Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 1,308.10 1,159.31 850.38 707.91 606.38 532.42
Cost of revenue 756.11 718.65 533.74 441.81 370.22 324.95
Gross profit 551.99 440.66 316.64 266.10 236.15 207.48
Total operating expenses + 137.47 191.21 72.53 44.01 47.20 39.04
Operating income 414.52 249.45 244.11 222.09 188.96 168.43
Non-operating income (net) -301.05 -173.54 -208.97 -82.73 -66.57 -163.10
Income before tax 113.47 75.91 35.14 139.36 122.39 5.33
Income tax expense 31.88 25.57 15.07 33.09 -58.57 7.52
Net income 80.52 49.90 20.07 106.27 180.96 -2.19
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22
Total revenue 345.76 332.87 322.74 322.84 329.64 309.52 324.65 309.65 215.49 225.98 230.98 203.31 190.11 179.78 182.65 177.15 168.34
Cost of revenue 191.56 193.19 182.54 181.39 198.99 188.66 202.74 196.73 130.51 138.16 150.38 128.55 116.66 110.12 114.02 113.51 104.16
Gross profit 154.20 139.68 140.20 141.46 130.65 120.86 121.90 112.92 84.98 87.82 80.61 74.76 73.46 69.66 68.63 63.64 64.18
Total operating expenses + 37.74 36.01 36.25 35.12 30.09 51.81 55.83 58.75 24.82 27.08 19.65 12.70 13.10 19.59 10.37 11.74 9.83
Operating income 116.46 103.67 103.95 106.34 100.56 69.05 66.08 54.17 60.16 60.74 60.96 62.06 60.36 50.07 58.25 51.90 54.35
Non-operating income (net) -95.84 -64.69 -124.45 -52.91 -59.00 -33.90 -74.47 -45.12 -20.05 -62.31 -31.29 -38.69 -76.69 -45.58 1.98 -40.22 -17.79
Income before tax 20.62 38.98 -20.50 53.43 41.56 35.15 -8.40 9.05 40.11 -1.57 29.67 23.37 -16.33 4.49 60.24 11.68 36.56
Income tax expense 2.76 14.22 -6.30 13.45 10.52 15.55 -2.18 2.34 9.88 5.31 7.90 5.85 -3.99 1.01 14.34 2.78 8.62
Net income 17.81 24.63 -14.01 39.50 30.41 19.08 -5.65 6.23 30.23 -6.87 21.77 17.52 -12.34 3.48 45.90 8.90 27.94
4 days ago