Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 506.00 1,366.00 842.00 1,466.00 3.00 3.00 1,585.00 2,323.00 2,468.00 3,549.00 3,103.00
Cost of revenue 2.05 2.24 2.46 3.35 1.09 0.70 0.27 0.02 2,932.00 2,281.00 2,028.00 1,145.00 1,145.00 268.00 963.00 1,181.00 1,194.00 1,853.00 2,013.00
Gross profit -2.05 -2.24 -2.46 -3.35 -1.09 -0.70 -0.27 -0.02 -2,426.00 -915.00 -1,186.00 321.00 -1,142.00 -265.00 622.00 1,142.00 1,274.00 1,696.00 1,090.00
Total operating expenses + 466.14 341.64 239.70 170.96 150.03 58.65 13.83 4.80 189.00 161.00 128.00 -308.00 97.00 -81.00 135.00 163.00 -519.00 -494.00 -203.00
Operating income -468.18 -343.89 -242.16 -170.96 -150.03 -58.65 -13.83 -4.80 -412.00 -640.00 64.00 -318.00 -318.00 714.00 -236.00 -11.00 -834.00 709.00 605.00
Non-operating income (net) 21.97 26.47 6.23 2.86 0.73 -0.79 -1.03 -0.02 -126.00 -649.00 -491.00 50.00 -99.00 -627.00 -2,041.00 -224.00 -521.00 -463.00 -338.00
Income before tax -446.21 -317.42 -235.94 -168.10 -149.29 -59.44 -14.86 -4.81 -538.00 -1,289.00 -427.00 -268.00 -417.00 87.00 -2,277.00 -235.00 -1,355.00 246.00 267.00
Income tax expense -235.94 -2.86 -0.01 -0.70 -1.32 -0.01 -610.00 -45.00 -474.00 117.00 -58.00 -627.00 -632.00 197.00 315.00 -75.00 -151.00
Net income -446.21 -317.42 -235.94 -165.24 -149.29 -58.74 -13.54 -4.81 76.00 -1,240.00 50.00 -67.00 -356.00 87.00 -1,645.00 -234.00 -1,262.00 174.00 264.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07
Total revenue 0.00 0.00 0.00 0.00 0.00 1.57 0.00 0.00 0.00 3.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 470.00 182.00 181.00 175.00 791.00 241.00 166.00 168.00 217.00 625.00 1,622.00 632.00 1,466.00 615.00 521.00 762.00 3.00 446.00 301.00 318.00 312.00 812.00 198.00 177.00 238.00 516.00 326.00 505.00 451.00 775.00 239.00 858.00 441.00 630.00 872.00 525.00 795.00 1,886.00 94.00 774.00 724.00 1,046.00 760.00
Cost of revenue 0.55 0.52 0.50 0.50 0.40 0.40 0.39 0.57 0.60 0.67 0.62 0.62 0.40 1.64 1.47 0.34 0.26 0.24 0.23 707.00 787.00 681.00 757.00 583.00 660.00 493.00 545.00 534.00 621.00 496.00 377.00 1,145.00 387.00 365.00 552.00 318.00 290.00 253.00 284.00 697.00 565.00 46.00 86.00 162.00 298.00 225.00 278.00 1,181.00 334.00 21.85 308.00 267.00 261.00 525.00 141.00 388.00 558.00 227.00 680.00 535.00 649.00 443.00
Gross profit -0.55 -0.52 -0.50 -0.50 0.79 -0.40 -0.40 -0.39 3.22 -0.60 -0.67 -0.62 -0.62 -0.40 -1.64 -1.47 -0.34 -0.26 -0.24 -0.23 -237.00 -605.00 -500.00 -582.00 208.00 -419.00 -327.00 -377.00 -317.00 4.00 1,126.00 255.00 321.00 228.00 156.00 210.00 -315.00 156.00 48.00 34.00 -385.00 247.00 152.00 91.00 76.00 218.00 101.00 227.00 -730.00 441.00 217.15 550.00 174.00 369.00 347.00 384.00 407.00 1,328.00 -133.00 94.00 189.00 397.00 317.00
Total operating expenses + 125.28 115.61 113.89 115.79 122.37 97.11 105.66 71.96 69.16 67.69 62.27 66.74 45.46 40.15 42.28 52.76 35.78 51.96 42.77 30.17 25.13 28.60 13.52 8.68 7.85 5.47 3.63 1.85 1.85 63.00 44.00 42.00 40.00 44.00 41.00 39.00 37.00 34.00 29.00 35.00 30.00 -308.00 25.00 29.00 26.00 28.00 22.00 25.00 22.00 -81.00 -127.00 44.00 23.00 38.00 32.00 25.00 40.00 53.00 51.00 49.46 -113.00 -146.00 -107.00 -215.00 -51.00 -127.00 -130.00 -125.00 -112.00 -40.00 -62.00 -48.00
Operating income -125.28 -116.13 -113.89 -115.79 -122.37 -97.11 -105.66 -71.96 -69.16 -67.69 -62.27 -66.74 -45.46 -40.15 -42.28 -52.76 -35.78 -51.96 -42.77 -30.17 -25.13 -28.60 -13.52 -8.68 -7.85 -5.47 -3.63 -2.36 -2.36 -467.00 58.00 20.00 -49.00 34.00 -117.00 -552.00 145.00 -13.00 107.00 10.00 -1.00 31.00 22.00 -160.00 1.00 -107.00 15.00 -111.00 -115.00 741.00 1,030.00 -999.00 -58.00 -1,495.00 5.00 -106.00 -49.00 -163.00 50.00 101.80 331.00 -210.00 66.00 -890.00 200.00 107.00 1,116.00 -364.00 -150.00 95.00 247.00 185.00
Non-operating income (net) 4.42 4.17 5.85 4.93 7.01 7.57 8.53 6.86 3.51 1.05 2.06 1.83 1.28 1.32 0.89 0.45 0.20 0.17 0.18 0.21 0.17 -0.05 -0.40 -0.31 -0.03 0.07 -2.24 0.57 0.57 -659.00 -192.00 -332.00 332.00 -267.00 -133.00 -244.00 -139.00 -122.00 -103.00 -126.00 -179.00 -448.00 -27.00 35.00 -36.00 -22.00 -11.00 -39.00 -27.00 547.00 -1,109.00 -65.00 0.00 -330.00 -128.00 -86.00 -88.00 -118.00 -91.00 -420.80 -122.00 -233.00 -164.00 76.00 -200.00 -173.00 -98.00 -94.00 -98.00 -102.00 -92.00 -85.00
Income before tax -120.85 -111.96 -108.04 -110.86 -115.36 -89.54 -97.13 -65.10 -65.65 -66.64 -60.21 -64.90 -44.19 -38.83 -41.39 -52.30 -35.58 -51.79 -42.58 -29.96 -24.97 -28.65 -13.92 -8.98 -7.89 -5.40 -5.87 -1.79 -1.79 -1,126.00 -134.00 -312.00 283.00 -233.00 -250.00 -796.00 6.00 -135.00 4.00 -116.00 -180.00 -417.00 -5.00 -125.00 -35.00 -129.00 4.00 -150.00 -142.00 1,288.00 -79.00 -1,064.00 -58.00 -1,825.00 -123.00 -192.00 -137.00 -281.00 -41.00 -319.00 209.00 -443.00 -98.00 -814.00 -66.00 1,018.00 -458.00 -248.00 -7.00 155.00 100.00
Income tax expense 0.00 -3.00 4.33 -0.43 -2.21 -1.69 -1.32 -0.89 -0.44 -0.20 0.18 0.18 0.21 0.17 -0.22 -0.14 -0.05 0.02 0.07 -2.35 -330.00 -1.00 -16.00 -313.00 6.00 -1.00 7.00 16.00 -473.00 28.00 -501.00 -43.00 1.00 5.00 2.00 2.00 -38.00 -20.00 -22.00 1.00 9.00 -9.00 -38.00 37.00 -448.00 -48.00 -60.00 -60.00 277.00 -17.00 65.00 -65.00 168.00 140.00 7.00 56.00 413.00 -186.00 -96.00 -56.00 -59.00 -31.00
Net income -120.85 -111.96 -108.04 -110.86 -115.36 -89.54 -97.13 -65.10 -65.65 -66.64 -60.21 -64.90 -44.19 -38.83 -41.39 -52.30 -35.58 -51.79 -42.58 -29.96 -24.97 -28.65 -13.92 -8.98 -7.89 -5.40 -5.87 -1.79 -1.79 -1,411.00 -133.00 -296.00 597.00 -182.00 -249.00 -803.00 -10.00 -134.00 -24.00 388.00 -180.00 102.00 -5.00 -122.00 -37.00 -91.00 22.00 -145.00 -142.00 1,279.00 -70.00 -1,064.00 -58.00 -1,377.00 -75.00 -116.00 -77.00 -164.00 -24.00 -191.00 145.00 -356.00 -223.00 -683.00 -7.00 605.00 -272.00 -152.00 -46.00 220.00 76.00
4 days ago