Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	3,493.19	780.73	2,789.71	2,937.55	4,264.82	2,883.58	2,628.35	2,283.32	1,385.05	1,369.35	1,496.21	1,011.43	1,029.94	1,146.85	1,156.67	101.03	93.68	206.32	131.86	97.82
Cash and cash equivalents	204.86	568.14	595.38	408.41	1,251.36	905.45	234.80	169.19	117.57	128.17	86.69	94.00	95.55	125.61	140.33	79.14	82.87	141.17	130.22	96.61
Short-term investments	3,288.33	212.59	2,194.33	2,529.14	3,013.46	1,978.14	2,393.56	2,114.13	1,267.48	1,241.18	1,409.52	917.42	934.39	1,021.24	1,016.34	21.89	10.81	65.15	1.64	1.22
Accounts receivable, net	106.65	78.32	77.44	68.52	60.84	66.79	43.65	38.85	29.73	28.30	25.76	18.48	18.96	19.35	19.27	20.54	20.05	19.97	23.68	19.18
Inventories			81.07	1.49	-1,312.20	-972.79	-282.62	7.27	5.30	8.35	5.83	10.79	10.54	27.64	8.87	18.52	17.65	5.52	43.72	7.22
Other current assets			674.32	-2,529.14	1,312.20	972.79	282.62	5,903.89	5,396.59	5,350.53	3,922.79	3,342.92	3,148.39	2,875.43	3,401.82	3,464.11	3,653.29	3,763.74	3,922.47	3,033.10
Total current assets	311.51	859.05	2,867.15	3,006.07	4,325.66	2,950.37	2,672.00	2,322.17	1,409.17	1,397.65	1,515.51	1,029.91	1,048.90	1,166.20	1,175.93	99.67	102.92	161.14	153.90	115.79
Total non-current assets +	27,384.82	17,825.25	14,845.23	13,925.83	12,601.46	13,475.24	13,048.11	10,136.46	8,407.01	8,393.23	6,954.79	5,266.66	5,095.88	4,912.51	4,360.10	5,261.79	5,294.44	5,060.91	5,230.43	3,982.36
Property, plant and equipment, net				220.89	229.02	249.42	261.01	166.93	130.72	133.30	112.20	93.14	93.16	88.87	82.20	85.93	89.60	93.69	94.14	67.40
Goodwill	1,582.29	1,096.76	1,096.76	1,096.76	1,096.76	1,096.76	1,068.72	861.88	573.95	573.80	480.55	312.10	312.10	312.85	274.06	274.06	274.06	254.20	256.35	137.26
Intangible assets	141.10	27.26	35.51	44.59	54.87	66.33	80.43	56.97	15.32	19.38	10.34	7.41	9.33	11.62	9.09	20.54	20.05	19.97	23.68	19.18
Long-term investments	4,451.09	3,412.26	3,405.98	3,789.06	4,031.48	168.38	10,258.57	7,616.33	6,316.48	6,223.08	5,032.03	4,047.98	3,853.40	3,656.97	3,190.64
Other non-current assets
Total assets	27,696.33	18,684.30	17,712.37	16,931.91	16,927.13	16,425.61	15,720.11	12,458.63	9,816.18	9,790.88	8,470.30	6,296.57	6,144.77	6,078.72	5,536.03	5,361.46	5,397.35	5,222.04	5,384.33	4,098.14

Total current liabilities +	1,267.89	14,340.02	13,285.72	13,270.75	13,709.66	12,675.64	11,294.45	9,417.30	7,231.57	7,242.48	6,149.41	5,131.30	5,215.38	5,091.14	4,595.73	4,366.37	4,171.96	3,812.21	4,250.41	3,208.28
Accounts payable	19.15	14.23	11.12	4.59	1.90	4.31	8.08	4.63	3.18	2.20	1.72	1.62	2.35	3.86	4.98	6.56	9.21	10.49	12.97	10.17
Short-term debt	1,267.89	192.07	105.89	135.07	141.89	241.95	282.36	581.04	184.81	199.40	81.40	80.70	150.50	143.00	196.89	187.39	188.52	297.81	329.52	202.56
Current portion of long-term debt	110.68	192.07	105.89	135.07	141.89	241.95	282.36	290.52	184.81	199.38	1,231.29	409.99
Deferred revenue
Other current liabilities		14,133.72	13,168.70	12,651.78	13,565.86	12,429.37	11,004.01	8,831.63	7,043.59	7,040.88	6,066.30	5,048.98	5,062.53	4,944.28	4,393.87	4,172.42	3,974.23	3,503.92	3,907.93	2,995.55
Total non-current liabilities +	22,396.53	1,554.00	1,893.59	1,234.49	524.30	993.24	1,831.75	1,062.50	1,189.29	1,206.99	1,198.75	377.07	182.79	273.39	306.51	388.23	636.67	750.46	553.60	472.99
Long-term debt	1,508.53	1,279.31	1,629.08	986.40	316.78	741.29	1,615.48	1,244.02	1,112.53	1,132.54	106.20	178.44	106.14	113.83	106.07	275.42	346.56	610.38	465.82	291.07
Capital lease obligations
Other non-current liabilities					207.52	251.94	216.26	109.01	76.76	74.47	50.85	47.78	37.11	52.26	37.24
Total liabilities	23,664.42	15,894.02	15,179.31	14,505.24	14,233.96	13,668.87	13,126.19	10,479.81	8,420.86	8,449.47	7,348.17	5,508.38	5,398.18	5,364.53	4,902.24	4,754.60	4,808.64	4,562.67	4,804.01	3,681.27

Total stockholders' equity +	4,031.91	2,790.28	2,533.06	2,426.66	2,693.17	2,756.74	2,593.92	1,978.83	1,395.32	1,341.41	1,122.13	788.19	746.60	714.18	633.79	606.86	588.72	659.37	580.32	416.88
Common stock and paid-in capital	2,779.15	1,598.19	1,390.48	1,348.99	1,715.40	1,925.05	1,769.23	1,241.25	749.55	744.34	572.21	283.61	286.24	294.94	244.97	245.35	247.93	314.97	244.00	100.42
Retained earnings	1,252.77	1,192.09	1,142.59	1,077.68	977.77	831.69	824.69	737.58	645.78	597.07	549.92	504.58	460.35	419.25	388.82	361.51	340.79	344.40	336.32	316.46
Common shares outstanding	90	63	59	60	66	67	56	49	44	40	38	29	29	27	27	27	27	27	21	22

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3,512.69	3,493.19	1,242.59	1,405.16	1,345.52	780.73	2,849.42	2,588.91	2,628.94	2,789.71	2,691.22	2,891.54	3,063.50	2,937.55	3,024.30	3,334.66	4,280.87	4,264.82	4,107.92	3,810.57	3,534.26	2,883.58	2,806.19	2,964.28	2,855.95	2,628.35	2,453.53	2,323.64	2,481.98	2,283.32	2,281.91	1,952.13	1,829.22	1,385.05	1,416.40	1,350.12	1,340.15	1,369.35	1,418.16	1,335.64	1,548.74	1,496.21	1,652.69	1,703.40	1,747.24	1,011.43	1,035.97	1,100.57	1,134.97	1,029.94	1,079.09	1,049.25	1,171.53	1,146.85	1,669.32	1,698.61	1,823.00	1,156.67	1,702.58	1,608.04	97.08	101.03	88.95	120.35	160.79	93.68	87.26	141.94	586.92	206.32	126.83	187.00	121.68	131.86	73.67	69.37	77.23	97.82	100.40	91.36	100.30
Cash and cash equivalents	214.45	204.86	1,008.24	1,157.03	1,091.72	568.14	620.90	486.79	509.67	595.38	495.08	562.32	597.50	408.41	378.56	450.01	1,369.50	1,251.36	1,121.12	846.30	759.05	905.45	760.27	890.33	593.87	234.80	244.33	194.36	336.89	169.19	273.68	155.56	100.85	117.57	110.87	110.70	115.08	128.17	116.13	87.63	167.97	86.69	92.98	108.74	92.97	94.00	76.42	94.49	175.20	95.55	145.64	78.07	178.26	125.61	116.41	102.82	157.24	140.33	145.52	83.35	97.08	79.14	88.95	120.35	160.79	82.87	87.26	91.90	386.92	141.17	126.83	187.00	121.68	130.22	73.67	69.37	77.23	96.61	100.40	91.36	100.30
Short-term investments	3,298.24	3,288.33	234.35	248.13	253.81	212.59	2,228.53	2,102.12	2,119.27	2,194.33	2,196.14	2,329.22	2,466.00	2,529.14	2,645.75	2,884.65	2,911.37	3,013.46	2,986.80	2,964.26	2,775.21	1,978.14	2,045.92	2,073.95	2,262.08	2,393.56	2,209.20	2,129.28	2,145.09	2,114.13	2,008.23	1,796.57	1,728.38	1,267.48	1,305.53	1,239.42	1,225.07	1,241.18	1,302.03	1,248.02	1,380.76	1,409.52	1,559.72	1,594.66	1,654.26	917.42	959.55	1,006.08	959.78	934.39	933.46	971.18	993.27	1,021.24	1,552.91	1,595.80	1,665.76	1,016.34	1,557.06	1,524.70		21.89				10.81		50.04	200.00	65.15				1.64				1.22
Accounts receivable, net	105.29	106.65	108.87	106.41	108.78	78.32	79.47	79.76	78.56	77.44	73.01	69.77	69.23	68.52	63.38	61.92	60.37	60.84	61.90	64.02	68.90	66.79	65.02	59.15	43.96	43.65	37.16	38.45	39.66	38.85	39.47	33.87	31.96	29.73	30.15	28.50	28.92	28.30	29.96	24.59	26.57	25.76	27.00	24.74	25.23	18.48	20.03	19.09	20.15	18.96	19.90	19.25	19.91	19.35	19.17	18.23	19.50	19.27	20.84	20.68	21.60	20.54	20.88	19.79	20.79	20.05	22.09	21.80	21.79	19.97	21.57	21.27	23.27	23.68	19.75	18.48	19.04	19.18	19.74	18.13	20.33
Inventories							-2,928.89	94.06	-217.50	81.07	-569.43	-633.52	-668.29	1.49	-443.53	-511.96	-1,429.96		0.29	0.77	0.39	0.55	0.74	1.21	1.08	4.18	3.68	4.97	6.00	7.27	6.88	4.38	16.95	25.52	32.52	28.40	19.51	25.52	30.03	14.46	10.27	13.57	16.73	17.33	12.29	10.79	10.96	15.75	11.68	10.54	11.47	19.52	19.45	27.64	17.98	10.99	11.42	8.87	8.14	8.99	4.09	18.52	13.13	11.01	6.54	17.65	6.86	9.22	6.95	5.52	5.17	6.44	40.01	43.72	8.33	10.85	8.12	7.22	8.24	6.04	5.91
Other current assets		-3,288.33		2,974.69		-78.32	701.27	567.88	589.71	674.32	569.43	633.52	668.29	-2,529.14	443.53	511.96	1,429.96	1,312.20	7,381.78	7,820.03	8,452.79	9,340.66	9,462.12	9,457.98	8,579.90	8,380.29	5,936.48	5,996.31	5,889.96	5,903.89	6,144.18	5,337.66	4,918.91	5,396.59	5,408.83	5,491.55	5,414.72	5,350.53	5,275.47	4,184.15	4,007.16	3,922.79	3,651.24	3,599.52	3,458.54	3,342.92	3,256.01	3,131.04	3,111.31	3,148.39	3,088.65	3,021.20	2,894.82	2,875.43	3,526.72	3,445.81	3,393.94	3,401.82	3,411.81	3,428.52	3,413.40	3,464.11	3,521.98	3,572.31	3,610.73	3,653.29	3,652.11	3,683.45	3,534.57	3,763.74	3,769.98	3,796.94	3,872.21	3,922.47	2,921.01	2,960.49	3,003.32	3,033.10	3,047.96	3,047.24	3,079.75
Total current assets	319.74	311.51	1,351.46	4,486.26	1,454.30	859.05	2,928.89	2,668.67	2,707.51	2,867.15	2,764.24	2,961.31	3,132.73	3,006.07	3,087.68	3,396.58	4,341.24	4,325.66	4,169.81	3,874.59	3,603.16	2,950.37	2,871.21	3,023.43	2,899.91	2,672.00	2,490.69	2,362.09	2,521.65	2,322.17	2,321.38	1,986.00	1,861.19	1,409.17	1,446.56	1,378.62	1,369.08	1,397.65	1,448.13	1,360.23	1,575.31	1,515.51	1,679.69	1,728.14	1,772.47	1,029.91	1,056.00	1,119.65	1,155.12	1,048.90	1,099.00	1,068.50	1,191.44	1,166.20	135.58	121.05	176.74	1,175.93	166.36	104.03	118.68	99.67	109.84	140.14	181.58	102.92	109.35	163.73	608.70	161.14	148.40	208.27	144.95	153.90	93.42	87.85	96.27	115.79	120.14	109.49	120.62
Total non-current assets +	27,162.71	27,384.82	26,166.59	2,019.31	25,958.08	17,825.25	15,585.28	15,459.70	15,065.23	14,845.23	14,580.14	14,395.64	14,141.90	13,925.83	13,517.07	13,403.05	12,762.77	12,601.46	12,722.30	13,092.28	13,454.63	13,475.24	13,680.93	13,731.96	13,095.66	13,048.11	10,103.20	10,132.56	10,079.76	10,136.46	10,278.10	8,960.59	8,384.23	8,407.01	8,471.72	8,495.39	8,431.81	8,393.23	8,364.26	7,037.19	6,994.07	6,954.79	6,772.74	6,647.28	6,460.81	5,266.66	5,222.49	5,157.37	5,082.46	5,095.88	5,039.36	5,015.52	4,894.01	4,912.51	5,441.38	5,404.36	5,423.90	4,360.10	5,335.80	5,321.88	5,250.18	5,261.79	5,252.79	5,216.13	5,198.86	5,294.44	5,451.74	5,573.21	5,331.37	5,060.91	5,001.54	5,062.67	5,157.83	5,230.43	3,867.17	3,899.34	3,964.27	3,982.36	3,975.94	3,979.52	4,226.69
Property, plant and equipment, net													224.94	220.89	221.36	216.29	219.91	229.02	232.13	235.23	239.86	249.42	248.49	255.31	258.20	261.01	178.34	179.87	180.65	166.93	159.28	131.50	128.58	130.72	133.50	134.90	134.95	133.30	138.73	110.61	110.54	112.20	111.70	111.69	110.90	93.14	92.09	92.11	92.81	93.16	92.70	91.89	90.88	88.87	80.18	80.67	81.59	82.20	83.20	84.33	84.95	85.93	85.87	86.76	87.73	89.60	91.41	92.53	93.50	93.69	95.03	95.83	95.76	94.14	68.52	68.50	67.51	67.40	66.01	65.94	63.90
Goodwill	1,716.23	1,582.29	1,578.18	1,572.94	1,580.16	1,096.76				1,096.76				1,096.76				1,096.76				1,096.76				1,068.72			861.88	861.88	0.00	0.00	0.00	573.95	0.00	0.00	0.00	573.80	0.00	0.00	0.00	480.55	0.00	0.00	481.00	312.10	0.00	0.00	0.00	312.10	0.00	0.00	312.85	312.85	0.00	0.00	0.00	274.06	0.00	0.00		274.06				274.06				254.20	254.49	254.83	257.02	256.35	137.26	137.26	137.26	137.26	137.26	137.26	137.26
Intangible assets		141.10	157.89	172.23	174.55	27.26	1,126.05	1,128.10	1,130.18	35.51	1,134.51	1,136.77	1,139.05	44.59	1,143.90	1,146.46	1,149.04	54.87	1,154.47	1,157.32	1,160.20	66.33	1,165.57	1,166.85	1,170.07	80.43	914.71	914.68	915.60	56.97	928.08	661.62	588.34	15.32	590.25	591.25	591.54	19.38	591.87	490.14	490.69	10.34	492.73	493.00	493.18	7.41	319.97	320.45	320.93	9.33	321.97	322.48	323.00	11.62	281.57	18.23	19.50	9.09	20.84	20.68	21.60	20.54	20.88	19.79	20.79	20.05	22.09	21.80	21.79	19.97	21.57	21.27	23.27	23.68	19.75	18.48	19.04	19.18	19.74	18.13	20.33
Long-term investments	4,448.94	4,451.09	4,448.73	4,389.96	4,320.50	3,412.26	3,404.09	3,294.74	3,322.17	3,405.98	3,418.41	3,565.45	3,716.87	3,789.06	12.89	4,177.09	15.96	4,031.48	3,953.92	41.46	153.52	168.38	134.15	53.32	48.02	10,258.57	7,723.15	7,705.64	7,625.57	7,616.33	7,733.43	6,757.31	6,289.17	6,316.48	6,354.45	6,367.19	6,279.59	6,223.08	6,214.33	5,136.48	5,098.80	5,032.03	4,919.78	4,901.39	4,835.61	4,047.98	3,992.94	3,911.02	3,847.92	3,853.40	3,795.80	3,765.52	3,646.44	3,656.97	3,313.72	3,229.53	3,177.91	3,190.64	3,193.42	3,205.83
Other non-current assets
Total assets	27,482.46	27,696.33	27,518.04	27,571.58	27,412.38	18,684.30	18,514.17	18,128.38	17,772.74	17,712.37	17,344.38	17,356.95	17,274.63	16,931.91	16,604.75	16,799.62	17,104.02	16,927.13	16,892.11	16,966.87	17,057.79	16,425.61	16,552.14	16,755.40	15,995.57	15,720.11	12,593.89	12,494.65	12,601.41	12,458.63	12,599.48	10,946.58	10,245.42	9,816.18	9,918.28	9,874.01	9,800.88	9,790.88	9,812.38	8,397.42	8,569.38	8,470.30	8,452.43	8,375.42	8,233.28	6,296.57	6,278.49	6,277.02	6,237.58	6,144.77	6,138.36	6,084.01	6,085.45	6,078.72	5,576.96	5,525.41	5,600.64	5,536.03	5,502.16	5,425.91	5,368.85	5,361.46	5,362.62	5,356.26	5,380.44	5,397.35	5,561.09	5,736.94	5,940.07	5,222.04	5,149.94	5,270.94	5,302.78	5,384.33	3,960.59	3,987.19	4,060.53	4,098.14	4,096.09	4,089.00	4,347.31

Total current liabilities +	114.07	1,267.89	21,423.24	103.67	21,466.77	14,340.02	13,994.39	13,553.52	13,658.57	13,285.72	13,208.34	12,971.59	12,992.04	13,270.75	13,576.71	13,720.08	13,958.20	13,709.66	13,578.36	13,456.86	13,427.44	12,675.64	12,588.35	12,583.27	11,384.97	11,294.45	8,994.88	8,997.64	9,223.91	9,417.30	9,242.66	7,931.09	7,438.01	7,231.57	7,270.53	7,242.55	7,263.80	7,242.48	7,269.91	6,009.40	6,221.59	6,149.41	6,281.32	6,335.46	6,495.13	5,131.30	5,221.43	5,214.45	5,310.71	5,215.38	5,188.16	5,142.81	5,138.19	5,091.14	4,679.73	4,589.80	4,666.50	4,595.73	4,554.96	4,435.95	4,386.26	4,366.37	4,358.39	4,298.12	4,225.07	4,171.96	4,253.06	4,341.47	4,445.95	3,812.21	3,803.15	4,017.80	4,112.37	4,250.41	3,132.40	3,202.05	3,168.70	3,208.28	3,189.78	3,142.82	3,238.42
Accounts payable	19.92	19.15	25.47	25.97	26.57	14.23	16.41	15.39	15.93	11.12	11.42	8.87	7.67	4.59	4.36	2.82	1.79	1.90	2.50	3.34	3.22	4.31	5.01	6.04	7.67	8.08	5.27	6.56	6.03	4.63	6.62	4.42	4.03	3.18	3.92	2.41	2.42	2.20	2.90	2.20	2.07	1.72	2.83	2.54	2.30	1.62	2.10	2.31	2.25	2.35	3.54	3.52	3.62	3.86	4.63	4.74	5.01	4.98	5.77	5.91	6.04	6.56	6.89	6.89	7.32	9.21	10.66	13.15	13.16	10.49	10.62	10.73	12.43	12.97	11.58	10.83	10.34	10.17	9.46	8.87	8.96
Short-term debt	114.07	1,267.89	113.50	103.67	147.80	192.07	140.64	105.76	145.87	105.89	106.69	101.29	111.18	135.07	127.98	147.96	158.54	141.89	152.55	135.27	137.22	241.95	381.91	390.78	333.97	282.36	325.25	296.15	301.55	581.04	294.28	258.07	207.65	184.81	165.58	167.67	115.64	199.40	132.50	79.10	76.63	81.40	84.59	73.87	76.63	80.70	117.64	94.75	92.74	150.50	124.18	200.54	128.37	143.00	186.89	191.28	187.63	196.89	192.78	208.70	168.01	187.39	180.42	177.43	176.19	188.52	236.88	227.80	227.09	297.81	271.08	353.76	261.14	329.52	160.77	197.87	162.07	202.56	160.54	164.79	237.44
Current portion of long-term debt	114.07	110.68	113.50	103.67		192.07			72.94	105.89	106.69	101.29	111.18	135.07	127.98	147.96	158.54	141.89	152.55	135.27	137.22	241.95	381.91	390.78	333.97	282.36	325.25	296.15	301.55	488.56		1,682.83	1,548.07	540.77	1,350.31	1,359.06	1,052.75	649.76	1,083.34	1,136.07		1,231.29				409.99
Deferred revenue
Other current liabilities			21,284.26	-25.97	21,292.40	14,133.72	13,837.34	13,432.37	13,496.77	13,168.70	13,090.23	12,861.43	12,873.20	12,651.78	13,444.37	13,569.30	13,797.87	13,565.86	13,423.31	13,318.26	13,287.00	12,429.37	12,201.43	12,186.45	11,043.33	11,004.01	8,664.36	8,694.93	8,916.33	8,831.63	8,941.76	7,668.60	7,226.33	7,043.59	7,101.03	7,072.47	7,145.74	7,040.88	7,134.51	5,928.10	6,142.89	6,068.01	6,193.90	6,259.05	6,416.20	5,048.98	5,101.69	5,117.40	5,215.72	5,062.53	5,060.44	4,938.76	5,006.20	4,944.28	4,488.21	4,393.78	4,473.86	4,393.87	4,356.41	4,221.34	4,212.21	4,172.42	4,171.08	4,113.81	4,041.57	3,974.23	4,005.51	4,100.52	4,205.69	3,503.92	3,521.45	3,653.31	3,838.80	3,907.93	2,960.05	2,993.34	2,996.29	2,995.55	3,019.78	2,969.16	2,992.02
Total non-current liabilities +	23,297.78	22,396.53	1,978.28	23,752.36	2,164.04	1,554.00	1,718.19	2,030.57	1,575.80	1,893.59	1,688.10	1,920.37	1,807.13	1,234.49	632.39	611.59	598.50	524.30	589.77	729.17	844.83	993.24	1,230.83	1,602.60	2,024.55	1,831.75	1,497.74	1,422.90	1,354.36	1,062.50	1,429.55	1,491.39	1,404.38	1,189.29	1,253.19	1,253.92	1,177.93	1,206.99	1,195.33	1,223.60	1,201.88	1,198.75	1,055.37	945.31	646.77	377.07	268.29	283.94	165.76	182.79	213.52	214.97	222.85	273.39	237.91	286.50	292.15	306.51	312.80	366.92	370.62	388.23	395.95	453.43	558.90	636.67	715.70	741.75	833.93	750.46	761.40	669.67	602.47	553.60	416.88	379.59	482.13	472.99	487.05	529.55	692.72
Long-term debt	1,283.68	1,508.53	1,633.37	2,107.76	1,836.67	1,279.31	1,454.25	1,754.19	1,379.14	1,629.08	1,407.08	1,661.85	1,561.63	986.40	338.18	403.56	404.64	316.78	376.65	506.53	626.41	741.29	986.77	1,321.71	1,777.62	1,615.48	1,317.72	1,277.82	1,211.43	755.46	1,321.00	1,413.83	1,331.32	1,112.53	1,179.29	1,185.82	1,101.28	1,132.54	1,114.21	1,163.17	1,145.45	1,147.95	999.31	887.53	574.73	329.30	229.54	244.75	106.15	106.14	106.13	106.12	106.11	113.83	106.09	106.08	106.07	106.07	106.06	106.05	338.29	359.64	365.21	420.82	527.92	607.57	679.11	691.70	699.60	708.00	724.23	640.92	573.91	516.82	386.91	352.76	451.60	446.55	459.55	500.39	662.38
Capital lease obligations
Other non-current liabilities													245.50		294.21	208.03	193.86	207.52	213.12	222.64	218.41	251.94	244.06	280.89	246.93	216.26	180.01	145.09	142.93	109.01	108.55	77.56	73.06	76.76	73.91	68.10	76.65	74.47	81.12	60.44	56.43	50.85	56.05	57.78	72.04	47.78	38.75	39.19	36.33	37.11	47.47	52.02	59.59	52.26	44.83	43.28	43.17	37.24	35.93	39.88
Total liabilities	23,411.85	23,664.42	23,401.52	23,752.36	23,630.80	15,894.02	15,712.58	15,584.10	15,234.37	15,179.31	14,896.44	14,891.96	14,799.17	14,505.24	14,209.10	14,331.67	14,556.70	14,233.96	14,168.13	14,186.03	14,272.27	13,668.87	13,819.17	14,185.87	13,409.51	13,126.19	10,492.62	10,420.54	10,578.27	10,479.81	10,672.21	9,422.48	8,842.39	8,420.86	8,523.72	8,496.47	8,441.73	8,449.47	8,465.23	7,233.00	7,423.47	7,348.17	7,336.69	7,280.77	7,141.90	5,508.38	5,489.71	5,498.40	5,476.46	5,398.18	5,401.67	5,357.78	5,361.04	5,364.53	4,917.64	4,876.29	4,958.64	4,902.24	4,867.76	4,802.87	4,756.87	4,754.60	4,754.34	4,751.55	4,783.97	4,808.64	4,968.76	5,083.22	5,279.87	4,562.67	4,564.55	4,687.47	4,714.84	4,804.01	3,549.29	3,581.64	3,650.84	3,681.27	3,676.83	3,672.37	3,931.14

Total stockholders' equity +	4,070.61	4,031.91	4,116.53	3,819.22	3,781.58	2,790.28	2,801.59	2,544.28	2,538.36	2,533.06	2,447.94	2,465.00	2,475.46	2,426.66	2,395.65	2,467.95	2,547.32	2,693.17	2,723.98	2,780.84	2,785.52	2,756.74	2,732.97	2,569.52	2,586.06	2,593.92	2,101.27	2,074.12	2,023.14	1,978.83	1,927.27	1,524.11	1,403.03	1,395.32	1,394.56	1,377.54	1,359.15	1,341.41	1,347.15	1,164.42	1,145.91	1,122.13	1,115.74	1,094.65	1,091.38	788.19	788.78	778.63	761.12	746.60	736.69	726.23	724.41	714.18	659.32	649.11	642.00	633.79	634.40	623.04	611.98	606.86	608.29	604.71	596.47	588.72	592.34	653.72	660.20	659.37	585.39	583.47	587.95	580.32	411.31	405.55	409.70	416.88	419.26	416.63	416.17
Common stock and paid-in capital	2,769.98	2,779.15	2,905.70	2,654.16	2,636.18	1,598.19	1,631.78	1,385.06	1,384.06	1,390.48	1,316.34	1,346.86	1,378.53	1,348.99	1,347.12	1,449.74	1,549.00	1,715.40	1,777.24	1,854.86	1,905.74	1,925.05	1,930.07	1,786.53	1,786.00	1,769.23	1,291.94	1,285.22	1,262.14	1,241.25	1,217.79	831.29	729.85	749.55	753.23	751.12	747.63	744.34	763.76	587.94	582.32	572.21	579.97	572.27	581.76	283.61	294.27	295.84	290.77	286.24	285.86	285.06	294.69	294.94	247.47	245.37	245.72	244.97	251.96	247.35	244.21	245.35	253.36	255.22	251.50	247.93	255.12	315.11	318.84	314.97	239.07	241.23	249.59	244.00	78.34	76.66	87.39	100.42	107.75	110.94	115.95
Retained earnings	1,300.63	1,252.77	1,210.82	1,165.06	1,145.40	1,192.09	1,169.81	1,159.22	1,154.31	1,142.59	1,131.60	1,118.14	1,096.92	1,077.68	1,048.53	1,018.21	998.32	977.77	946.75	925.98	879.79	831.69	802.89	782.99	800.06	824.69	809.33	788.90	761.00	737.58	709.48	692.82	673.17	645.78	641.33	626.42	611.53	597.07	583.39	576.48	563.59	549.92	535.78	522.39	509.62	504.58	494.51	482.79	470.35	460.35	450.83	441.17	429.72	419.25	411.85	403.75	396.28	388.82	382.44	375.69	367.77	361.51	354.93	349.50	344.98	340.79	337.21	338.61	341.36	344.40	346.31	342.24	338.36	336.32	332.97	328.90	322.31	316.46	311.51	305.69	300.23
Common shares outstanding	96	90	90	86	77	67	65	60	60	59	59	59	59	59	60	60	62	63	65	67	67	67	67	67	68	61	55	55	55	55	50	47	44	44	44	44	44	44	40	38	38	39	39	39	34	29	29	29	29	29	29	29	29	28	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	21	21	21	21	22	22	22

Balance Sheet - WESBANCO INC (WSBC)

Balance Sheet - WESBANCO INC (WSBC)