Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	2,405.32	2,040.07	1,837.36	1,686.67	1,536.76	1,040.77	1,015.75	917.73	888.52	872.70	948.29	919.55	848.22	708.41	522.43	384.47	315.57	226.24	140.56	116.90
Cost of revenue	1,461.40	1,276.47	1,190.29	1,090.19	1,001.86	693.23	663.44	592.50	557.32	546.51	607.76	569.22	498.40	417.00	307.11	222.03	196.98	131.28	76.06	64.83
Gross profit	943.92	763.60	647.07	596.48	534.90	347.53	352.32	325.24	331.20	326.19	340.54	350.33	349.82	299.85	215.32	162.44	118.60	94.95	64.49	52.07
Total operating expenses +	583.83	514.00	481.57	439.85	424.44	315.08	306.83	299.69	318.07	312.28	322.11	327.48	304.12	270.87	191.11	126.97	96.26	81.94	59.77	50.23
Selling, general and administrative	381.95	376.20	384.77	439.85	338.34	246.48	230.03	223.69	263.92	263.00	273.23	256.56	283.03	236.84	174.76	117.40	86.68	72.39	57.87	49.13
Research and development	79.20	76.70	15.50	7.50	3.70	9.70	9.48	9.25	12.46	10.07	14.38	14.22	21.08	25.59	16.35	9.58	9.58	9.55	8.61	8.57
Other operating expenses	122.68	61.10	81.30	-7.50	82.40	58.90	67.32	66.75	41.70	39.20	34.50	56.70	0.00	8.44	0.00	0.00	0.00	0.00	-6.71	-7.47
Operating income	360.09	249.60	165.50	156.63	110.46	32.46	45.49	25.55	13.13	13.91	18.43	22.86	45.71	28.98	24.21	35.47	22.34	13.01	4.72	1.85
Non-operating income (net)	20.85	19.07	6.71	-9.55	-14.47	0.59	2.24	0.97	-8.19	-0.62	-3.29	6.34	0.85	-0.99	-1.21	-1.33	-0.98	-0.30	-0.64	-0.49
Income before tax	380.95	268.67	172.21	147.07	95.99	33.05	47.73	26.51	4.94	13.30	15.14	29.19	46.56	27.99	23.01	34.14	21.36	12.72	4.08	1.36
Income tax expense	93.01	64.48	45.35	39.94	24.54	8.54	10.52	-0.91	5.40	4.75	5.81	11.08	20.02	11.88	11.34	13.25	9.63	-21.06	0.22
Net income	287.94	204.18	126.87	107.13	71.45	24.51	37.21	27.62	0.45	9.04	10.99	19.60	28.11	17.54	12.79	21.53	12.32	33.77	3.87	1.36

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	629.87	631.26	620.88	653.65	613.38	587.21	551.08	534.18	520.84	504.87	480.18	483.49	470.28	458.44	425.15	455.21	421.72	409.51	400.23	397.51	392.15	376.15	370.96	268.93	257.15	257.56	257.12	256.31	253.25	254.87	251.31	238.87	232.86	217.21	228.79	215.76	222.53	221.09	229.14	221.32	221.34	208.81	221.23	235.65	244.62	231.30	236.71	232.05	235.22	223.92	228.37	203.09	218.01	206.03	221.10	170.40	178.18	166.50	193.33	128.27	130.29	129.00	134.87	88.32	96.63	93.20	106.33	72.17	77.16	77.62	88.63	56.48	56.02	54.39	27.20	35.63	34.65	35.14	35.14	29.23	29.23
Cost of revenue	398.31	371.63	378.76	414.73	364.09	347.35	335.23	345.97	319.51	303.69	307.29	311.41	295.03	288.35	295.50	287.53	266.88	261.95	273.82	260.91	253.13	246.75	241.07	177.44	178.97	167.47	169.36	175.86	168.26	160.33	158.99	157.09	148.88	139.16	147.37	139.24	136.43	137.54	144.10	143.14	134.76	129.62	139.00	166.90	148.99	145.03	146.84	140.19	140.59	153.67	132.90	129.63	127.76	122.80	118.65	102.59	105.96	100.88	107.58	78.11	77.73	76.20	75.08	55.87	56.48	51.59	58.09	44.38	47.87	50.31	54.42	32.46	32.06	31.98	32.53	20.96	30.55	29.31	31.54	16.36	15.36
Gross profit	231.57	259.63	242.12	238.92	249.29	239.86	215.85	188.21	201.33	201.17	172.89	172.08	175.25	170.09	129.65	167.68	154.84	147.56	126.40	136.60	139.02	129.39	129.89	91.50	78.19	90.09	87.76	80.45	84.99	94.54	92.33	81.79	83.99	78.05	81.42	76.51	86.10	83.55	85.04	78.18	86.59	79.20	82.23	68.76	95.64	86.28	89.87	89.99	94.63	70.25	95.46	73.89	90.25	83.23	102.45	67.81	72.22	67.59	92.25	50.16	52.57	52.81	59.79	32.45	40.15	41.61	48.23	27.79	29.30	27.31	34.20	24.01	23.95	22.41	27.20	14.67	34.65	35.14	35.14	29.23	29.23
Total operating expenses +	102.49	112.78	173.14	182.05	118.50	114.76	168.51	114.53	113.02	116.89	169.57	118.14	103.05	102.02	158.37	121.58	94.25	90.64	119.43	115.21	100.46	90.94	117.83	84.45	63.69	59.78	107.15	77.77	61.73	61.25	106.08	71.91	64.27	64.33	99.18	71.80	73.34	65.23	107.71	77.67	67.45	64.47	102.68	85.07	68.21	65.80	103.03	77.15	67.25	79.16	103.93	72.47	70.90	66.96	93.79	65.78	60.63	60.50	83.98	56.35	41.74	38.61	54.41	34.33	29.77	27.31	35.57	28.05	21.88	21.29	25.03	24.73	19.57	19.07	27.20	18.86	34.65	35.14	35.14	29.23	29.23
Selling, general and administrative	102.49	112.78	173.14	3.72	118.50	114.76	168.51	18.03	113.02	116.89	169.57	21.34	103.05	102.02	158.37	35.08	94.25	90.64	127.68	54.91	100.46	90.94	117.83	26.75	63.69	59.78	107.15	75.21	59.38	60.18	102.58	32.44	62.27	61.96	96.28	35.29	69.83	62.35	104.65	76.61	64.89	61.44	99.27	80.76	64.87	62.56	99.55	74.85	64.41	75.75	98.24	66.21	65.83	61.38	89.62	61.00	53.62	50.96	71.26	52.32	36.76	35.18	50.50	32.33	26.84	24.90	33.33	25.49	19.47	18.89	22.84	22.71	17.03	19.07	18.57	57.87	0.00	0.00	0.00	16.24	13.12
Research and development				32.60				32.30	15.00	14.70	14.60	28.30	12.50	12.80	11.00	17.70	10.50	11.00	11.70	13.50	10.30	10.40	9.80	33.50	6.40	11.10	11.30	2.56	2.34	1.07	3.50	1.97	2.00	2.38	2.90	3.01	3.51	2.87	3.06	1.07	2.56	3.03	3.41	4.32	3.34	3.25	3.48	2.30	2.83	3.40	5.68	6.27	5.07	5.58	4.17	4.78	7.01	7.57	6.22	4.03	4.97	3.44	3.91	2.00	2.92	2.42	2.24	2.56	2.42	2.41	2.20	2.02	2.54	2.46	2.53	2.76	2.08	1.57	2.21	2.98	1.86
Other operating expenses	0.00	0.00	0.00	145.73	0.00	0.00	0.00	64.20	-15.00	-14.70	-14.60	68.50	-12.50	-12.80	-11.00	68.80	-10.50	-11.00	-19.95	46.80	-10.30	-10.40	-9.80	24.20	-6.40	-11.10	-11.30	0.00	0.00	0.00	0.00	37.50	0.00	0.00	0.00	33.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.97	6.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.46	6.10	-41.77	32.57	33.57	32.93	10.01	14.25
Operating income	129.08	146.85	68.98	56.87	130.79	125.10	47.34	73.68	88.31	84.29	3.32	53.95	72.20	68.07	-28.72	46.10	60.59	56.92	6.98	21.39	38.55	38.45	12.06	7.04	14.50	30.31	-19.39	2.68	23.27	33.29	-13.75	9.88	19.72	13.71	-17.76	4.71	12.76	18.32	-22.67	0.51	19.13	14.73	-20.46	-16.32	27.43	20.47	-13.16	12.84	27.39	-8.91	-8.46	1.42	19.35	16.27	8.66	2.03	11.59	7.09	8.27	-6.19	10.83	14.20	5.38	-1.88	10.38	14.29	12.67	-0.26	7.41	6.01	9.17	-0.72	4.38	3.34	27.20	-4.19	-61.37	35.14	35.14	-85.83	29.23
Non-operating income (net)	-9.01	-13.41	14.24	7.37	4.01	4.66	4.82	5.20	6.03	4.74	3.09	3.89	2.79	1.49	-1.46	-7.67	-0.96	1.02	-15.75	-4.89	-4.49	-3.31	-1.77	0.40	-1.33	0.68	0.84	1.30	1.04	-0.50	0.41	0.43	0.26	0.04	0.24	-9.44	0.64	0.26	0.34	-0.02	-0.10	-0.19	-0.31	-3.16	-0.32	0.15	0.03	6.46	-0.01	-0.03	-0.08	1.66	-0.31	-0.27	-0.23	-0.27	-0.27	-0.24	-0.22	-0.24	-0.31	-0.37	-0.30	-0.29	-0.36	-0.32	-0.36	-0.46	-0.36	-0.26	0.53	0.09	0.31	-0.39	-26.50	-0.17	67.64	-34.17	-34.17	86.17	-28.89
Income before tax	120.07	133.44	83.22	64.24	134.80	129.76	52.16	78.88	94.34	89.03	6.41	57.84	74.99	69.57	-30.18	38.43	59.64	57.93	-8.78	16.49	34.06	35.14	10.29	7.44	13.17	30.99	-18.55	3.98	24.30	32.79	-13.34	10.31	19.98	13.75	-17.53	-4.73	13.40	18.59	-22.33	0.49	19.03	14.54	-20.76	-19.48	27.12	20.62	-13.13	19.30	27.37	-8.94	-8.55	3.08	19.05	16.00	8.43	1.76	11.32	6.86	8.05	-6.43	10.52	13.83	5.08	-2.16	10.02	13.97	12.31	-0.73	7.05	5.75	9.70	-0.63	4.69	2.95	0.69	-4.36	6.28	0.97	0.97	0.34	0.34
Income tax expense	31.55	33.97	14.42	12.92	35.45	33.36	11.28	16.10	24.66	22.19	1.54	14.47	19.53	18.86	-7.51	10.34	16.72	15.93	-2.89	6.00	10.28	10.64	-2.38	2.55	4.42	10.39	-8.82	0.66	5.84	9.07	-5.06	0.96	6.94	0.56	-9.37	1.88	4.52	7.69	-8.69	0.82	5.37	6.65	-8.10	-6.90	10.59	8.66	-6.54	7.35	11.86	-4.69	-3.45	1.83	7.63	6.68	3.89	0.57	4.64	2.98	3.70	-2.97	5.26	6.12	2.93	-0.43	3.93	4.38	5.37	-0.01	3.49	2.37	3.79	-17.74	2.23	1.57	-0.69	-0.01	-6.28	-0.97	-0.97	-0.34	-0.34
Net income	88.53	99.48	68.80	51.32	99.35	96.39	40.88	62.78	69.69	66.84	4.88	43.37	55.46	50.71	-22.67	28.09	42.92	42.00	-5.88	10.50	23.79	24.50	12.67	4.89	8.75	20.59	-9.73	3.32	18.46	23.71	-8.28	9.35	13.07	13.26	-8.06	-6.48	9.12	11.65	-13.83	-0.98	14.27	8.54	-12.79	-11.58	17.01	12.33	-6.78	12.36	15.95	-3.67	-5.04	2.27	11.98	9.51	4.36	1.80	6.98	4.17	4.60	-2.84	5.60	7.84	2.20	-1.33	6.13	9.64	7.08	-0.67	3.55	3.52	5.91	17.10	2.46	1.39	0.69	-4.35	6.28	0.97	0.97	0.34	0.34

4 days ago

Ask a follow up