Income Statement - WillScot Holdings Corp (WSC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,281.45 | 2,395.72 | 2,364.77 | 2,142.62 | 1,672.98 | 1,272.99 | 1,063.67 | 751.41 | 445.94 | 426.61 | 453.34 | 644.42 |
| Cost of revenue | 1,213.91 | 1,093.88 | 1,030.90 | 1,007.14 | 828.28 | 664.56 | 650.35 | 462.03 | 280.37 | 258.42 | 290.40 | 395.57 |
| Gross profit | 1,067.54 | 1,301.84 | 1,333.87 | 1,135.48 | 844.70 | 608.43 | 413.31 | 289.38 | 165.57 | 168.19 | 162.94 | 248.85 |
| Total operating expenses | 578.66 | 1,037.92 | 660.41 | 624.00 | 544.33 | 446.64 | 295.79 | 263.60 | 173.83 | 0.69 | 162.03 | 267.72 |
| Operating income | 488.88 | 263.92 | 673.46 | 511.48 | 300.38 | 161.79 | 117.53 | 6.26 | -58.32 | -0.69 | -20.77 | 53.06 |
| Non-operating income (net) | -544.30 | -227.31 | -205.04 | -146.28 | -148.95 | -158.26 | -240.88 | -98.43 | -107.08 | 1.25 | -82.25 | -154.84 |
| Income before tax | -55.42 | 36.60 | 468.42 | 365.20 | 151.42 | 3.53 | -123.36 | -92.17 | -165.40 | 0.56 | -103.02 | -101.78 |
| Income tax expense | -2.43 | 8.48 | 126.58 | 88.86 | 36.53 | -56.04 | -2.19 | -38.60 | -0.94 | -24.50 | -34.07 | -13.18 |
| Net income | -52.99 | 28.13 | 476.46 | 339.54 | 160.14 | 74.13 | -120.74 | -49.04 | -147.70 | 0.56 | -71.59 | -88.61 |
Show Quarterly Income Statement
Income Statement - WillScot Holdings Corp (WSC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 548.63 | 565.97 | 566.84 | 589.08 | 559.55 | 602.52 | 601.43 | 604.59 | 587.18 | 612.38 | 604.83 | 582.09 | 565.47 | 510.28 | 578.01 | 522.89 | 451.17 | 517.92 | 461.05 | 461.10 | 425.32 | 437.65 | 417.32 | 256.86 | 255.82 | 270.19 | 272.34 | 266.13 | 255.01 | 257.40 | 218.92 | 140.33 | 134.75 | 445.94 | 116.16 | 110.08 | 99.32 | -19.31 | 150.73 | 147.60 | 147.60 | ||
| Cost of revenue | 262.95 | 304.74 | 310.34 | 293.01 | 259.19 | 266.17 | 279.95 | 277.47 | 270.29 | 269.20 | 265.14 | 254.22 | 242.34 | 233.42 | 280.12 | 247.68 | 217.11 | 239.45 | 221.82 | 238.29 | 211.94 | 203.39 | 207.75 | 146.90 | 149.63 | 168.86 | 168.91 | 162.23 | 150.35 | 154.53 | 137.98 | 85.69 | 83.83 | 280.37 | 74.89 | 70.49 | 61.38 | 6.18 | 92.40 | 86.10 | 86.10 | ||
| Gross profit | 285.68 | 261.23 | 256.51 | 296.07 | 300.37 | 336.35 | 321.48 | 327.12 | 316.89 | 343.18 | 339.69 | 327.87 | 323.13 | 276.87 | 297.89 | 275.21 | 234.06 | 278.47 | 239.23 | 222.81 | 213.38 | 234.26 | 209.56 | 109.96 | 106.19 | 101.34 | 103.43 | 103.90 | 104.65 | 102.88 | 80.95 | 54.64 | 50.92 | 165.57 | 41.27 | 39.58 | 37.94 | -25.49 | 58.33 | 61.50 | 61.50 | ||
| Total operating expenses | 177.76 | 141.71 | 137.70 | 169.17 | 180.93 | 161.93 | 356.70 | 332.35 | 186.94 | 166.00 | 161.60 | 161.33 | 171.48 | 135.01 | 153.41 | 161.11 | 152.36 | 161.04 | 147.86 | 152.20 | 138.10 | 142.99 | 184.55 | 68.90 | 80.82 | 62.21 | 70.81 | 73.50 | 75.54 | 96.04 | 75.02 | 47.73 | 44.81 | 171.60 | 1.03 | 0.87 | 0.33 | 0.15 | 0.14 | 0.13 | 0.28 | 0.10 | 0.01 |
| Operating income | 108.24 | 119.52 | 118.81 | 126.90 | 119.43 | 174.42 | -35.22 | -5.23 | 129.95 | 177.17 | 178.10 | 166.54 | 151.65 | 141.85 | 144.47 | 114.10 | 81.70 | 117.43 | 91.36 | 70.62 | 75.28 | 91.26 | 25.01 | 41.07 | 25.37 | 39.12 | 30.40 | 26.81 | 21.19 | -4.30 | 0.21 | 5.89 | 4.46 | -56.09 | -1.03 | -0.87 | -0.33 | -0.15 | -0.14 | -0.13 | -0.28 | -0.10 | -0.01 |
| Non-operating income (net) | -65.18 | -364.17 | -58.47 | -58.98 | -58.47 | -59.35 | -55.82 | -55.55 | -56.59 | -59.13 | -53.80 | -47.25 | -44.87 | -43.92 | -38.01 | -33.15 | -30.57 | -29.61 | -29.01 | -31.42 | -60.36 | -30.08 | -97.74 | -55.48 | 67.07 | -28.66 | -30.86 | -39.77 | -31.97 | -31.11 | -43.45 | -12.16 | -11.72 | -109.54 | 1.14 | 0.80 | 0.53 | 0.42 | 0.33 | 0.27 | 0.23 | 0.09 | 0.00 |
| Income before tax | 43.06 | -244.65 | 60.34 | 67.92 | 60.97 | 115.07 | -91.04 | -60.78 | 73.36 | 118.05 | 124.30 | 119.29 | 106.78 | 97.94 | 106.46 | 80.95 | 51.13 | 87.82 | 62.36 | 39.20 | 14.93 | 61.19 | -72.73 | -14.42 | 92.45 | 10.46 | -0.46 | -12.96 | -10.78 | -35.42 | -43.24 | -6.27 | -7.26 | -165.63 | 0.12 | -0.08 | 0.19 | 0.28 | 0.19 | 0.14 | -0.05 | -0.01 | -0.01 |
| Income tax expense | 14.93 | -57.33 | 17.01 | 19.98 | 17.91 | 25.85 | -20.57 | -13.93 | 17.12 | 31.72 | 32.78 | 31.57 | 30.51 | 21.70 | 28.29 | 20.85 | 12.08 | 13.59 | 5.24 | 18.83 | 10.48 | 14.72 | -66.68 | -0.29 | 0.79 | -0.17 | -1.22 | -1.18 | 0.38 | -25.03 | -6.51 | -6.65 | -0.42 | -15.59 | -7.63 | -5.27 | -4.87 | 19.00 | 2.24 | 1.63 | 1.63 | ||
| Net income | 28.12 | -187.32 | 43.33 | 47.94 | 43.06 | 89.22 | -70.48 | -46.85 | 56.24 | 86.33 | 91.52 | 87.73 | 210.88 | 86.40 | 128.59 | 73.38 | 51.17 | 74.22 | 61.10 | 20.37 | 4.45 | 46.47 | -6.05 | -15.47 | 91.79 | 9.60 | 0.49 | -10.91 | -10.30 | -9.57 | -33.52 | 0.24 | -6.19 | -147.94 | 0.12 | -0.08 | 0.19 | 0.28 | 0.19 | 0.14 | -0.05 | -0.01 | -0.01 |