Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	422.33	439.43	501.10	784.28	505.73	296.64	492.78	609.57	429.66	260.83	392.92	548.32	463.56	368.95
Cost of revenue	106.06	104.48	114.05	126.42	123.88	139.51	187.78	205.43	179.29	156.71	161.65	184.83	166.40	57.21
Gross profit	316.27	334.95	387.05	657.87	381.85	157.13	304.99	404.14	250.37	104.13	231.28	363.50	297.16	311.75
Total operating expenses +	55.46	61.85	-36.55	175.37	194.53	25.02	69.82	85.76	79.22	74.68	82.44	63.83	60.26	150.98
Selling, general and administrative	55.46	52.08	51.46	53.65	48.75	42.98	63.35	76.71	77.57	73.14	77.18	62.77	59.50	48.75
Research and development								0.00	0.00	0.00	0.00
Other operating expenses	0.00	9.76	-88.00	121.72	145.78	-17.97	6.47	9.05	1.64	1.54	5.26	1.06	0.76	102.23
Operating income	260.81	273.11	423.60	482.50	187.33	132.11	235.17	318.38	172.08	27.47	-95.86	181.71	179.81	159.94
Non-operating income (net)	39.13	-1.78	-1.05	-6.02	-5.34	-10.29	-20.80	-22.82	-14.93	-7.28	-5.45	-12.52	-10.85	-8.13
Income before tax	299.93	271.33	422.55	476.48	181.99	121.82	214.37	295.56	157.15	20.19	-101.31	169.19	168.96	151.81
Income tax expense			21.78	6.02	-55.08	-71.53	-87.68	-2.07	-98.16	-95.34	-97.78	13.30	168.96	60.09
Net income	299.93	271.33	422.55	476.48	181.99	121.82	214.37	295.54	157.19	20.20	-100.05	170.35	168.59	91.73

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	188.46	95.18	77.90	106.71	115.25	104.29	103.18	115.17	116.78	136.38	136.72	105.70	122.31	198.96	221.16	207.72	156.44	160.97	137.39	117.92	89.45	81.07	64.83	57.70	93.04	120.28	137.37	163.62	83.81	246.05	139.72	109.31	114.49	95.44	89.11	120.52	124.58	56.71	99.17	40.57	64.38	100.04	137.02	64.80	91.06	169.18	132.80	118.94	127.41	105.85	117.81	106.98	106.98
Cost of revenue	25.89	29.77	26.08	21.20	21.48	23.92	26.05	27.40	27.11	30.01	31.42	26.13	26.48	30.83	32.96	34.60	28.03	32.26	32.56	28.93	30.14	35.20	32.89	32.04	39.39	44.43	47.61	48.02	47.72	57.59	51.14	48.96	47.74	46.59	45.32	44.91	42.47	39.57	42.97	40.50	33.67	35.44	36.39	47.70	42.32	51.47	55.28	39.49	38.59	18.27	16.18	14.84	14.84
Gross profit	162.57	65.41	51.81	85.51	93.78	80.38	77.13	87.77	89.67	106.36	105.30	79.57	95.83	168.13	188.20	173.13	128.42	128.72	104.83	88.99	59.31	45.87	31.94	25.66	53.66	75.84	89.76	115.59	36.09	188.46	88.58	60.35	66.75	48.86	43.79	75.61	82.11	17.14	56.21	0.07	30.71	64.60	100.63	17.11	48.74	117.71	77.51	79.45	88.82	87.58	101.64	92.13	92.13
Total operating expenses +	16.83	14.08	12.29	-36.77	76.62	32.86	-15.99	19.28	25.70	-41.24	43.26	0.81	-39.37	-16.84	17.99	40.06	134.17	-6.85	87.31	71.97	42.10	14.18	6.71	30.98	-26.85	31.17	14.53	14.93	21.50	17.74	22.40	26.83	18.79	25.84	17.57	17.78	18.02	21.14	16.89	18.96	17.68	26.09	21.08	19.99	15.09	17.33	16.23	14.66	15.60	52.99	41.14	49.57	49.57
Selling, general and administrative	16.83	14.08	12.29	13.92	15.17	11.80	12.80	13.40	14.09	12.51	14.45	11.85	12.65	14.33	13.04	12.52	13.76	11.39	12.32	12.19	12.85	10.25	9.38	11.50	11.86	13.60	14.19	14.35	21.21	16.30	22.08	19.81	18.52	25.58	17.31	17.48	17.21	20.93	16.68	18.13	17.40	23.65	18.99	19.72	14.82	17.16	15.64	14.51	15.45	11.81	16.85	14.47	14.47
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	-50.70	61.44	21.06	-28.79	5.88	11.61	-53.74	28.81	-11.05	-52.02	-31.17	4.95	27.54	120.40	-18.24	74.99	59.78	29.25	3.94	-2.67	19.48	-38.71	17.56	0.34	0.58	0.28	1.44	0.31	7.02	0.27	0.27	0.27	0.30	0.81	0.21	0.21	0.83	0.28	2.44	2.08	0.27	0.27	0.17	0.59	0.15	0.15	41.18	24.29	35.10	35.10
Operating income	145.74	51.33	39.53	122.28	17.16	47.52	93.12	68.49	63.97	147.60	62.03	78.76	135.20	184.97	170.21	133.07	-5.75	135.57	17.52	17.03	17.21	31.69	25.23	-5.31	80.51	44.68	75.23	100.67	14.59	170.72	66.18	33.52	47.96	23.01	26.22	57.84	65.02	-3.98	39.32	-19.48	11.61	-49.52	54.70	-121.22	20.19	-17.59	61.28	64.79	73.23	34.46	60.36	42.49	42.49
Non-operating income (net)	-132.46	20.89	52.20	-2.25	-1.21	-1.18	-0.39	-0.17	-0.05	0.05	0.03	-0.37	-0.76	-1.75	-1.73	-1.28	-1.25	-1.37	-1.34	-1.60	-1.03	-1.34	-1.50	-3.06	-4.40	-4.66	-4.99	-5.58	-5.58	-6.58	-5.41	-4.83	-6.00	-3.65	-4.18	-3.67	-3.43	-3.31	-1.78	-1.33	-0.86	-0.21	-0.81	-1.54	-2.89	-3.13	-3.38	-2.68	-3.34	-3.28	-3.02	-2.26	-2.26
Income before tax	13.27	72.23	91.73	120.03	15.95	46.35	92.73	68.32	63.93	147.65	62.07	78.39	134.44	183.22	168.48	131.79	-7.00	134.19	16.18	15.43	16.19	30.35	23.73	-8.37	76.11	40.02	70.25	95.09	9.02	164.14	60.78	28.69	41.96	19.36	22.03	54.17	61.58	-7.29	37.54	-20.81	10.75	-49.73	53.89	-122.77	17.30	-20.71	57.91	62.11	69.88	31.19	57.33	40.22	40.22
Income tax expense							31.68		7.37	32.62	-11.60	-9.87	-11.15	1.75	1.64	-10.45	1.21	1.44	-14.92	-14.14	-14.24	-18.46	-17.99	2.87	4.43	-19.61	5.76	5.68	5.43	0.00	5.60	5.64	3.03	0.03	4.16	-24.65	3.59	0.02	2.32	1.51	1.08	16.98	-22.37	-47.36	-24.89	-187.76	57.91	62.11	3.50	3.96	4.04	4.06	4.06
Net income	13.27	72.23	91.73	120.03	15.95	46.35	92.73	68.32	63.93	147.65	62.07	78.39	134.44	183.22	168.48	131.79	-7.00	134.19	16.18	15.43	16.19	30.35	23.73	-8.37	76.11	40.02	70.25	95.09	9.02	164.12	60.75	28.74	41.93	19.37	22.05	54.19	61.57	-7.29	37.54	-20.80	10.75	-48.61	53.89	-105.78	17.29	170.35	115.81	263.99	69.89	27.23	53.29	36.17	36.17

4 days ago

Ask a follow up