Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 709.17 517.55 137.64 298.40 191.27 140.28 94.52 53.48 84.01 40.41 58.40 39.28 23.71 15.42 6.03 5.48 7.78 11.77 15.94 20.43
Accounts receivable, net 128.27 65.49 53.51 10.79 6.72 5.99 10.54 3.50 0.13 0.01 0.06 0.09
Inventories 37.17 19.54 15.64 6.81 7.87 4.65 1.96 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 19.43 21.03 12.54 4.81 4.25 8.33 4.35 1.65 1.17 1.05 1.50 4.55 1.61 1.31 0.20 0.16 0.11 0.14 0.52 0.07
Total current assets 894.03 623.61 219.33 320.81 210.11 159.24 111.36 55.19 85.19 41.45 59.90 43.83 25.32 16.73 6.23 5.78 7.89 11.92 16.53 20.59
Total non-current assets + 212.78 227.80 250.79 54.82 27.68 33.11 1.01 5.26 0.20 0.25 0.20 0.08 0.05 0.06 0.02 0.06 0.08 0.12 0.15 0.03
Total assets 1,106.81 851.41 470.11 375.63 237.79 192.35 112.38 60.45 85.39 41.71 60.10 43.91 25.37 16.79 6.25 5.83 7.97 12.03 16.68 20.62
Total current liabilities + 147.15 120.68 76.06 57.59 27.06 22.76 24.10 9.51 4.27 2.09 3.44 5.86 2.14 1.65 0.83 0.30 0.29 1.43 0.30 0.77
Total non-current liabilities + 5.39 3.10 6.17 17.62 3.89 4.28 0.65 0.15 0.16 0.30 1.18 2.81 1.84 0.52 1.65 0.01 0.05 0.04 0.05
Total liabilities 152.54 123.78 82.23 75.21 30.96 22.76 24.75 9.67 4.42 2.40 4.63 8.67 3.98 2.17 2.49 0.31 0.35 1.47 0.36 0.77
Total stockholders' equity + 954.27 727.63 387.88 300.42 206.83 169.60 87.63 50.78 80.96 39.31 55.48 35.24 21.39 14.62 3.76 5.52 7.62 10.56 16.32 19.85
Common shares outstanding 127 125 114 111 108 106 106 103 86 83 81 64 45 30 22 19 15 13 13 8
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 755.86 709.17 689.89 652.80 580.66 517.55 442.33 375.69 310.41 137.64 120.97 178.79 148.25 298.40 256.07 220.79 197.80 191.27 174.79 155.28 143.30 140.28 127.11 115.05 106.76 94.52 76.54 59.92 45.63 53.48 61.66 68.41 77.94 84.01 33.91 35.13 36.53 40.41 44.74 48.02 52.45 58.40 62.96 67.40 71.54 39.28 41.45 45.01 21.28 23.71 27.65 11.37 13.16 15.42 11.97 7.51 4.72 6.03 4.16 5.41 6.87 5.48 6.25 5.61 6.76 7.78 4.91 6.27 8.93 11.77 15.03 13.08 14.72 15.94 16.89 17.60 19.06 20.43 3.00 0.32 0.00
Accounts receivable, net 131.31 128.27 106.77 66.31 72.26 65.49 58.27 57.28 60.64 53.65 48.05 42.80 33.40 10.44 9.34 9.59 10.55 6.62 6.63 6.29 5.60 5.99 5.87 6.76 6.92 10.54 10.10 10.38 7.25 3.50 3.50 0.13 0.13 0.00 0.01 0.02 0.02 0.04 0.06 0.07 0.08 0.09 0.09
Inventories 34.93 37.17 28.03 18.65 19.78 19.54 20.02 18.01 19.95 15.64 9.04 10.75 10.33 6.81 7.13 7.85 7.83 7.87 6.95 7.10 4.39 4.65 4.75 1.83 2.21 1.96 0.60 0.27 0.10 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 18.30 19.43 27.76 20.98 13.03 21.03 18.38 23.44 13.60 12.40 13.96 8.63 6.93 5.16 3.78 4.33 5.02 4.35 4.43 7.64 8.24 8.33 5.61 7.52 6.06 4.35 3.34 1.49 3.46 1.65 0.82 0.68 0.99 1.17 0.51 0.62 0.93 1.05 0.31 0.65 1.02 1.50 1.39 0.86 4.43 4.55 4.32 0.84 0.88 1.61 0.99 1.11 1.24 7.81 0.22 0.17 0.24 0.20 2.12 2.17 0.23 0.17 0.11 0.24 0.21 0.11 0.08 0.12 0.21 0.14 0.17 0.29 0.59 0.52 0.50 0.50 0.18 0.07 0.00 0.00
Total current assets 940.39 894.03 852.45 758.74 685.72 623.61 539.00 474.43 404.60 219.33 192.02 240.97 198.91 320.80 276.31 242.56 221.19 210.11 192.80 176.31 161.53 159.24 143.34 131.16 116.94 111.36 90.58 72.06 54.86 55.19 62.48 69.09 78.94 85.19 34.42 35.75 37.46 41.45 45.06 48.67 53.48 59.90 64.36 68.26 75.97 43.83 45.76 45.86 22.17 25.32 28.64 12.48 14.40 16.73 12.09 7.68 4.97 6.23 4.27 5.57 7.10 5.78 6.36 5.85 6.96 7.89 4.99 6.39 9.15 11.92 15.22 13.40 15.34 16.53 17.45 18.18 19.34 20.59 3.01 0.33
Total non-current assets + 207.22 212.78 199.15 213.18 223.15 227.80 233.01 231.93 242.07 250.79 221.19 202.93 208.32 54.83 56.80 24.75 25.78 27.68 30.45 32.83 35.68 33.11 31.52 0.25 0.94 1.01 6.11 6.18 6.21 5.26 5.23 5.20 0.19 0.20 0.21 0.23 0.24 0.25 0.26 0.27 0.19 0.20 0.21 0.07 0.08 0.08 0.08 0.07 0.06 0.05 0.06 0.06 0.07 0.06 0.02 0.02 0.02 0.02 0.03 0.04 0.06 0.06 0.06 0.07 0.07 0.08 0.08 0.09 0.10 0.12 0.13 0.14 0.15 0.15 0.15 0.07 0.04 0.51 0.04
Total assets 1,147.61 1,106.81 1,051.60 971.92 908.87 851.41 772.01 706.36 646.68 470.11 413.21 443.90 407.23 375.63 333.11 267.31 246.97 237.79 223.25 209.13 197.22 192.35 174.86 131.41 117.88 112.38 96.69 78.23 61.08 60.45 67.71 74.29 79.13 85.39 34.63 35.98 37.70 41.71 45.31 48.94 53.67 60.10 64.56 68.34 76.05 43.91 45.84 45.93 22.23 25.37 28.69 12.55 14.47 16.79 12.11 7.70 4.99 6.25 4.30 5.61 7.16 5.83 6.42 5.91 7.04 7.97 5.08 6.48 9.25 12.03 15.35 13.53 15.49 16.68 17.59 18.25 19.38 20.62 3.51 0.37
Total current liabilities + 132.40 147.15 128.74 113.01 111.65 120.68 105.40 92.32 79.57 76.06 57.81 52.50 56.71 57.59 44.68 22.49 22.94 27.06 20.61 16.14 14.44 22.76 18.23 20.21 17.64 24.10 17.98 14.15 9.03 9.51 3.47 3.08 2.73 4.27 2.74 1.84 1.91 2.09 2.00 2.31 2.66 3.44 2.39 2.55 5.85 5.86 5.94 2.36 2.44 2.14 3.01 1.64 0.98 1.65 0.75 0.68 0.88 0.83 0.42 0.66 0.86 0.30 0.40 0.45 0.33 0.29 0.27 0.47 1.54 1.43 1.22 0.74 0.44 0.30 0.41 0.42 0.52 0.77 0.69 0.43
Total non-current liabilities + 2.52 5.39 2.62 2.88 2.94 3.10 5.67 5.39 5.70 6.17 6.86 16.10 16.86 17.62 18.39 3.73 3.81 3.89 3.97 4.05 4.13 0.00 0.00 0.00 0.57 0.65 0.73 0.80 0.88 0.15 0.16 0.14 0.15 0.16 0.16 0.17 0.70 0.30 0.41 0.31 0.47 1.18 1.53 2.99 3.58 2.81 3.28 2.38 2.15 1.84 3.56 1.06 0.57 0.52 1.96 0.62 1.39 1.65 0.01 0.01 0.02 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.05 0.05 0.05 0.05
Total liabilities 134.91 152.54 131.36 115.89 114.59 123.78 111.07 97.71 85.26 82.23 64.66 68.60 73.57 75.21 63.07 26.22 26.75 30.96 24.59 20.19 18.57 22.76 18.23 20.21 18.20 24.75 18.71 14.95 9.90 9.67 3.63 3.23 2.88 4.42 2.90 2.01 2.60 2.40 2.41 2.62 3.13 4.63 3.91 5.54 9.43 8.67 9.22 4.74 4.59 3.98 6.58 2.70 1.55 2.17 2.71 1.29 2.27 2.49 0.42 0.66 0.87 0.31 0.41 0.50 0.38 0.35 0.32 0.51 1.58 1.47 1.27 0.79 0.49 0.36 0.41 0.42 0.52 0.77 0.69 0.43
Total stockholders' equity + 1,012.70 954.27 920.25 856.03 794.28 727.63 660.94 608.66 561.41 387.88 348.55 375.29 333.66 300.42 270.04 241.09 220.22 206.83 198.66 188.94 178.65 169.60 156.63 111.20 99.68 87.63 77.98 63.28 51.18 50.78 64.08 71.06 76.25 80.96 31.73 33.97 35.10 39.31 42.90 46.33 50.54 55.48 60.65 62.79 66.62 35.24 36.62 41.19 17.64 21.39 22.12 9.84 12.92 14.62 9.39 6.41 2.72 3.76 3.88 4.95 6.28 5.52 6.00 5.41 6.66 7.62 4.76 5.97 7.67 10.56 14.08 12.75 15.00 16.32 17.19 17.83 18.85 19.85 2.83 -0.07
Common shares outstanding 127 127 127 128 127 126 125 125 123 114 107 114 114 114 112 109 109 109 108 108 107 106 106 107 107 107 107 106 103 103 103 103 103 91 85 84 83 83 83 83 83 83 82 82 76 76 67 66 54 54 45 41 41 41 32 27 25 25 22 22 20 20 19 18 18 18 14 14 14 14 13 13 13 13 13 13 13 13 7 7 7
4 days ago