43	326.54	166.64	166.50	145.32	143.35	119.01	159.32
Intangible assets	147.62	217.08	206.93	222.73	241.94	222.26	165.28	150.05	163.98	129.82	4.92	76.03	39.64	74.86	31.54	33.10	175.84	170.04	146.16	60.37
Long-term investments	403.83	65.11	45.23	20.64	28.90	28.48	48.23	48.83	41.90	55.70	30.88	34.28	162.02
Other non-current assets
Total assets	3,603.88	3,014.63	2,812.60	2,794.71	2,747.68	2,520.01	2,088.43	1,664.47	1,561.02	1,358.67	1,218.03	1,116.11	878.56	881.04	671.83	623.77	566.44	596.62	612.62	595.50

Total current liabilities +	1,330.46	1,139.73	985.66	1,002.85	944.69	779.80	671.30	525.99	409.99	359.51	255.75	231.67	219.32	223.13	179.56	177.99	159.92	190.19	160.65	178.19
Accounts payable	368.31	292.07	258.65	222.48	205.84	153.32	125.16	118.79	95.34	80.11	61.91	56.58	52.65	51.94	40.34	83.87	37.08	27.28	57.10	109.21
Short-term debt	297.72	320.82	262.92	271.67	265.81	193.96	192.33	127.00	75.65	88.03	59.28	21.37	35.64	40.06	34.65	22.61	24.69	13.64	30.48	49.96
Current portion of long-term debt	254.83	228.56	218.86	226.20	222.14	161.90	156.66	127.00	75.65	88.03	37.97	46.04	99.50
Deferred revenue
Other current liabilities	506.88	352.88	326.45	377.06	332.39	303.62	260.29	279.75	180.10	153.99	98.96	90.87	122.69	98.73	88.19	44.67	98.14	149.27	73.07	19.02
Total non-current liabilities +	475.13	485.56	518.75	614.82	623.20	632.72	520.80	333.34	378.10	275.31	290.99	235.65	176.32	189.41	125.98	111.39	111.21	129.07	145.67	148.88
Long-term debt	186.73	250.82	322.43	421.51	364.28	383.39	337.47	254.43	269.36	170.97	160.76	108.68	63.87	66.39	51.63	35.01	52.47	72.64	95.57	103.41
Capital lease obligations	150.70	164.83	128.70	124.96	126.49	123.25	109.36		0.00	0.11
Other non-current liabilities	13.35	20.46	15.30	25.16	21.64	28.77	23.21	14.36	11.96	19.00
Total liabilities	1,805.59	1,625.29	1,504.42	1,617.68	1,567.89	1,412.52	1,192.10	859.33	788.10	634.82	546.74	467.32	395.64	412.54	305.54	289.38	271.13	319.25	306.32	327.07

Total stockholders' equity +	1,363.12	679.34	625.76	551.87	540.96	502.73	896.33	367.37	772.92	723.85	671.29	382.88	322.69	245.05	221.28	197.62	295.31	169.94	198.39	153.29
Common stock and paid-in capital	257.53	143.32	150.54	132.42	182.65	178.37	611.19	104.81	533.39	489.58	352.61	132.89	135.94	129.27	129.61	139.17	235.27	128.97	129.16	121.13
Retained earnings	1,105.59	536.01	475.22	419.45	358.32	324.36	285.15	262.56	239.53	234.27	318.69	250.00	186.75	115.78	91.67	58.44	60.05	40.97	69.23	32.17
Common shares outstanding	16	16	15	16	15	15	15	16	15	16	15	14	14	14	14	14	14	13	13	13

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,182.91	1,280.47	432.08	406.17	526.79	575.21	510.85	472.88	516.14	528.58	469.11	477.47	516.87	516.87	508.39	451.47	570.04	512.46	495.07	468.19	459.63	533.15	435.83	472.82	405.53	405.53	367.32	389.86	295.63	295.63	283.70	251.80	269.02	260.82	248.75	222.63	211.08	275.69	244.96	276.66	308.55	206.75	157.38	124.51	127.66	129.65	83.95	98.50	98.94	100.75	125.60	126.73	127.77	126.10	129.55	123.26	126.01	107.69	98.94	122.48	152.98	148.70	136.46	133.47	159.57	158.21	143.57	134.23	156.76	134.92	181.70	203.50	207.60	201.78	202.92	154.56	135.25	132.49	120.74	120.30	112.17
Cash and cash equivalents	1,181.91	1,280.10	431.31	393.19	461.81	507.80	469.71	408.26	436.79	452.36	392.30	386.00	447.89	447.89	470.46	412.10	532.82	485.39	453.28	446.37	428.15	501.63	431.86	462.45	369.04	369.04	348.38	372.93	268.84	268.84	271.76	238.77	251.62	245.94	234.40	204.43	193.47	238.16	191.82	220.89	255.29	186.95	140.75	108.33	111.76	107.42	67.07	81.28	81.84	82.12	108.98	110.55	112.00	111.24	114.73	108.86	110.67	88.17	64.83	90.08	103.63	110.51	81.74	86.85	111.91	100.21	88.53	80.20	110.60	85.46	127.52	146.52	161.17	161.50	181.69	141.13	119.54	116.40	89.00	84.98	75.36
Short-term investments	0.99	0.37	0.77	12.98	64.99	67.41	41.14	64.62	79.35	76.22	76.82	91.48	68.97	68.97	37.93	39.37	37.21	27.07	41.78	21.82	31.47	31.53	3.97	10.37	36.49	36.49	18.94	16.93	26.79	26.79	11.93	13.03	17.40	14.88	14.35	18.20	17.62	37.53	53.14	55.78	53.26	19.80	16.63	16.19	15.90	22.24	16.88	17.22	17.10	18.63	16.62	16.18	15.77	14.87	14.82	14.40	15.34	19.52	34.12	32.40	49.36	38.19	54.72	46.62	47.66	58.01	55.04	54.03	46.16	49.45	54.18	56.97	46.43	40.28	21.23	13.43	15.71	16.08	31.74	35.32	36.81
Accounts receivable, net	955.26	774.46	784.10	992.82	928.00	802.99	757.19	710.30	735.22	721.01	765.70	774.52	798.69	798.69	739.63	727.16	754.58	768.65	686.34	655.84	639.57	603.75	538.02	522.52	553.10	553.10	528.66	498.15	441.51	441.51	416.59	429.28	424.29	430.39	407.27	388.14	375.42	354.36	310.32	291.34	302.32	243.21	246.78	222.78	213.11	195.29	170.21	188.06	190.43	235.75	242.32	241.69	233.31	242.90	171.45	219.38	230.98	196.85	169.98	190.13	188.08	154.37	153.77	147.40	159.05	130.24	145.51	157.76	158.17	151.93	181.36	180.47	164.21	139.48	149.28	149.30	175.64	149.34	184.08	184.01	177.71
Inventories	36.30	30.25	26.27	48.10	27.77	30.73	27.04	30.19	34.56	42.01	37.16	39.37	38.63	38.63	36.07	36.74	33.50	20.12	21.14	19.30	19.85	23.99	17.66	12.82	7.16	7.16	7.49	6.93	3.88	3.88	3.85	3.59	2.98	3.30	5.12	4.36	3.07	3.95	3.95	3.89	4.66	4.61	4.28	4.00	3.54	2.26	2.37	2.65	2.81	2.41	3.42	0.00	2.15	2.15	-40.62		2.45	2.45	3.04	3.10	3.77	5.60	4.08	3.07	2.77	2.44	2.42	2.36	2.77	2.60	3.25	2.89	3.50	3.16	3.35	3.09	3.59	3.08	2.86	3.60	3.70
Other current assets		80.52	818.41		89.60	77.59	86.41	90.27	92.56	84.67	145.81	152.76	42.19		71.24	70.65	78.60		75.52	79.60	84.01		2.78	8.11	66.82		11.26	9.38	39.93	39.93	48.63	1.11	49.83	27.51	0.04	2.87	45.68	0.01	2.58	3.07	43.11	0.01	0.01	0.01	6.45	18.01	0.01	0.01	33.60	0.67	43.86	46.65	19.72	-2.15	40.62	39.37	16.28	17.32				23.14			0.03	22.48	22.17	0.03	16.14	0.03			0.04	23.80			16.57	8.03			18.22
Total current assets	2,174.47	2,165.70	2,060.86	1,447.08	1,482.56	1,486.52	1,381.49	1,303.64	1,378.47	1,376.27	1,271.97	1,291.37	1,354.18	1,354.18	1,284.08	1,215.37	1,358.11	1,301.23	1,202.54	1,143.33	1,119.05	1,160.90	991.51	1,008.16	965.78	965.78	903.46	894.94	780.95	780.95	752.76	684.67	696.28	694.51	661.14	615.13	589.57	634.01	559.23	571.89	615.54	454.57	408.44	351.29	344.31	360.40	256.53	289.20	292.18	338.91	371.34	368.41	361.07	369.00	341.62	342.64	356.98	306.99	271.95	315.71	344.83	331.81	294.31	283.94	321.41	313.37	313.66	294.38	333.83	289.47	366.31	386.86	375.35	379.24	355.55	306.95	314.48	304.06	307.68	307.91	293.58
Total non-current assets +	1,463.68	1,438.19	1,266.41	1,749.59	1,562.94	1,528.12	1,468.98	1,398.98	1,429.71	1,438.98	1,385.00	1,435.06	1,416.88	1,416.88	1,406.58	1,392.48	1,470.20	1,446.45	1,418.15	1,442.95	1,322.46	1,359.12	1,225.34	1,161.52	1,122.65	1,122.65	1,098.50	1,082.28	883.51	883.51	885.82	884.23	902.61	866.51	859.07	875.49	867.12	724.66	706.30	646.41	629.82	763.47	765.64	781.54	749.44	755.72	597.73	611.34	602.52	539.65	539.25	532.97	522.05	512.04	487.48	485.05	498.49	364.84	346.21	338.28	308.13	291.96	279.18	262.97	265.07	253.07	261.72	257.58	262.79	245.48	273.93	265.80	246.35	233.39	216.53	209.09	297.08	291.45	367.18	363.88	349.21
Property, plant and equipment, net											160.33			172.31	163.31	150.52	164.58	172.72	155.78	161.88	163.67	173.59	156.76	156.94	147.74	147.19	148.11	148.52	135.17	29.18	29.73	29.67	29.74	29.81	27.84	28.58	28.20	26.13	27.82	24.55	23.73	14.20	19.99	20.47	19.67	22.11	16.00	17.47	17.66	19.41	23.68	22.86	22.02	21.46	20.06	20.26	21.03	19.17	19.03	20.15	14.52	12.41	11.14	10.47	10.23	9.99	13.41	13.41	13.87	15.23	16.71	16.92	16.42	15.79	15.94	15.64	17.81	18.46	23.17	23.16	23.07
Goodwill		814.37			975.08	975.08			936.58	936.58			926.16	926.16			932.85	932.85			872.42	872.42			724.19	724.19			640.86	640.86	637.48		617.27	617.27			497.78	497.78	498.00	498.00	162.17	162.17			373.23	373.23			227.43	227.43			326.54	326.54			166.64	166.64				166.50			147.41	145.32			143.35	143.35			119.01	119.01			159.32	159.32	208.70		145.00
Intangible assets	819.14	147.62	956.58	1,382.82	1,225.82	217.08	1,140.26	1,118.29	1,128.22	1,144.45	1,110.46	1,149.61	798.69	222.73	1,134.89	1,144.90	1,201.99	241.94	1,164.94	1,181.00	1,063.85	222.26	977.51	913.07	165.28	165.28	881.45	864.02	150.05	150.05	158.36	793.86	810.83	163.98	774.22	789.50	784.02	129.82	608.02	554.19	560.54	4.92	454.35	464.06	444.58	76.03	166.44	175.19	173.89	39.64	415.40	412.00	405.64	74.86	385.36	377.16	230.98	31.54	183.86	234.73	188.08	33.10	153.77		27.53	175.84				170.04				146.16			60.37	60.37	208.70		50.24
Long-term investments	418.28	403.83	89.59	101.02	97.80	65.11	89.90	71.57	79.52	45.23	70.17	69.39	61.09	20.64	68.29	56.70	29.06	28.90	28.58	28.96	28.51	28.48	27.51	27.56	27.32	48.23	27.36	26.93	26.69	25.71	25.24	25.25	25.39	25.32	24.70	24.59	24.39	41.29	41.94	38.00		30.88				34.28				162.02
Other non-current assets
Total assets	3,638.15	3,603.88	3,327.27	3,196.67	3,045.50	3,014.63	2,850.47	2,702.62	2,808.19	2,815.25	2,656.97	2,726.43	2,771.07	2,771.07	2,690.66	2,607.85	2,828.31	2,747.68	2,620.68	2,586.28	2,441.51	2,520.01	2,216.85	2,169.67	2,088.43	2,088.43	2,001.96	1,977.21	1,664.47	1,664.47	1,638.57	1,568.90	1,598.89	1,561.02	1,520.20	1,490.61	1,456.69	1,358.67	1,265.53	1,218.30	1,245.36	1,218.03	1,174.07	1,132.84	1,093.74	1,116.11	854.25	900.53	894.70	878.56	910.59	901.38	883.13	881.04	829.09	827.69	855.47	671.83	618.16	653.99	652.96	623.77	573.49	546.90	586.48	566.44	575.37	551.96	596.62	534.95	640.24	652.66	621.69	612.62	572.08	516.04	611.55	595.50	674.85	671.79	642.78

Total current liabilities +	1,291.88	1,330.46	1,290.29	1,193.25	1,180.06	1,139.73	981.43	931.70	1,036.34	987.83	904.47	923.96	1,002.20	1,002.20	916.71	920.68	1,054.83	944.69	861.57	807.74	759.46	779.80	656.22	628.97	671.30	671.30	656.48	619.57	525.99	525.99	539.43	500.19	478.68	409.99	405.17	404.59	379.17	359.51	310.01	302.24	322.25	255.75	233.93	242.43	216.81	231.67	154.00	182.73	174.25	219.32	207.02	212.08	208.85	223.13	194.81	200.54	221.74	179.56	146.98	179.76	191.59	177.99	152.11	148.92	184.08	159.92	154.74	147.77	190.19	154.07	155.44	162.94	150.49	160.65	145.90	156.18	180.05	178.19	232.66	235.84	233.83
Accounts payable	367.13	368.31	285.48	287.71	283.89	292.07	226.69	199.12	222.55	258.65	211.50	202.93	194.20	194.20	187.31	183.92	193.21	205.99	151.51	145.89	138.73	153.26	110.50	109.84	125.16	125.16	105.75	93.06	118.79	118.79	95.79	77.78	87.10	95.34	76.01	70.44	74.11	80.11	62.75	56.54	67.03	61.91	48.56	47.95	51.03	56.58	38.62	40.09	42.50	52.65	48.07	48.03	48.29	51.94	121.84	123.40	133.46	67.75	62.74	73.86	75.27	83.87	62.58	56.76	135.05	134.70	120.27	129.81	137.01	131.30	47.94	51.66	52.72	130.17	118.21	124.11	142.93	54.46	136.83	50.13	44.55
Short-term debt	362.84	297.72	290.76	301.44	282.30	275.58	264.73	255.80	279.30	265.09	276.17	267.89	288.23	288.23	275.91	297.59	346.09	263.79	284.69	226.47	194.32	193.96	189.87	175.38	192.33	192.33	226.05	220.11	127.00	127.00	183.28	162.37	132.28	75.65	109.54	108.80	90.26	88.03	71.96	68.49	72.05	59.28	62.06	61.12	48.09	21.37	30.11	39.88	28.48	35.64	28.12	22.22	33.94	39.34	34.52	30.80	31.73	31.47	16.25	16.91	23.56	22.61	25.94	23.50	24.70	24.69	15.39	15.86	15.89	16.23	3.90	20.28	4.10	30.48	4.23	3.67	10.94	49.96	91.50	93.92	94.06
Current portion of long-term debt	319.27	254.83	249.24	251.80	237.72	228.56	220.12	214.67	235.37	218.86	234.87	221.70	240.02	226.20	234.62	259.79	305.42	222.14	252.79	194.47	161.82	161.90	157.01	144.06	204.10	156.66	191.90	185.85	157.22	122.84	183.28	162.37	132.28	49.66	109.54	309.03	259.57	44.70	209.49	209.00		37.97				46.04				99.50
Deferred revenue
Other current liabilities	376.34	506.88	714.05	398.91	433.25	398.12	348.82	329.58	368.15	326.45	292.45	316.75	363.26	363.26	329.92	303.79	357.31	334.25	297.16	292.90	280.24	303.68	252.78	236.79	260.29	260.29	233.60	225.00	220.35	220.35	201.14	190.55	190.92	180.10	219.62	225.36	214.80	153.99	175.30	128.72	183.17	98.96	123.31	133.37	117.68	90.87	85.27	102.77	103.27	102.59	130.83	95.62	85.86	97.85	1.77	126.63	3.22	57.68	47.27	53.63	49.48	44.67	39.31	38.33	24.33	0.52	19.09	2.09	7.33	6.54	103.59	91.00	93.67	73.07	23.46	28.40	26.19	64.54	4.33	91.80	95.21
Total non-current liabilities +	522.21	475.13	459.61	540.89	488.19	485.56	507.55	444.02	465.74	519.10	525.95	574.80	578.70	578.70	628.94	525.75	596.06	623.20	622.17	651.10	578.33	632.72	622.26	626.14	520.80	520.80	473.40	489.71	333.34	333.34	293.13	295.78	337.87	378.10	360.74	331.69	335.58	275.31	201.25	196.52	206.02	290.99	279.97	223.47	218.79	235.65	228.28	240.48	239.60	176.32	207.68	209.52	197.61	189.41	147.46	147.75	147.07	125.98	119.94	126.08	113.78	111.39	120.20	113.21	116.79	111.21	127.37	124.64	129.07	116.80	164.46	166.91	153.69	145.67	140.05	90.52	157.43	148.88	152.54	150.35	131.35
Long-term debt	212.87	186.73	235.48	249.88	226.99	250.82	293.16	258.00	267.89	322.43	342.71	383.76	380.35	421.51	418.46	300.54	339.89	364.28	375.71	385.52	336.93	383.39	395.27	418.75	352.88	337.47	295.73	307.72	310.66	254.43	205.51	208.64	244.01	269.36	237.41	200.23	169.31	171.08	137.53	140.26	148.18	161.62	148.98	89.25	93.79	108.68	112.04	116.37	117.51	63.87	71.68	74.42	64.24	66.39	55.87	57.44	56.67	51.63	38.72	36.99	34.35	35.01	50.49	48.57	51.68	52.47	68.89	66.50	63.59	72.64	103.00	105.50	100.35	95.57	97.00	50.98	108.98	103.41	108.70	103.98	88.25
Capital lease obligations	149.34	150.70	153.97	182.20	162.23	164.83	163.44	120.89	127.19	128.70	116.88	125.74	127.63	124.96	118.38	106.74	118.60	126.49	109.56	115.41	117.00	123.25	107.76	114.09	106.44	109.36	112.89	118.34	106.74
Other non-current liabilities	15.25	13.35	9.58	20.69	18.93	20.46	15.01	14.89	14.22	15.30	19.21	19.81	21.68	25.16	32.96	36.96	39.24	21.64	23.78	32.80	15.43	28.77	24.89	21.16	23.20	23.21	21.74	20.31	22.27
Total liabilities	1,814.09	1,805.59	1,749.90	1,734.14	1,668.25	1,625.29	1,488.98	1,375.71	1,502.08	1,506.92	1,430.42	1,498.76	1,580.90	1,580.90	1,545.65	1,446.42	1,650.89	1,567.89	1,483.73	1,458.85	1,337.79	1,412.52	1,278.48	1,255.12	1,192.10	1,192.10	1,129.88	1,109.28	859.33	859.33	832.56	795.97	816.56	788.10	765.92	736.29	714.75	634.82	511.27	498.76	528.26	546.74	513.89	465.90	435.60	467.32	382.27	423.21	413.86	395.64	414.70	421.60	406.45	412.54	342.27	348.29	368.81	305.54	266.92	305.84	305.36	289.38	272.31	262.14	300.87	271.13	282.11	272.41	319.25	270.86	319.90	329.85	304.18	306.32	285.95	246.70	337.49	327.07	385.20	386.19	365.17

Total stockholders' equity +	1,384.91	1,363.12	777.69	722.92	681.02	679.34	660.09	644.02	631.46	625.90	583.30	576.11	564.41	564.41	548.49	540.67	537.53	540.96	519.70	517.47	499.92	502.73	444.59	433.28	421.64	421.64	415.73	412.39	367.37	367.37	369.35	359.46	365.92	359.19	351.04	351.90	345.50	336.39	359.76	334.34	335.51	396.28	391.30	395.98	391.43	382.88	383.51	386.26	389.46	322.69	260.31	251.11	251.84	245.05	234.07	229.25	233.62	221.28	218.54	200.85	347.60	197.62	183.23	284.77	285.62	188.04	293.26	279.55	169.94	264.09	207.53	207.04	208.48	198.39	187.89	178.78	158.40	153.29	172.30	171.11	166.85
Common stock and paid-in capital	1,384.91	257.53	777.69	722.92	145.01	143.32	660.09	644.02	156.24	150.68	583.30	576.11	144.97	144.97	548.49	540.67	179.21	182.65	519.70	517.47	175.56	178.37	444.59	433.28	136.49	136.49	415.73	412.39	104.81	104.81	112.68	359.46	126.39	119.66	351.04	351.90	111.23	102.12	125.76	100.34	16.82	77.59	391.30	395.98	141.43	132.89	383.51	386.26	202.71	135.94	260.31	251.11	136.06	129.27	234.07	229.25	141.94	129.61	218.54	200.85	347.60	139.17	183.23	284.77	225.57	127.99	293.26	279.55	128.97	223.11	207.53	207.04	139.25	129.16	187.89	178.78	126.24	121.13	119.48	171.11	117.69
Retained earnings		1,105.59			536.01	536.01			475.22	475.22			419.45	419.45			358.32	358.32			324.36	324.36			285.15	285.15			262.56	262.56	256.67		239.53	239.53			234.27	234.27	234.00	234.00	318.69	318.69			250.00	250.00			186.75	186.75			115.78	115.78			91.67	91.67				58.44			60.05	60.05			40.97	40.97			69.23	69.23			32.17	32.17	52.82		49.16
Common shares outstanding	16	16	16	16	16	16	16	16	16	16	16	15	15	15	16	15	15	15	15	15	15	15	15	15	15	15	15	15	16	16	15	16	16	16	15	15	15	16	16	15	15	15	15	15	15	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	13	13	13	13	13	13	13	13	13	13	13	13	13	13

Balance Sheet - FORMULA SYSTEMS (1985) LTD (FORTY)

Balance Sheet - FORMULA SYSTEMS (1985) LTD (FORTY)