Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	764.16	611.56	482.26	350.87	243.21	144.86	113.43	91.69	101.74	120.25	185.28	206.98	204.72	196.28	197.71	171.61	132.16	101.31	80.03	74.01
Cost of revenue	232.27	187.30	172.06	117.81	85.45	42.36	35.83	28.46	39.41	44.11	63.74	61.83	78.67	70.76	80.78	58.79	48.02	36.61	29.82	25.70
Gross profit	531.89	424.26	310.20	233.06	157.76	102.50	77.59	63.24	62.33	76.13	121.54	145.15	126.06	125.52	116.93	112.82	84.14	64.71	50.21	48.31
Total operating expenses +	614.02	560.43	483.60	380.03	285.82	161.36	124.87	83.23	69.99	87.48	127.62	142.60	143.84	134.27	130.60	122.22	87.32	89.76	60.55	70.42
Selling, general and administrative	498.53	450.20	351.88	300.01	229.27	129.16	101.71	72.51	23.22	26.34	34.87	43.38	47.95	39.94	36.37	34.75	22.32	23.36	54.19	66.83
Research and development	76.27	80.72	70.12	44.03	32.02	18.75	13.85	9.98	4.92	9.25	18.04	17.33	14.19	15.23	16.89	19.40	13.49	12.97	6.36	3.59
Other operating expenses	39.22	29.51	61.60	35.99	24.53	13.46	9.31	0.74	41.85	51.90	74.71	81.89	81.70	79.11	77.34	68.08	51.51	53.44	0.00	0.00
Operating income	-82.13	-136.17	-173.40	-146.98	-128.06	-58.86	-47.28	-22.44	-9.00	-15.38	-172.44	1.84	-73.43	-9.84	-24.52	-11.79	-9.56	-27.81	-19.69	-22.11
Non-operating income (net)	-61.28	-25.90	-13.52	-5.03	-16.11	-19.99	-9.87	-7.73	4.43	-15.56	-5.56	-13.64	-5.61	-6.78	-2.17	-4.70	-3.49	-1.01	0.07	-3.43
Income before tax	-143.40	-162.07	-186.92	-152.01	-144.16	-78.85	-57.14	-30.17	-4.57	-30.94	-178.00	-11.80	-79.05	-16.62	-26.69	-16.49	-13.05	-28.82	-19.61	-25.55
Income tax expense	-0.05	0.05	-0.28	-0.72	-1.13	0.15	-0.24	-1.36	-0.03	-4.49	0.68	1.09	3.18	-1.16	-4.51	-2.05	0.24	0.47	0.59	0.27
Net income	-143.36	-162.12	-186.64	-151.29	-143.03	-78.99	-57.00	-28.98	-2.29	-30.32	-178.68	-12.88	-82.23	-15.46	-22.18	-14.36	-13.29	-29.29	-20.20	-25.82

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	192.11	212.93	196.50	185.54	169.18	176.79	150.72	145.57	138.48	137.97	118.26	116.92	109.11	105.94	89.84	84.15	70.93	73.96	62.88	62.25	44.12	43.95	41.16	29.63	30.12	32.35	29.20	27.32	24.56	25.34	23.00	22.04	21.31	26.28	23.10	24.38	27.98	27.09	26.71	43.79	44.76	47.00	43.00	46.63	48.65	53.63	51.01	53.17	49.17	53.07	50.20	51.02	50.44	52.74	46.84	48.24	48.46	49.51	47.62	50.86	49.72	46.02	44.85	45.42	38.43	36.61	32.68	32.26	30.61	28.45	25.82	23.85	23.20	21.34	20.32	18.82	19.55	19.20	17.36	19.42	18.03
Cost of revenue	74.77	82.54	59.20	56.44	53.18	55.21	47.99	42.98	41.13	42.78	38.22	52.38	38.69	37.09	30.32	28.68	21.72	28.74	23.27	21.18	12.26	12.56	11.93	8.79	9.08	10.15	9.27	8.43	7.99	8.77	8.09	7.77	7.74	10.99	8.59	8.63	11.20	12.46	10.85	15.50	13.53	15.51	14.15	18.75	15.34	15.53	14.27	16.60	15.43	17.37	25.53	18.50	17.27	19.99	17.21	18.04	16.64	24.60	17.41	21.00	17.77	15.28	15.55	16.59	14.47	13.91	11.87	11.41	10.83	11.59	9.11	8.02	7.89	8.73	7.38	6.84	6.88	6.12	6.61	6.57	6.41
Gross profit	117.34	130.39	137.30	129.10	116.00	121.59	102.73	102.59	97.35	95.19	80.05	64.54	70.43	68.85	59.52	55.48	49.22	45.23	39.61	41.07	31.86	31.39	29.24	20.84	21.03	22.21	19.93	18.89	16.57	16.57	14.91	14.27	13.57	15.29	14.51	15.75	16.78	14.63	15.86	28.30	31.23	31.50	28.84	27.89	33.31	38.10	36.74	36.57	33.74	35.70	24.66	32.52	33.17	32.76	29.63	30.20	31.82	24.91	30.21	29.86	31.95	30.74	29.30	28.83	23.97	22.70	20.81	20.85	19.78	16.85	16.71	15.84	15.31	12.61	12.94	11.98	12.67	13.08	10.75	12.86	11.62
Total operating expenses +	139.40	135.75	153.23	142.19	160.29	145.41	136.43	137.90	140.69	140.02	118.41	114.40	107.41	103.88	94.49	85.44	81.42	83.36	74.74	76.82	50.90	48.43	42.10	32.00	38.84	36.71	30.93	28.10	24.65	22.10	22.21	20.68	18.47	18.59	15.63	16.81	18.95	21.18	17.07	29.36	34.28	36.28	28.28	30.83	32.23	35.13	34.99	34.82	37.67	40.10	33.79	35.42	34.53	36.03	31.61	33.95	31.95	31.54	32.18	33.17	33.71	36.15	29.28	30.99	26.27	22.47	21.42	21.81	21.61	20.87	19.86	19.16	29.87	14.43	18.31	12.53	15.28	22.66	16.36	16.67	14.73
Selling, general and administrative	137.06	128.70	124.30	118.51	127.02	114.54	109.20	112.73	113.73	104.12	91.41	87.29	91.26	81.92	75.95	72.67	69.47	66.69	61.49	60.66	38.14	38.14	35.99	27.03	28.00	29.35	26.79	24.57	21.00	22.17	7.91	7.82	6.44	7.24	4.40	5.35	6.22	7.09	4.14	8.27	10.65	8.39	8.09	9.24	9.14	9.71	10.21	9.24	14.22	13.93	11.44	11.45	11.13	11.23	10.12	10.13	8.83	9.66	8.63	8.94	9.14	9.60	7.94	8.50	8.80	5.57	5.22	5.56	5.96	28.83	16.50	15.80	15.67	14.52	14.63	11.23	13.82	21.65	15.35	15.81	14.03
Research and development	17.56	22.73	18.68	18.28	16.58	23.24	20.36	19.11	18.01	22.28	20.00	14.57	13.26	11.60	12.11	10.60	9.72	8.98	9.39	7.84	5.80	6.95	4.98	4.24	4.17	3.44	3.96	3.36	3.47	3.03	3.16	2.01	1.79	1.44	1.04	0.99	1.45	2.45	1.09	2.08	3.67	8.11	2.17	3.91	3.85	3.66	4.95	4.53	4.18	3.81	3.03	3.67	3.68	4.22	3.22	3.78	4.01	3.24	3.86	4.38	5.41	7.05	3.75	4.91	3.69	3.55	3.63	3.44	2.87	3.05	3.36	3.35	3.20	0.09	3.68	1.30	1.47	1.01	1.02	0.86	0.70
Other operating expenses	-15.22	-15.68	10.25	5.40	16.69	7.62	6.88	6.07	8.95	13.62	7.00	12.54	2.88	10.35	6.42	2.18	2.23	7.69	3.85	8.32	6.97	3.35	1.13	0.73	6.67	3.92	0.17	0.17	0.18	-3.10	11.14	10.86	10.24	9.91	10.19	10.47	11.28	11.64	11.85	19.01	19.97	19.78	18.02	17.67	19.24	21.76	19.83	21.04	19.26	22.35	19.32	20.31	19.72	20.58	18.27	20.04	19.11	18.65	19.69	19.85	19.16	19.50	17.59	17.58	13.78	13.35	12.57	12.81	12.78	-11.00	0.00	0.00	11.00	-0.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-22.06	-5.36	-15.93	-13.09	-44.29	-23.82	-33.70	-35.31	-43.34	-44.83	-38.36	-49.86	-36.98	-35.03	-34.97	-29.97	-32.21	-38.14	-35.12	-35.75	-19.05	-17.04	-12.86	-11.16	-17.81	-14.50	-11.60	-10.41	-10.77	-7.70	-7.53	-6.55	-0.67	-3.61	-1.26	-0.74	-3.40	-7.06	-4.55	-1.16	-3.74	-5.81	-164.95	-2.83	1.14	2.97	1.73	1.84	-4.70	-56.00	-13.17	-2.90	-1.36	-3.99	-1.97	-3.75	-0.13	-16.49	-2.36	-3.30	-2.36	-1.70	-3.48	-3.06	-3.63	-0.33	-0.66	-5.45	-3.12	-4.17	-4.46	-3.32	-15.86	-11.16	-5.37	-0.55	-2.61	-9.58	-5.61	-3.81	-3.11
Non-operating income (net)	-11.80	-16.39	-12.57	-28.10	-7.68	-9.07	-5.95	-5.66	-5.22	-4.37	-4.41	-1.57	-6.54	-0.28	-1.90	-7.15	-10.51	-2.05	-7.82	-2.41	-3.83	-9.76	-2.77	-4.59	-2.87	-2.90	-2.93	-1.92	-2.12	-2.55	-1.75	-1.78	-1.65	10.11	-1.82	-1.88	-1.98	-2.69	-10.51	-3.47	-2.29	-2.85	2.97	-0.87	-4.80	-3.11	-4.80	-4.43	-1.30	-2.11	-0.84	-1.33	-1.34	-1.77	-0.53	-3.55	-0.93	-0.94	-0.48	-0.50	-0.25	-2.34	-1.09	-0.31	-0.97	-0.98	-0.63	-0.74	-1.14	-0.66	-0.32	-0.20	0.17	0.22	0.01	-0.10	-0.06	-1.41	0.17	-0.71	-1.49
Income before tax	-33.86	-21.75	-28.50	-41.18	-51.97	-32.89	-39.65	-40.97	-48.56	-49.20	-42.77	-51.43	-43.52	-35.31	-36.87	-37.12	-42.72	-40.19	-42.94	-38.16	-22.87	-26.79	-15.63	-15.75	-20.68	-17.40	-14.52	-12.34	-12.89	-10.24	-9.29	-8.33	-2.31	6.50	-3.08	-2.61	-5.38	-9.75	-15.06	-4.63	-6.03	-8.66	-161.98	-3.69	-3.66	-0.13	-3.07	-2.59	-6.00	-58.11	-14.01	-4.23	-2.70	-5.76	-2.51	-7.30	-1.05	-17.43	-2.84	-3.81	-2.62	-4.03	-4.56	-3.37	-4.60	-1.31	-1.29	-6.19	-4.27	-4.83	-4.78	-3.52	-15.69	-10.94	-5.36	-0.65	-2.67	-10.99	-5.44	-4.52	-4.60
Income tax expense	0.05	-0.02	0.07	-0.04	-0.06	0.44	-0.04	-0.29	-0.07	-0.12	-0.12	-0.05	0.01	-0.32	-0.08	0.20	0.13	0.00	0.09	0.04	0.03	0.01	0.04	0.06	0.04	-0.36	0.02	0.07	0.03	0.34	0.03	-1.27	-0.46	-0.09	-0.01	0.02	0.05	0.47	-5.00	0.60	0.59	1.24	-1.72	0.25	0.90	0.14	-0.03	0.31	0.67	2.30	0.50	0.44	-0.05	-0.40	-0.04	-0.93	0.21	-1.46	-1.53	-0.76	-0.75	-1.16	-0.77	-0.27	0.11	0.01	0.00	0.12	0.12	0.23	0.08	0.07	0.09	0.31	0.22	0.06	0.00	0.33	0.00	-1.34	1.27
Net income	-33.91	-21.73	-28.58	-41.14	-51.91	-33.33	-39.62	-40.68	-48.50	-49.08	-42.65	-51.38	-43.53	-34.99	-36.79	-37.32	-42.84	-40.19	-43.03	-38.21	-22.90	-26.80	-15.67	-15.81	-20.72	-17.03	-14.57	-12.44	-12.97	-10.63	-9.36	-7.08	-1.92	9.06	-3.14	-2.70	-5.52	-4.75	-13.72	-5.23	-6.62	-9.90	-160.27	-3.95	-4.56	-0.27	-3.04	-2.90	-6.67	-60.41	-14.51	-4.66	-2.65	-5.36	-2.47	-6.37	-1.26	-15.97	-1.30	-3.04	-1.87	-2.88	-3.79	-2.98	-4.71	-1.32	-1.28	-6.30	-4.38	-5.06	-4.86	-3.59	-15.78	-11.25	-5.58	-0.70	-2.67	-11.32	-5.44	-3.18	-5.88

4 days ago

Ask a follow up