Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 558.48 980.65 221.98 209.71 27.91 12.45 14.51 6.81 6.33 7.67
Cost of revenue 131.73 29.09 30.54 22.00 3.33 1.97 2.10 0.26
Gross profit 426.75 951.57 191.44 187.71 24.58 10.48 12.42 6.81 6.33 7.41
Total operating expenses + 1,605.91 1,321.30 1,064.08 1,037.52 957.75 674.43 595.10 333.33 137.00 122.03
Operating income -1,179.16 -369.73 -872.64 -849.81 -869.84 -663.94 -582.69 -345.44 -130.67 -114.62
Non-operating income (net) -23.21 -25.53 -60.23 -37.36 37.59 -11.51 -899.63 -15.00 10.55 6.78
Income before tax -1,202.37 -395.26 -932.86 -887.17 -832.25 -675.45 -1,482.32 -360.44 -120.12 -107.84
Income tax expense 6.75 10.43 -7.15 -4.25 -49.83 2.16 -1.60 -1.60 -1.60
Net income -1,208.91 -405.43 -925.64 -882.92 -782.42 -677.61 -1,480.71 -345.31 -118.51 -107.84
Show Quarterly Income Statement
Mar-26 Dec-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Dec-22 Jun-22 Dec-21 Jun-21 Dec-20 Jun-20 Dec-19 Jun-19 Dec-18 Jun-18 Mar-18 Dec-17 Jun-17 Mar-17 Dec-16 Jun-16
Total revenue 334.13 334.13 233.70 156.90 156.90 78.45 823.75 411.87 79.28 39.64 142.70 104.86 104.86 14.95 12.97 6.23 6.23 7.26 7.26 5.11 1.70 0.14 6.05 0.28 0.28 3.83 3.83
Cost of revenue 68.69 68.69 21.65 14.03 14.03 7.01 15.06 7.53 12.39 6.20 18.15 11.00 11.00 0.74 2.59 0.98 0.98 1.05 1.05 -0.50 0.50 0.50 -0.28 0.28 0.28 0.13 0.13
Gross profit 265.45 265.45 212.05 142.88 142.88 71.44 808.69 404.34 66.89 33.45 124.55 93.86 93.86 14.21 10.38 5.24 5.24 6.21 6.21 5.11 -0.36 -0.36 6.33 0.00 0.00 3.70 3.70
Total operating expenses + 906.30 906.30 766.03 709.66 709.66 354.83 620.70 310.35 598.96 299.48 465.12 518.76 518.76 447.21 447.21 337.21 337.21 297.55 297.55 215.65 6.84 6.84 134.53 2.47 2.47 61.01 61.01
Operating income -640.85 -640.85 -553.98 -566.79 -566.79 -283.39 187.98 93.99 -532.07 -266.03 -340.57 -424.91 -424.91 -434.92 -434.92 -331.97 -331.97 -291.34 -291.34 -338.24 -7.20 -7.20 -128.20 -2.47 -2.47 -57.31 -57.31
Non-operating income (net) 2.14 2.14 -31.33 8.64 8.64 4.32 -25.09 -12.54 -1.19 -0.60 -59.04 -18.68 -18.68 18.79 60.54 -5.75 -5.75 -449.82 -449.82 -20.13 5.13 5.13 11.68 -1.13 -1.13 3.39 3.39
Income before tax -638.72 -638.72 -585.31 -558.15 -558.15 -279.08 162.90 81.45 -533.26 -266.63 -399.60 -443.59 -443.59 -416.12 -374.38 -337.72 -337.72 -741.16 -741.16 -358.37 -2.07 -2.07 -116.52 -3.60 -3.60 -53.92 -53.92
Income tax expense 1.40 1.40 5.51 10.36 10.36 5.18 0.07 0.03 -9.90 -4.95 2.75 -2.12 -2.12 -24.91 -24.91 1.08 1.08 -0.80 -0.80 0.80 -0.06 -0.06 -1.54 -0.06 -0.06
Net income -639.96 -639.96 -590.77 -568.43 -568.43 -284.22 163.00 81.50 -523.29 -261.64 -402.35 -441.46 -441.46 -391.21 -391.21 -338.80 -338.80 -740.36 -740.36 -343.30 -2.01 -2.01 -114.97 -3.54 -3.54 -53.92 -53.92
4 days ago