Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total revenue	1,297.84	1,217.69	1,261.10	1,345.19	1,294.61	901.28	900.25	885.50	913.38	974.87	1,119.62	1,153.14	1,128.00	1,124.01	1,062.95	949.84	898.29	792.05	619.89	530.07
Cost of revenue	661.98	624.90	642.04	669.18	641.60	500.61	522.78	519.42	533.36	577.71	638.22	645.81	628.86	624.69	594.29	530.71	497.67	448.56	365.35	322.76
Gross profit	635.86	592.79	619.07	676.00	653.01	400.67	377.47	366.07	380.02	397.17	481.40	507.33	499.15	499.32	468.66	419.13	400.62	343.49	254.54	207.31
Total operating expenses +	374.41	351.42	348.01	347.87	317.51	232.65	245.98	245.15	245.95	244.41	251.81	250.36	242.15	241.14	232.34	208.36	201.16	181.29	144.91	128.29
Selling, general and administrative	65.94	58.25	56.99	53.98	51.09	41.49	41.50	43.11	39.88	38.48	39.28	37.67	35.26	39.18	37.04	30.75	32.42	30.04	144.90	20.71
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	308.48	293.18	291.02	293.89	266.42	191.16	204.48	202.03	206.07	205.93	212.53	212.69	206.89	201.96	195.29	177.61	168.74	151.25	0.01	107.59
Operating income	261.44	241.36	271.06	328.13	335.50	168.02	131.50	94.08	134.08	152.76	229.59	256.97	256.99	258.18	236.32	210.77	199.46	162.20	109.63	79.02
Non-operating income (net)	14.68	16.41	18.16	6.92	2.26	2.93	6.21	32.56	5.41	3.51	5.24	2.72	3.46	3.52	4.16	3.91	4.67	2.67	9.18	9.03
Income before tax	276.12	257.78	289.22	335.06	337.76	170.95	137.71	126.64	139.49	156.27	234.82	259.70	260.46	261.70	240.48	214.68	204.13	164.87	118.81	88.05
Income tax expense	66.38	62.31	69.30	80.43	82.94	40.81	33.28	31.04	49.78	58.31	87.54	97.13	97.87	97.39	89.03	80.00	76.82	60.46	43.56	32.33
Net income	209.74	195.47	219.92	254.63	254.82	130.14	104.43	95.61	89.71	97.96	147.28	162.56	162.58	164.31	151.46	134.68	127.30	104.41	75.25	55.73

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total revenue	288.74	399.14	320.84	305.74	272.12	379.20	293.62	282.39	262.48	382.38	303.46	292.43	282.83	401.81	332.34	301.98	309.06	380.93	319.43	295.12	299.13	318.84	251.01	216.03	115.41	271.00	224.12	203.82	201.31	264.41	215.11	201.08	204.90	281.17	224.31	195.65	212.25	279.96	239.21	212.16	243.54	332.03	280.19	236.05	271.35	353.54	292.20	235.73	271.68	339.00	286.76	232.53	269.71	360.62	284.15	215.48	263.76	337.08	273.40	212.38	240.09	303.06	243.35	188.64	214.80	274.45	231.24	192.91	199.70	251.41	210.57	169.77	160.30	206.96	167.56	124.26	121.11	174.99	143.08	102.40	109.61
Cost of revenue	155.26	189.17	166.93	160.73	145.15	179.71	153.55	149.86	141.78	182.20	156.24	154.02	149.58	188.73	166.94	156.61	156.90	178.56	158.37	153.10	151.57	155.32	134.06	122.64	88.59	142.41	130.59	125.12	124.66	143.12	128.95	122.15	125.21	147.93	133.38	121.51	130.53	154.28	142.34	132.28	148.81	176.09	162.92	141.46	157.75	186.13	164.41	140.80	154.48	177.57	160.54	138.04	152.71	187.41	158.73	128.98	149.57	177.18	154.74	125.23	137.15	158.71	137.40	113.25	121.35	144.93	129.12	110.63	112.99	135.62	118.76	99.50	94.68	115.09	96.81	77.84	75.61	99.42	84.44	68.33	70.58
Gross profit	133.48	209.97	153.91	145.01	126.98	199.49	140.07	132.53	120.70	200.18	147.22	138.41	133.26	213.07	165.40	145.37	152.16	202.37	161.07	142.02	147.55	163.51	116.95	93.38	26.83	128.59	93.53	78.70	76.65	121.29	86.16	78.93	79.69	133.24	90.93	74.14	81.72	125.68	96.87	79.88	94.73	155.95	117.26	94.60	113.60	167.42	127.79	94.93	117.20	161.43	126.23	94.49	117.01	173.20	125.42	86.50	114.20	159.90	118.67	87.15	102.94	144.35	105.94	75.39	93.45	129.52	102.12	82.28	86.70	115.79	91.81	70.27	65.62	91.87	70.75	46.41	45.50	75.57	58.65	34.07	39.03
Total operating expenses +	74.02	109.32	92.99	88.67	83.43	103.26	85.59	84.27	78.30	103.68	83.15	81.65	79.53	103.14	85.98	79.66	79.10	92.77	78.85	74.14	71.75	78.97	62.82	47.85	43.01	68.74	60.22	59.10	57.92	70.09	59.86	58.77	56.43	72.55	59.99	56.72	56.68	70.26	60.05	55.80	58.30	72.63	60.97	57.42	60.79	72.98	63.24	56.15	57.99	67.15	62.17	55.08	57.75	75.60	59.25	50.11	56.17	72.09	58.29	50.37	51.59	66.64	51.59	42.86	47.26	61.58	50.44	44.15	44.98	59.67	46.42	36.96	38.25	48.94	37.61	29.96	28.40	43.94	32.81	25.78	25.77
Selling, general and administrative	18.81	19.49	15.45	14.77	16.23	16.54	13.60	13.53	14.58	17.74	12.91	12.91	13.43	18.62	11.83	11.67	11.86	17.17	11.08	11.08	11.75	12.46	9.93	9.59	9.50	10.69	8.94	10.56	11.31	12.42	9.24	10.87	10.58	10.76	9.31	10.05	9.76	8.77	9.23	9.74	10.74	7.88	8.70	11.06	11.64	7.35	10.29	9.84	10.19	4.48	10.18	10.14	10.46	10.66	10.00	8.62	9.90	12.09	8.15	7.94	8.86	9.58	7.53	6.22	7.42	10.96	7.43	6.65	7.38	30.04	7.00	0.00	0.00	48.90	5.75	0.00	0.00	8.41	4.71	3.68	3.86
Research and development																														0.00	0.00	0.00	0.00	0.00		0.00		0.00	0.00			0.00		0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00		0.00	0.00		0.00	0.00		0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	55.22	89.84	77.54	73.90	67.20	86.72	71.99	70.74	63.73	85.94	70.24	68.74	66.10	84.52	74.15	67.98	67.25	75.60	67.77	63.06	60.00	66.50	52.89	38.26	33.50	58.05	51.28	48.54	46.61	57.67	50.61	47.90	45.85	61.79	50.68	46.68	46.92	61.49	50.82	46.07	47.56	64.75	52.27	46.36	49.15	65.63	52.95	46.31	47.79	62.67	51.99	44.94	47.29	64.95	49.26	41.49	46.27	59.99	50.14	42.43	42.73	57.06	44.06	36.64	39.84	50.62	43.02	37.51	37.60	29.63	39.42	36.95	38.25	0.04	31.86	29.95	28.40	35.53	28.10	22.10	21.91
Operating income	59.45	100.64	60.91	56.34	43.55	96.23	54.48	48.26	42.40	96.50	64.07	56.76	53.73	109.94	79.42	65.71	73.06	109.60	82.22	67.88	75.80	84.55	54.13	45.53	-16.18	59.85	33.31	19.60	18.73	51.21	26.30	20.16	23.26	60.69	30.94	17.42	25.04	55.43	36.82	24.08	36.43	83.31	56.30	37.18	52.81	94.44	64.55	38.77	59.21	94.28	64.06	39.40	59.26	97.60	66.16	36.39	58.02	87.82	60.38	36.78	51.35	77.71	54.35	32.53	46.19	67.94	51.67	38.12	41.73	56.13	45.39	33.31	27.37	42.93	33.14	16.46	17.10	31.63	25.84	8.29	13.26
Non-operating income (net)	2.64	4.75	3.59	3.27	3.07	4.90	4.02	3.73	3.75	6.83	4.49	3.69	3.14	4.21	1.88	0.70	0.13	1.79	0.19	0.22	0.05	0.93	1.02	0.40	0.57	1.76	1.11	2.09	1.26	1.93	1.33	0.97	1.49	2.77	0.81	0.90	0.94	2.01	0.50	0.60	0.41	3.28	0.95	0.27	0.74	1.89	0.23	0.26	0.35	2.24	0.36	0.51	0.35	1.18	0.17	0.36	1.81	1.73	0.31	0.51	1.61	1.04	0.47	0.57	1.83	1.01	1.19	1.55	0.91	-1.69	-0.01	2.05	2.32	2.62	2.18	2.26	2.12	2.97	2.19	2.28	1.58
Income before tax	62.10	105.39	64.50	59.61	46.61	101.13	58.51	51.99	46.15	103.34	68.56	60.45	56.87	114.15	81.31	66.42	73.18	111.39	82.41	68.10	75.85	85.47	55.15	45.94	-15.61	61.62	34.42	21.69	19.99	53.13	27.63	21.13	24.75	63.45	31.75	18.31	25.97	57.44	37.32	24.68	36.84	86.59	57.25	37.45	53.54	96.33	64.78	39.03	59.56	96.52	64.42	39.91	59.61	98.78	66.34	36.75	59.83	89.55	60.69	37.28	52.97	78.75	54.82	33.09	48.02	68.95	52.87	39.67	42.64	54.44	45.38	35.36	29.69	45.56	35.32	18.72	19.22	34.61	28.03	10.57	14.84
Income tax expense	15.21	24.55	15.80	14.61	11.42	23.93	14.33	12.74	11.31	23.76	16.79	14.81	13.93	26.31	19.92	16.27	17.93	27.48	20.19	16.69	18.58	19.87	13.51	11.25	-3.82	14.64	8.43	5.31	4.90	12.00	7.16	5.47	6.41	21.42	11.84	6.83	9.69	21.44	13.92	9.21	13.74	32.25	21.35	13.97	19.97	36.20	24.16	14.56	22.22	37.22	23.84	14.77	22.06	37.42	24.42	13.53	22.03	33.47	22.34	13.72	19.50	29.29	20.45	12.35	17.91	26.81	19.56	14.68	15.78	20.10	16.31	13.08	10.97	16.49	13.12	6.93	7.03	12.53	10.37	3.93	5.49
Net income	46.88	80.85	48.70	45.01	35.19	77.20	44.17	39.26	34.84	79.58	51.76	45.64	42.94	87.84	61.39	50.14	55.25	83.92	62.22	51.42	57.27	65.61	41.64	34.68	-11.78	46.98	25.98	16.37	15.09	41.14	20.48	15.66	18.34	42.04	19.90	11.48	16.29	36.00	23.40	15.47	23.10	54.34	35.89	23.48	33.57	60.13	40.62	24.47	37.34	59.30	40.58	25.14	37.55	61.36	41.92	23.22	37.81	56.08	38.35	23.56	33.47	49.45	34.37	20.75	30.11	42.14	33.31	24.99	26.86	34.34	29.08	22.28	18.72	29.06	22.20	11.79	12.19	22.07	17.66	6.64	9.35

4 days ago

Ask a follow up