Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,647.96 2,757.51 2,620.90 2,572.36 2,405.51 1,933.92 1,701.12 1,492.99 1,355.14 1,108.62 798.80 636.42 796.67 744.73 640.62 549.69 469.39 590.81 493.35 492.74
Cost of revenue 2,196.58 2,073.48 1,977.19 1,949.89 1,841.65 1,486.49 1,315.07 1,159.68 1,058.32 849.84 630.15 530.08 603.08 564.80 492.89 412.46 352.28 452.26 369.11 340.05
Gross profit 451.39 684.03 643.71 622.47 563.86 447.43 386.05 333.31 296.82 258.78 168.65 106.33 193.59 179.93 147.73 137.23 117.11 138.54 124.24 152.69
Total operating expenses + 262.75 414.16 404.34 345.83 355.84 276.79 247.56 223.70 223.15 170.28 114.14 71.30 132.06 122.93 98.49 90.24 81.75 105.17 97.01 130.05
Operating income 188.64 270.52 239.37 276.64 208.02 170.64 51.56 109.62 73.67 88.50 54.51 35.04 61.54 57.00 49.24 46.99 35.36 33.37 27.24 19.48
Non-operating income (net) -37.40 -20.07 -27.56 -21.74 -23.50 -25.35 68.28 -8.26 -22.86 -11.59 -7.85 -4.87 -6.24 -6.67 -6.29 -4.37 1.44 -6.93 -2.52 -5.16
Income before tax 151.23 250.46 211.81 254.90 184.52 145.29 119.84 101.36 50.81 76.91 46.66 30.17 55.30 50.32 42.95 42.62 36.79 26.45 24.71 14.32
Income tax expense 40.78 56.67 46.08 55.24 42.61 31.27 27.20 24.34 13.37 21.16 11.87 10.07 8.93 6.58 5.69 6.54 8.31 3.54 1.93 3.50
Net income 28.39 79.67 64.01 81.39 54.59 46.78 92.64 32.21 11.18 22.45 19.32 75.06 76.89 24.03 42.96 18.38 19.08 11.87 37.26 10.02
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 736.28 712.80 699.90 759.34 616.17 691.50 699.93 667.68 698.40 640.29 654.84 655.37 670.40 633.88 636.31 644.59 657.57 658.74 586.26 587.88 572.64 543.24 487.34 437.06 466.27 448.21 362.43 412.57 391.35 393.70 362.43 363.48 373.38 366.54 348.63 329.09 310.88 302.31 285.08 259.06 262.17 205.94 196.20 196.78 194.41 162.05 153.36 147.52 173.49 209.46 197.29 201.16 188.77 198.27 182.04 186.12 178.31 157.33 161.50 165.88 155.92 153.34 133.79 131.72 130.84 123.71 117.79 132.86 153.80 135.74 149.74 151.48 135.79 127.86 124.68 124.74 136.14 85.05 143.74 137.61 126.34
Cost of revenue 590.64 571.81 563.55 569.86 496.56 511.02 527.03 501.23 534.19 479.07 495.22 494.44 508.47 468.69 482.88 495.78 502.54 503.02 444.62 446.93 447.09 418.26 370.95 334.14 363.13 344.22 282.24 319.62 303.49 304.82 282.24 282.58 290.04 285.73 271.43 256.61 244.55 233.96 217.17 197.31 201.40 159.57 155.40 156.48 155.04 137.02 128.57 125.37 139.13 157.85 149.11 152.71 143.41 149.86 136.59 142.02 136.34 123.74 123.41 126.02 119.72 115.13 100.28 98.65 98.40 94.00 87.52 101.99 122.10 105.57 112.97 115.45 101.75 97.45 92.41 93.62 92.16 63.77 96.81 94.54 84.93
Gross profit 145.64 140.99 136.34 189.48 119.60 180.48 172.90 166.45 164.22 161.23 159.62 160.94 161.93 165.19 153.44 148.81 155.03 155.72 141.64 140.94 125.56 124.98 116.39 102.93 103.14 103.98 80.19 92.95 87.86 88.88 80.19 80.90 83.34 80.81 77.20 72.49 66.33 68.36 67.91 61.74 60.77 46.36 40.80 40.30 39.37 25.03 24.79 22.15 34.36 51.61 48.17 48.45 45.36 48.41 45.44 44.11 41.97 33.59 38.09 39.85 36.20 38.20 33.51 33.07 32.44 29.71 30.27 30.87 31.71 30.18 36.77 36.03 34.04 30.41 32.27 31.12 43.98 21.28 46.93 43.07 41.41
Total operating expenses + 80.60 108.42 81.53 120.13 70.34 106.77 101.87 101.41 101.63 100.88 101.37 100.95 101.14 105.02 95.91 93.48 95.63 96.15 91.19 90.41 78.10 79.21 71.03 62.22 64.34 66.91 53.62 60.24 56.18 56.40 53.63 56.14 57.53 60.75 54.70 57.61 50.09 45.43 44.42 41.21 39.23 31.26 28.59 27.23 26.09 15.24 14.89 13.78 27.39 33.43 33.40 33.01 32.22 33.27 31.41 30.20 28.05 22.89 25.12 26.53 23.96 25.31 21.49 21.78 21.44 18.27 20.67 22.22 24.33 22.13 26.27 27.03 27.55 24.58 24.58 24.31 34.64 6.87 42.39 39.58 41.10
Operating income 65.04 32.57 54.81 69.35 49.27 73.71 71.03 65.04 62.59 60.34 58.25 59.98 34.26 33.15 82.15 99.54 32.42 59.57 50.45 50.53 47.45 45.77 45.36 40.71 38.80 37.07 26.57 32.72 31.68 32.48 26.56 24.77 25.81 20.07 22.49 14.88 16.24 22.92 23.49 20.54 21.55 15.10 12.20 13.08 13.28 9.79 9.90 8.37 6.97 18.18 14.77 15.44 13.14 15.14 14.03 13.90 13.92 10.70 12.97 13.33 12.24 12.90 12.02 11.30 11.01 11.44 9.61 8.65 7.37 8.05 10.51 9.00 6.49 6.04 7.69 6.73 9.21 14.04 2.41 3.47 -0.33
Non-operating income (net) 12.88 -12.70 -7.96 -10.23 -5.64 -8.74 -5.48 -3.83 -5.50 -9.22 -6.03 -5.44 19.45 20.13 -29.25 -3.72 22.30 -7.38 -5.89 -5.51 -4.87 -10.72 -5.89 -5.41 -4.52 -6.15 -4.11 -3.73 -3.60 -0.89 -4.11 -1.29 -1.97 -3.91 -4.04 -6.94 -7.96 -3.30 -3.73 -0.71 -3.85 -1.67 -0.21 -4.95 -1.02 -0.18 -0.16 -2.46 -2.06 -1.22 -1.45 -2.09 -1.48 -1.84 -1.07 -2.27 -1.49 -1.57 -1.76 -1.64 -1.33 -1.77 -0.97 -2.39 0.52 -1.65 -1.01 0.50 -0.93 1.58 -4.74 -0.96 -0.29 -0.39 -2.52 1.14 -2.51 -8.08 -2.93 -1.65 7.50
Income before tax 77.92 19.87 46.85 59.12 43.63 64.96 65.55 61.21 57.09 51.13 52.22 54.55 53.71 53.28 52.90 95.82 54.72 52.19 44.57 45.03 42.58 35.04 39.47 35.30 34.29 30.93 22.46 28.98 28.08 31.59 22.45 23.48 23.84 16.16 18.45 7.93 8.28 19.62 19.76 19.83 17.70 13.43 11.99 8.13 12.27 9.61 9.74 5.91 4.91 16.96 13.32 13.35 11.67 13.30 12.96 11.64 12.43 9.14 11.21 11.68 10.92 11.13 11.06 8.91 11.52 9.80 8.60 9.14 6.44 9.63 5.77 8.04 6.20 5.66 5.17 7.87 6.71 5.96 -0.52 1.82 7.17
Income tax expense 15.34 6.75 12.00 14.74 10.91 15.70 13.86 13.65 13.46 10.72 12.49 11.38 11.49 10.91 11.41 21.42 11.50 12.60 9.82 10.84 9.35 6.75 8.09 8.70 7.72 6.73 4.30 6.76 6.26 8.32 4.30 5.61 6.12 1.54 5.50 3.40 2.93 5.76 4.88 5.08 5.44 3.03 2.57 3.02 3.09 2.94 2.69 1.75 2.69 3.29 1.60 2.25 1.79 1.41 1.52 1.61 -2.04 -0.09 -1.92 1.69 2.18 1.46 1.72 1.21 2.16 2.16 1.25 1.98 2.02 2.95 0.44 0.61 0.47 0.71 0.16 0.31 0.87 2.55 0.22 0.82 -0.10
Net income 35.54 558.25 17.41 15.38 19.22 20.05 23.62 18.84 17.16 15.71 15.60 17.02 42.22 42.37 41.50 74.40 43.21 15.54 13.29 13.34 12.42 11.89 12.63 11.23 11.02 9.98 6.78 9.04 10.04 10.58 6.78 7.61 7.24 5.57 4.96 0.07 0.15 5.95 5.66 6.70 4.09 4.32 4.81 2.79 6.50 8.81 6.25 2.90 62.87 62.56 5.22 4.88 4.24 7.49 4.72 4.02 7.80 4.12 29.66 5.01 4.18 4.87 4.88 3.83 4.80 8.01 3.93 3.73 1.71 3.41 2.88 4.24 3.05 9.36 2.69 22.54 2.96 6.36 -0.99 0.50 4.24
4 days ago