Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	588.99	491.73	398.20	214.20	140.83	119.07	102.31	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.49
Cost of revenue	87.25	68.85	51.97	34.39	21.88	17.04	14.76	19.92	0.05	0.04	0.03	0.00	0.00	0.00	6.04	4.49
Gross profit	501.74	422.89	346.24	179.81	118.95	102.03	87.55	0.50	-0.05	-0.04	-0.03	0.00	0.00	0.00	0.00	0.49
Total operating expenses +	243.96	227.77	259.43	77.97	66.56	60.73	55.72	35.80	18.68	19.28	20.40	14.59	10.31	5.22	6.08	4.51	7.28	10.89	5.03	2.90
Selling, general and administrative	71.51	167.74	47.02	28.71	23.48	20.67	36.88	15.88	7.30	7.91	8.60	4.47	2.21	2.56	2.70	2.21	2.18	2.18	2.04	1.91
Research and development	12.71	12.65	93.15	19.79	16.94	16.50	18.84	19.92	11.38	11.37	11.80	10.12	8.10	2.66	3.38	2.31	5.10	8.71	2.99	0.99
Other operating expenses	159.74	47.38	119.25	29.47	26.15	23.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	257.78	195.12	86.81	101.84	52.39	41.30	31.82	-35.30	-18.68	-19.28	-20.40	-14.59	-10.31	-5.22	-6.08	-4.02	-7.28	-10.89	-5.03	-2.90
Non-operating income (net)	25.74	21.14	7.70	2.88	0.28	0.59	1.59	1.29	0.27	1.21	0.17	-0.92	-1.84	1.14	-0.31	0.02	0.03	0.33	0.89	0.17
Income before tax	283.52	216.26	94.51	104.72	52.67	41.89	33.41	-34.00	-18.41	-18.07	-20.23	-15.51	-12.15	-4.08	-6.39	-4.01	-7.24	-10.56	-4.14	-2.73
Income tax expense	69.19	52.37	23.10	21.64	13.19	-33.09	1.53	2.58	0.14	-0.93	-0.10	0.99	1.84	-1.16	0.31
Net income	214.33	163.89	71.41	83.08	39.48	74.98	31.88	-34.00	-18.41	-18.07	-20.23	-15.51	-12.15	-4.08	-6.39	-4.01	-7.24	-10.56	-4.14	-2.73

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	149.39	152.61	148.39	146.56	141.42	141.82	128.70	122.71	98.51	110.57	102.69	99.58	85.37	60.76	57.24	53.11	43.09	38.31	35.95	36.37	30.21	31.01	29.32	29.60	29.14	30.12	30.90	28.84	12.45	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.49	0.49	0.00	0.00	0.00	0.00	0.00	0.00	-0.30	0.00	0.00	0.00	-0.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	24.18	26.07	25.31	29.96	17.91	21.64	19.28	15.41	12.52	15.81	14.17	12.05	9.95	11.20	9.67	7.64	5.89	7.35	5.31	4.55	4.68	4.87	3.88	4.14	4.15	4.40	4.39	4.26	1.71	8.42	4.54	3.70	3.26	3.40	2.70	2.45	2.81	2.82	2.49	2.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.03	1.12	1.38	1.51	1.21	0.90	1.33	1.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	125.21	126.54	123.08	116.61	123.51	120.18	109.42	107.31	85.99	94.76	88.52	87.54	75.42	49.56	47.58	45.47	37.20	30.96	30.64	31.82	25.52	26.15	25.44	25.46	24.99	25.72	26.51	24.58	10.74	-7.92	-4.54	-3.70	-3.26	-3.40	-2.70	-2.45	-2.81	-2.82	-2.49	-2.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.49	0.49	0.00	0.00	0.00	0.00	0.00	0.00	-0.30	0.00	0.00	0.00	-0.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	51.98	64.69	56.81	50.31	60.14	57.33	58.51	53.06	58.86	53.07	125.71	40.84	39.81	18.76	22.48	16.90	19.83	18.22	16.64	15.98	15.72	17.53	13.73	15.18	14.29	17.72	12.66	13.62	11.72	15.34	8.18	6.34	5.93	5.51	4.31	4.18	4.68	4.31	3.91	4.81	6.24	6.19	5.02	4.90	4.29	3.98	4.11	2.99	3.51	2.71	3.25	2.65	1.71	1.51	1.28	1.07	1.36	2.03	1.13	1.40	1.52	1.22	0.91	1.33	1.05	1.17	1.29	1.77	3.04	3.79	2.91	2.46	1.72	1.14	0.95	1.44	1.50	0.89	1.34	0.34	-0.33
Selling, general and administrative	49.32	19.82	44.57	42.25	44.31	13.52	43.38	14.48	21.62	13.10	11.88	10.08	11.95	6.84	6.07	5.65	9.64	5.25	5.63	5.55	7.04	6.79	4.41	5.21	4.26	11.41	3.40	4.11	8.42	6.93	3.64	2.63	2.67	2.11	1.60	1.73	1.87	1.49	1.42	2.31	2.69	2.36	1.97	2.32	1.94	1.60	1.22	0.89	0.76	0.64	0.44	0.52	0.61	0.76	0.63	0.53	0.64	1.07	0.52	0.49	0.62	0.65	0.41	0.54	0.61	0.62	0.44	0.39	0.72	2.18	0.46	0.56	0.64	0.42	0.45	0.43	0.56	0.56	1.34	0.36	0.32
Research and development	2.66	1.81	2.66	4.36	3.89	3.80	3.28	2.99	2.58	1.97	83.66	3.95	3.56	4.09	8.31	3.98	3.40	4.99	4.49	4.45	3.01	4.18	3.75	4.35	4.22	6.31	4.60	4.63	3.31	8.42	4.54	3.70	3.26	3.40	2.70	2.45	2.81	2.82	2.49	2.51	3.55	3.83	3.04	2.58	2.35	2.38	2.89	2.10	2.75	2.07	2.80	2.13	1.09	0.74	0.65	0.53	0.73	0.96	0.61	0.91	0.90	0.57	0.50	0.80	0.44	0.55	0.85	1.38	2.32	3.27	2.45	1.90	1.08	0.72	0.50	1.00	0.76	0.32	0.24	0.22	0.16
Other operating expenses	0.00	43.06	9.59	3.70	11.95	40.02	11.85	35.59	34.67	37.99	30.17	26.80	24.30	7.83	8.10	7.27	6.79	7.97	6.52	5.98	5.68	6.56	5.58	5.62	5.80	0.00	4.67	4.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.66	0.00	0.00	0.00	0.00	0.00	0.00	0.17	0.00	-0.23	-0.23	-0.81
Operating income	73.23	61.85	66.27	66.30	63.37	62.84	50.91	54.25	27.13	41.69	-37.19	46.70	35.61	30.80	25.10	28.57	17.37	12.74	14.00	15.84	9.80	8.62	11.70	10.28	10.70	8.01	13.85	10.96	-0.99	-14.84	-8.18	-6.34	-5.93	-5.51	-4.31	-4.18	-4.68	-4.31	-3.91	-4.81	-6.24	-6.19	-5.02	-4.90	-4.29	-3.98	-4.11	-2.99	-3.51	-2.71	-3.25	-2.65	-1.71	-1.51	-1.28	-1.07	-1.36	-2.03	-1.13	-1.40	-1.52	-0.73	-0.91	-1.33	-1.05	-1.17	-1.29	-1.77	-3.04	-3.79	-2.91	-2.46	-1.72	-1.14	-0.95	-1.44	-1.50	-0.89	-1.34	-0.34	-0.33
Non-operating income (net)	11.00	10.06	4.77	3.00	7.92	11.34	6.30	1.54	1.96	5.02	-0.83	1.81	1.70	2.21	0.91	-0.32	0.09	0.07	0.07	0.06	0.08	0.11	0.03	0.11	0.34	0.40	0.39	0.45	0.34	0.34	0.34	0.37	0.23	0.12	0.13	0.30	-0.29	0.15	-0.04	0.25	0.85	0.38	0.57	0.34	-1.12	0.49	-0.90	-0.21	-0.30	1.35	-2.67	-0.49	-0.04	1.43	-1.34	0.78	0.28	-0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.04	0.06	0.09	0.14	0.20	0.22	0.23	0.25	0.14	0.02	0.00	0.33
Income before tax	84.23	71.90	71.04	69.29	71.29	74.18	57.21	55.79	29.09	46.71	-38.02	48.51	37.31	33.01	26.01	28.25	17.46	12.81	14.07	15.90	9.88	8.72	11.74	10.39	11.04	8.41	14.24	11.41	-0.64	-14.50	-7.84	-5.97	-5.70	-5.39	-4.18	-3.88	-4.97	-4.16	-3.95	-4.57	-5.39	-5.82	-4.45	-4.56	-5.41	-3.49	-5.01	-3.20	-3.81	-1.35	-5.91	-3.14	-1.74	-0.08	-2.62	-0.29	-1.09	-2.35	-1.13	-1.39	-1.52	-0.73	-0.90	-1.33	-1.05	-1.16	-1.29	-1.76	-3.03	-3.75	-2.86	-2.38	-1.58	-0.94	-0.73	-1.21	-1.25	-0.74	-1.32	-0.33	0.00
Income tax expense	20.50	19.20	18.25	17.19	14.55	18.25	13.32	14.99	5.81	11.86	-7.26	10.75	7.75	7.54	3.26	6.63	4.22	3.50	3.74	3.72	2.22	-2.71	-31.60	0.61	0.61	0.48	0.61	0.45	-0.01	-0.01	0.00	-0.01	0.00	-0.01	0.00	-0.21	0.40	-0.12	0.11	-0.15	-0.73	-0.40	-0.52	-0.34	1.18	-0.42	0.90	0.21	0.30	-1.35	2.67	0.49	0.03	0.00	1.34	-0.78	-0.28	-1.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.33
Net income	63.73	52.70	52.78	52.11	56.74	55.94	43.88	40.79	23.28	34.84	-30.76	37.76	29.57	25.47	22.75	21.62	13.24	9.31	10.33	12.18	7.66	11.44	43.34	9.78	10.43	7.93	13.63	10.96	-0.64	-14.50	-7.84	-5.97	-5.70	-5.39	-4.18	-3.88	-4.97	-4.16	-3.95	-4.57	-5.39	-5.82	-4.45	-4.56	-5.41	-3.49	-5.01	-3.20	-3.81	-1.35	-5.91	-3.14	-1.74	-0.08	-2.62	-0.29	-1.09	-2.35	-1.13	-1.39	-1.52	-0.73	-0.90	-1.33	-1.05	-1.16	-1.29	-1.76	-3.03	-3.75	-2.86	-2.38	-1.58	-0.94	-0.73	-1.21	-1.25	-0.74	-1.32	-0.33	-0.33

4 days ago

Ask a follow up