Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,434.79	947.61	824.87	625.14	609.51	661.10	594.04	509.52	416.75	363.30	331.72	280.27	282.87	272.71	281.13	293.46	321.95	339.11	289.33	267.68
Cost of revenue	531.82	366.64	247.91	37.68	-37.24	169.54	95.55	75.49	52.12	41.00	33.08	29.17	41.49	63.21	90.11	115.01	149.36	153.88	125.60	113.18
Gross profit	902.97	580.97	576.96	587.46	646.75	491.56	498.49	434.03	364.64	322.05	298.64	251.11	241.38	209.50	191.02	178.44	172.59	185.23	163.74	154.50
Total operating expenses +	620.67	395.85	382.91	351.06	344.91	346.48	305.28	259.51	216.35	204.38	189.46	157.41	156.69	146.37	137.37	138.48	149.65	142.62	111.05	106.20
Selling, general and administrative	330.12	290.12	236.09	212.70	199.43	202.62	187.31	157.82	140.20	124.25	116.44	99.66	101.12	92.34	87.00	88.10	83.17	72.86	57.40	53.68
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	290.55	105.74	146.82	138.36	145.48	143.86	117.97	101.69	76.15	80.14	73.02	57.76	55.57	54.03	50.37	50.39	66.48	69.77	53.65	52.52
Operating income	282.30	185.11	194.05	236.40	301.85	145.08	193.21	174.52	148.29	117.67	109.18	93.69	84.69	63.13	53.65	39.96	22.94	42.61	52.69	48.30
Non-operating income (net)	-3.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	279.24	185.11	194.05	236.40	301.85	145.08	193.21	174.52	148.29	117.67	109.18	93.69	84.69	63.13	53.65	39.96	22.94	42.61	52.69	48.30
Income tax expense	56.13	33.60	35.02	44.29	59.59	23.04	34.34	31.41	53.81	31.04	28.42	23.72	20.76	13.59	9.84	4.35	-0.99	4.49	8.02	9.26
Net income	223.11	151.51	159.03	192.11	242.26	122.04	158.87	143.11	94.48	86.64	80.76	69.97	63.93	49.54	43.81	35.61	23.93	38.12	44.67	39.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	360.03	382.71	386.23	379.05	286.81	248.50	241.81	232.87	224.43	219.45	212.72	206.12	186.58	175.24	164.86	143.90	141.14	144.66	151.83	156.96	156.06	154.82	166.08	165.59	170.46	152.22	144.30	150.70	146.83	142.20	134.62	122.30	110.40	103.28	106.39	104.28	102.81	98.02	91.11	87.18	86.99	83.22	85.12	84.80	78.57	66.52	70.96	72.29	70.51	66.90	71.43	72.15	72.39	67.02	68.25	68.44	69.00	70.51	70.89	72.06	70.60	72.79	73.55	74.18	75.61	80.16	83.77	82.39	75.64	80.21	83.65	85.38	89.80	78.67	69.87	70.37	70.43	68.82	68.62	68.38	61.86
Cost of revenue	109.33	117.14	128.25	122.83	163.60	86.93	97.39	96.94	85.38	78.36	72.23	57.52	39.80	22.17	9.08	5.41	1.03	-8.68	4.37	-13.55	-19.38	10.56	29.35	77.52	52.11	23.17	25.35	23.83	23.20	22.45	19.50	18.25	15.29	14.04	13.75	12.40	11.92	11.26	10.28	9.58	10.08	9.63	8.12	8.62	6.71	7.08	7.17	6.59	8.33	10.16	11.01	9.46	10.87	13.16	15.09	16.91	18.05	22.44	24.22	20.79	22.66	25.09	28.37	30.12	31.43	36.66	40.98	37.10	34.62	41.92	34.85	35.65	41.53	35.99	30.55	30.40	28.66	29.18	28.50	27.39	28.10
Gross profit	250.70	265.57	257.97	256.22	123.21	161.57	144.43	135.93	139.05	141.08	140.49	148.61	146.78	153.08	155.78	138.49	140.11	153.34	147.46	170.51	175.44	144.26	136.73	88.07	118.35	129.05	118.95	126.87	123.63	119.76	115.12	104.05	95.10	89.23	92.64	91.88	90.89	86.76	80.83	77.55	76.91	73.60	77.00	76.18	71.86	59.44	63.79	65.70	62.18	56.73	60.43	62.69	61.52	53.86	53.16	51.53	50.95	48.07	46.66	51.27	47.94	47.70	45.18	44.06	44.17	43.50	42.78	45.29	41.01	38.29	48.80	49.73	48.27	42.68	39.32	39.97	41.77	39.64	40.12	40.99	33.76
Total operating expenses +	139.28	147.89	154.66	185.24	132.87	99.63	99.65	100.91	95.66	97.56	96.20	94.67	94.50	89.01	90.43	85.49	86.13	87.05	92.40	81.33	84.13	79.70	87.76	83.54	91.33	85.63	73.27	71.95	74.43	65.27	76.12	63.54	54.57	50.33	55.75	55.88	54.38	54.08	57.60	47.36	45.34	42.43	46.98	46.59	53.44	37.75	39.26	40.30	40.10	36.43	40.01	39.50	40.75	37.83	36.79	36.08	35.67	35.49	33.61	35.70	35.49	35.51	35.68	34.57	35.39	37.59	37.71	39.55	34.81	33.73	36.17	36.07	36.51	30.93	27.66	26.08	26.39	26.48	25.93	26.99	26.81
Selling, general and administrative	105.78	78.81	84.44	84.49	82.38	61.13	72.80	58.09	58.63	59.94	60.40	58.85	56.90	44.07	57.36	51.87	50.68	56.15	54.60	50.17	51.64	64.91	54.06	53.17	51.40	61.10	41.42	42.51	42.28	50.51	39.03	35.71	32.58	42.28	33.63	32.25	32.04	40.20	28.46	28.16	27.42	35.81	26.92	27.15	26.58	30.12	23.17	23.31	23.05	32.75	22.72	22.50	23.14	30.81	20.71	19.84	20.98	20.10	18.98	19.22	20.46	20.08	20.16	19.39	19.82	27.08	20.69	23.38	19.13	17.29	18.04	18.22	18.60	15.58	14.13	13.82	13.88	13.42	13.53	13.32	13.42
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	33.50	69.08	70.22	100.75	50.50	38.50	26.86	42.82	37.03	37.61	35.80	35.81	37.60	44.95	33.08	33.62	35.45	30.90	37.80	31.16	32.49	14.79	33.69	30.37	39.94	24.53	31.85	29.45	32.15	14.77	37.09	27.84	22.00	8.05	22.12	23.63	22.35	13.88	29.14	19.20	17.92	6.62	20.06	19.44	26.86	7.63	16.10	16.99	17.04	3.68	17.29	17.00	17.61	7.02	16.08	16.24	14.69	15.40	14.63	16.48	15.03	15.43	15.52	15.18	15.58	10.51	17.02	16.16	15.68	16.44	18.12	17.85	17.91	15.35	13.53	12.26	12.51	13.05	12.40	13.67	13.40
Operating income	111.42	117.68	103.31	70.97	-9.67	61.94	44.77	35.02	43.39	43.53	44.30	53.94	52.28	64.07	65.35	53.00	53.98	66.29	55.06	89.18	91.32	64.56	48.97	4.53	27.02	43.42	45.68	54.92	49.20	54.49	39.00	40.50	40.53	38.90	36.88	35.99	36.51	32.68	23.23	30.19	31.57	31.17	30.02	29.60	18.42	21.69	24.52	25.40	22.08	20.30	20.42	23.19	20.78	16.03	16.37	15.45	15.29	12.58	13.06	15.56	12.45	12.19	9.50	9.49	8.78	5.92	5.08	5.75	6.20	4.56	12.64	13.66	11.75	11.75	11.67	13.89	15.38	13.16	14.19	14.00	6.95
Non-operating income (net)	0.00	-3.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	111.42	114.62	103.31	70.97	-9.67	61.94	44.77	35.02	43.39	43.53	44.30	53.94	52.28	64.07	65.35	53.00	53.98	66.29	55.06	89.18	91.32	64.56	48.97	4.53	27.02	43.42	45.68	54.92	49.20	54.48	39.00	40.50	40.53	38.90	36.88	35.99	36.51	32.68	23.23	30.19	31.57	31.17	30.02	29.60	18.42	21.69	24.52	25.40	22.08	20.30	20.42	23.19	20.78	16.03	16.37	15.45	15.29	12.58	13.06	15.56	12.45	12.19	9.50	9.49	8.78	5.92	5.08	5.75	6.20	4.56	12.64	13.66	11.75	11.75	11.67	13.89	15.38	13.16	14.19	14.00	6.95
Income tax expense	22.79	23.51	19.74	13.56	-0.67	12.31	7.50	6.10	7.70	8.56	7.45	9.06	9.94	11.86	12.32	10.26	9.86	12.14	10.65	18.59	18.20	11.70	7.67	0.04	3.62	7.05	8.33	10.10	8.86	10.56	6.52	7.34	7.00	23.01	10.53	9.65	10.62	8.46	5.79	8.09	8.69	8.17	7.77	7.96	4.53	5.18	6.36	6.52	5.66	4.95	4.88	6.18	4.75	3.38	3.46	3.45	3.30	1.94	2.04	3.65	2.21	1.88	0.35	1.25	0.87	-1.38	-0.36	0.00	0.75	-1.26	1.13	2.37	2.25	1.09	1.90	1.60	3.44	2.53	2.63	2.74	1.36
Net income	88.64	91.11	83.57	57.42	-8.99	49.63	37.27	28.92	35.69	34.97	36.84	44.88	42.34	52.21	53.03	42.75	44.12	54.15	44.41	70.59	73.12	52.85	41.31	4.49	23.40	36.38	37.35	44.81	40.34	43.93	32.49	33.17	33.53	15.90	26.36	26.34	25.89	24.22	17.44	22.11	22.87	23.00	22.25	21.63	13.89	16.51	18.17	18.88	16.42	15.35	15.54	17.02	16.02	12.65	12.91	12.00	11.99	10.64	11.01	11.92	10.24	10.31	9.15	8.24	7.91	7.30	5.44	5.74	5.45	5.82	11.51	11.28	9.50	10.66	9.76	12.30	11.95	10.64	11.55	11.26	5.58

4 days ago

Ask a follow up