Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,699.14 1,486.09 1,362.06 1,132.46 905.64 844.13 876.76 795.13 732.57 726.27 699.01 627.69 538.13 625.96 657.89 604.60 679.54 615.48 547.95 321.92
Cost of revenue 1,190.35 1,010.08 942.70 785.88 636.78 592.43 575.60 521.54 454.81 437.56 401.92 384.28 323.40 384.88 433.12 399.21 451.41 423.75 344.83 197.08
Gross profit 508.79 476.01 419.36 346.57 268.86 251.70 301.16 273.59 277.76 288.72 297.10 243.41 214.73 241.08 224.77 205.39 228.13 191.73 203.12 124.84
Total operating expenses + 309.49 307.19 294.02 246.81 216.03 280.55 237.45 221.49 485.22 214.48 193.60 155.07 124.48 167.21 143.52 141.06 165.34 154.44 119.38 77.33
Operating income 199.30 168.82 125.35 99.76 52.84 -28.85 63.71 52.10 -207.46 74.23 103.50 88.34 84.33 93.47 55.45 42.96 -2.59 91.64 83.74 47.51
Non-operating income (net) -64.22 -14.80 -41.45 8.82 27.20 -5.02 -11.22 -26.88 -15.05 -15.08 -19.93 26.27 29.31 -27.82 -12.34 -14.14 -10.37 -16.50 -8.24 -0.69
Income before tax 135.08 154.02 83.90 108.58 80.04 -33.87 52.49 25.22 -222.50 59.16 83.57 114.61 113.64 65.65 43.11 28.82 -12.96 75.14 75.50 46.82
Income tax expense 30.04 37.39 21.42 33.03 17.05 -10.16 10.51 11.28 -52.00 19.68 21.67 35.56 47.18 29.70 21.63 16.43 1.53 34.49 33.60 20.13
Net income 105.04 116.63 62.48 75.55 62.99 -23.72 41.74 13.65 -170.12 37.62 59.05 79.05 66.43 36.43 20.52 8.53 -32.87 40.65 41.90 26.69
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 451.77 441.96 441.28 402.51 395.69 388.42 370.05 371.65 355.96 339.23 358.18 346.76 317.90 313.71 285.37 273.33 260.05 248.29 224.01 230.13 203.21 198.35 205.30 217.86 222.62 232.27 219.29 220.75 204.45 205.45 198.45 197.54 193.68 185.93 176.38 181.42 188.85 178.12 183.40 184.26 180.49 185.10 175.47 184.02 154.43 9.50 198.05 209.41 210.73 211.34 174.74 170.41 164.04 180.77 175.36 159.23 152.43 155.24 173.07 173.51 156.09 158.91 158.30 156.61 151.57 136.42 186.88 178.99 177.25 179.84 185.36 155.97 151.01 147.40 145.34 129.18 126.04 96.72 83.12 74.46 67.63
Cost of revenue 325.97 305.05 306.47 269.03 278.04 260.32 247.85 248.61 253.30 234.34 244.77 235.20 228.38 216.03 193.37 189.23 187.25 173.23 153.90 161.53 148.12 141.21 145.46 149.51 156.25 153.16 143.03 141.63 137.78 132.58 128.60 127.57 132.79 111.62 113.78 113.67 115.74 114.25 108.35 103.10 111.86 104.47 94.82 101.23 101.39 6.48 129.90 124.29 123.61 128.46 106.09 102.87 106.13 106.94 103.48 107.61 111.74 101.54 112.40 111.45 107.73 104.44 101.06 103.97 108.22 88.53 124.40 119.60 115.12 110.05 120.03 98.57 95.08 92.39 93.55 77.32 79.26 60.44 50.88 44.23 41.53
Gross profit 125.80 136.91 134.82 133.48 117.65 128.10 122.20 123.05 102.66 104.89 113.40 111.56 89.51 97.68 92.00 84.09 72.80 75.06 70.11 68.60 55.10 57.14 59.85 68.34 66.37 79.11 76.26 79.13 66.67 72.87 69.85 69.97 60.89 74.31 62.60 67.75 73.11 63.88 75.05 81.16 68.63 80.63 80.64 82.79 53.03 3.02 68.15 85.12 87.12 82.89 68.65 67.54 57.91 73.82 71.88 51.62 40.69 53.70 60.66 62.06 48.35 54.47 57.25 52.64 43.35 47.89 62.48 59.39 62.13 69.80 65.32 57.40 55.93 55.01 51.78 51.85 46.78 36.28 32.24 30.23 26.10
Total operating expenses + 84.19 78.59 78.94 87.82 84.92 81.05 79.76 63.65 82.74 75.03 76.06 71.84 71.08 72.18 62.70 55.09 56.84 64.90 51.80 52.47 46.86 69.79 46.15 52.39 112.22 60.61 55.68 61.25 59.91 55.80 56.29 50.83 58.57 101.43 56.50 268.32 58.96 55.47 51.81 52.95 54.26 43.92 50.59 53.99 45.10 11.80 46.87 51.09 45.13 45.71 37.43 37.14 36.55 39.16 36.04 35.54 36.23 34.44 34.13 38.27 36.19 33.23 32.32 42.25 35.52 36.22 48.48 40.35 40.29 41.29 40.70 37.17 35.30 31.77 29.96 32.09 27.87 21.88 20.11 18.92 16.43
Operating income 41.61 58.33 55.88 45.65 32.73 47.05 42.45 59.40 19.92 29.86 37.34 39.72 18.43 25.50 29.30 29.00 15.96 10.16 18.31 16.13 8.24 -12.65 13.70 15.95 -45.85 18.50 20.58 17.88 6.76 17.08 13.56 19.14 2.32 -27.13 6.10 -200.58 14.15 8.41 23.24 28.21 14.38 36.71 30.06 28.80 7.94 -8.78 21.28 34.02 41.95 37.63 25.82 31.15 20.19 35.29 20.56 14.70 3.64 18.74 2.24 22.83 11.64 1.33 24.63 9.23 7.83 51.70 -94.09 21.72 21.84 28.50 22.28 20.23 20.63 23.23 21.83 19.77 18.92 14.41 12.12 11.31 9.67
Non-operating income (net) -14.54 -15.05 -13.23 -17.95 -11.28 -0.27 -4.86 -7.31 -2.36 -28.09 -6.05 -4.73 -2.58 -2.13 -3.90 -7.33 22.17 30.99 -2.61 0.12 -1.30 1.81 -0.22 1.03 -7.64 -0.89 -4.46 -3.83 -2.04 -7.11 -3.92 -10.72 -5.13 -4.44 -3.95 -3.41 -3.25 -4.04 -3.69 -3.85 -3.50 -4.16 0.75 2.70 -4.29 30.82 -1.93 -1.43 -1.32 -1.87 3.87 -2.45 -0.70 -2.66 -2.18 -2.18 -1.53 -1.94 -3.33 -3.60 -3.47 -3.64 -3.78 -4.02 -2.71 -2.56 -2.23 -2.38 -3.20 -6.59 -5.46 -2.33 -2.13 -2.51 -2.61 -1.73 -1.40 -0.32 -0.40 -0.19 0.23
Income before tax 27.07 43.27 42.65 27.71 21.45 46.78 37.58 52.10 17.56 1.77 31.30 34.99 15.85 23.37 25.40 21.68 38.13 41.15 15.70 16.25 6.94 -10.85 13.48 16.99 -53.49 17.61 16.12 14.05 4.72 9.97 9.64 8.42 -2.81 -31.57 2.15 -203.99 10.90 4.37 19.55 24.36 10.88 32.55 30.80 31.50 3.65 22.04 19.35 32.60 40.62 35.76 29.69 28.69 19.49 32.63 18.39 12.52 2.10 16.80 -1.09 19.23 8.17 -2.31 20.85 5.21 5.12 49.14 -96.32 19.35 18.64 21.91 16.83 17.90 18.50 20.72 19.22 18.04 17.52 14.08 11.72 11.11 9.91
Income tax expense 3.82 12.62 12.23 8.28 -3.08 12.79 10.43 14.61 -0.45 -1.06 9.78 10.27 2.43 6.29 7.66 7.80 11.28 10.09 1.97 3.45 1.54 -4.74 2.39 3.41 -11.22 3.26 2.41 3.48 1.37 6.91 1.39 2.56 0.41 -2.26 -1.98 -53.50 5.75 0.18 7.27 8.22 4.01 0.05 11.43 12.66 2.15 9.25 7.13 12.69 6.50 13.64 12.53 12.88 8.12 13.99 7.97 6.22 1.52 8.90 -1.24 9.76 4.21 2.56 9.80 1.94 2.21 16.36 -32.33 9.70 8.39 10.11 8.00 8.09 8.29 9.22 8.73 7.94 7.71 6.06 4.93 4.83 4.31
Net income 23.25 30.65 30.42 19.43 24.54 33.99 27.15 37.48 18.01 2.83 21.52 24.71 13.42 17.08 17.74 13.88 26.85 31.06 13.73 12.80 5.41 -6.14 11.06 13.55 -42.31 14.31 13.65 10.47 3.30 3.06 8.48 5.37 -3.26 -29.61 4.37 -150.17 5.30 4.15 12.29 15.17 6.00 19.34 19.37 18.83 1.50 12.79 12.22 19.91 34.13 22.12 17.17 15.81 11.34 18.60 10.46 6.51 0.86 6.51 0.49 9.47 4.06 -3.81 7.45 2.38 2.51 14.40 -63.99 9.65 10.25 11.80 8.83 9.81 10.21 11.50 10.49 10.10 9.81 8.03 6.79 6.28 5.60
4 days ago