Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,699.00 3,838.00 4,289.00 3,826.00 3,270.00 3,298.00 3,348.00 5,666.60 5,474.70 7,138.10 6,439.70 5,302.90 4,319.06 3,641.39 3,173.29 2,791.42 1,964.34 2,025.25 1,962.16 1,656.82
Cost of revenue 1,723.00 1,397.00 1,229.00 1,594.00 1,593.00 2,571.20 3,256.80 3,079.50 2,924.90 4,705.30 4,144.60 3,479.30 2,854.66 2,398.07 2,110.47 1,863.71 1,498.95 1,422.40 1,374.01 1,142.92
Gross profit 2,976.00 2,441.00 3,060.00 2,232.00 2,062.00 1,950.20 2,324.50 2,587.10 2,549.80 2,432.80 2,295.10 1,823.60 1,464.40 1,243.32 1,062.82 927.71 465.39 602.86 588.15 513.90
Total operating expenses + 2,362.00 3,838.00 1,467.00 180.00 633.00 -161.60 -1,216.20 829.80 1,031.90 1,167.30 1,033.30 725.20 365.49 268.95 250.14 298.49 57.64 142.27 166.92 140.52
Operating income 614.00 279.00 1,593.00 802.00 1,044.00 888.40 1,307.40 1,757.30 1,517.90 1,265.50 1,261.80 1,098.40 1,098.91 974.36 812.68 629.22 407.76 460.59 421.23 373.38
Non-operating income (net) 0.00 102.00 -625.00 -502.00 0.00 -587.40 -645.40 -542.30 -455.40 -428.50 -330.20 -260.50 -305.50 -291.46 -298.59 -318.33 -144.81 -80.44 -69.38 -40.72
Income before tax 614.00 381.00 968.00 300.00 1,044.00 301.00 662.00 1,215.00 1,062.50 837.00 931.60 837.90 793.41 682.90 514.10 310.89 262.95 380.15 351.84 332.66
Income tax expense 92.00 102.00 231.00 76.00 247.00 93.00 156.00 269.50 293.30 319.40 326.20 321.80 297.24 260.65 198.81 115.25 86.23 147.60 137.40 126.26
Net income 518.00 277.00 718.00 223.00 801.00 214.00 278.00 963.10 788.70 515.80 596.50 506.30 496.17 422.26 315.29 193.74 143.73 206.40 164.06 189.61
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,211.00 1,174.00 1,181.00 1,149.00 1,195.00 1,156.00 1,223.00 1,180.00 1,239.00 1,255.00 1,250.00 1,157.00 1,289.00 1,228.00 1,123.00 1,009.00 921.00 75.50 851.00 764.00 802.00 1,109.90 1,050.50 979.30 1,381.80 1,461.00 1,437.60 1,348.50 1,334.20 2,055.90 1,423.10 1,397.20 1,381.70 2,106.20 1,912.40 1,821.80 1,879.00 1,827.60 1,885.60 1,748.80 1,676.10 1,748.85 1,589.10 1,500.60 1,601.20 1,485.75 1,319.13 1,265.16 1,232.90 1,141.09 1,096.45 1,028.09 1,053.44 971.84 911.49 866.49 891.57 847.55 844.84 740.46 740.44 755.72 702.44 669.72 663.54 540.49 481.43 457.54 479.45 523.18 511.23 507.21 499.25 613.40 575.53 481.82 466.35 531.08 506.58 490.45 477.23
Cost of revenue 496.00 199.00 509.00 494.00 521.00 648.00 609.00 531.00 569.00 720.00 523.00 541.00 120.00 887.00 437.00 499.00 82.00 -190.60 581.30 596.20 606.20 715.20 597.80 620.50 637.80 846.80 827.50 798.30 784.40 1,321.50 790.80 727.20 723.50 1,303.20 1,211.80 1,151.90 1,167.30 1,316.90 1,153.90 1,131.60 1,102.70 1,116.36 983.10 977.30 1,068.00 963.95 828.88 846.30 840.17 746.54 702.40 702.75 702.97 865.26 573.82 579.52 592.56 797.70 476.99 431.25 404.53 761.58 385.20 358.71 361.00 522.67 326.58 326.57 321.29 420.40 335.12 340.96 324.81 529.52 401.51 319.87 293.59 440.29 357.25 354.35 330.32
Gross profit 715.00 975.00 672.00 655.00 674.00 508.00 614.00 649.00 670.00 535.00 727.00 616.00 1,335.00 341.00 686.00 510.00 933.00 649.10 518.00 416.20 478.70 394.70 452.70 358.80 744.00 614.20 610.10 550.20 549.80 734.40 632.30 670.00 658.20 803.00 700.60 669.90 711.70 510.70 731.70 617.20 573.40 632.49 606.00 523.30 533.20 521.80 490.25 418.86 392.73 394.55 394.05 325.34 350.47 106.59 337.67 286.96 299.01 49.85 367.85 309.21 335.91 -5.86 317.24 311.01 302.53 17.82 154.85 130.97 158.16 102.79 176.11 166.25 174.44 83.88 174.02 161.95 172.76 90.78 149.34 136.09 146.91
Total operating expenses + 472.00 928.00 476.00 481.00 477.00 535.00 574.00 469.00 482.00 517.00 502.00 530.00 39.00 549.00 497.00 494.00 31.00 278.90 -113.10 -305.50 -307.30 135.90 161.70 184.10 580.00 305.20 305.90 212.90 192.90 160.20 152.50 273.30 285.90 340.30 221.70 318.50 359.30 331.00 310.70 296.60 229.10 268.41 318.50 237.60 208.70 309.31 168.61 136.32 110.94 144.81 105.28 56.16 59.25 -110.14 73.20 46.42 46.39 -131.45 140.17 117.42 124.00 -146.49 147.23 150.63 144.34 -110.70 61.31 50.39 56.54 -5.17 56.30 52.07 55.88 5.57 107.54 59.73 52.19 15.31 60.13 52.91 47.50
Operating income 243.00 47.00 196.00 174.00 197.00 -27.00 40.00 180.00 188.00 18.00 225.00 86.00 856.00 -208.00 189.00 16.00 380.00 -12.80 382.80 473.30 503.10 258.80 291.00 174.70 164.00 309.00 304.20 337.30 356.90 574.20 479.80 396.70 372.30 462.70 478.90 351.40 352.40 179.70 421.00 320.60 344.30 364.08 287.50 285.70 324.50 212.49 321.64 282.54 281.79 249.74 288.77 269.18 291.23 216.73 264.47 240.54 252.62 181.30 227.68 191.79 211.91 140.63 170.01 160.38 158.20 128.52 93.55 80.58 101.62 107.95 119.81 114.18 118.56 78.31 66.48 102.22 120.57 75.47 89.21 83.18 99.41
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -218.00 0.00 0.00 0.00 -78.00 0.00 -123.80 -119.30 -136.10 -112.60 -115.10 -127.70 -138.60 -141.60 -140.00 -143.50 -143.90 -176.80 -136.80 -133.60 -131.80 -156.40 -145.30 -137.50 -125.20 -117.70 -108.30 -103.70 -98.80 -89.36 -82.10 -80.70 -78.00 -68.38 -61.46 -62.93 -67.75 -65.48 -74.02 -83.47 -82.54 -78.38 -74.37 -73.07 -65.65 -73.98 -74.36 -78.79 -71.46 -67.66 -84.12 -83.85 -82.71 -39.59 -38.56 -34.11 -31.29 -16.10 -16.50 -13.94 -17.10 -16.87 -17.81 -18.93 -15.80 -11.76 -10.64 -10.06 -8.54
Income before tax 243.00 47.00 196.00 174.00 197.00 -27.00 40.00 180.00 188.00 18.00 225.00 86.00 638.00 -208.00 189.00 16.00 302.00 -12.80 259.00 354.00 367.00 146.20 175.90 47.00 25.40 167.40 164.20 193.80 213.00 397.40 343.00 263.10 240.50 306.30 333.60 213.90 227.20 62.00 312.70 216.90 245.50 274.72 205.40 205.00 246.50 144.11 260.18 219.61 214.05 184.26 214.75 185.71 208.68 138.36 190.11 167.48 186.97 107.33 153.32 113.00 140.45 72.98 85.89 76.53 75.49 88.94 54.98 46.47 70.33 91.85 103.31 100.24 101.46 61.44 48.67 83.29 104.77 63.71 78.57 73.12 90.87
Income tax expense 62.00 -6.00 8.00 35.00 55.00 -34.00 37.00 47.00 53.00 -26.00 52.00 22.00 183.00 -74.00 55.00 4.00 91.00 -26.40 53.00 91.00 99.00 52.90 42.60 8.60 -4.60 37.00 42.60 51.40 34.80 112.50 54.30 39.30 64.00 35.00 100.40 76.20 80.80 51.40 105.20 76.20 86.60 94.54 75.00 75.00 81.70 67.86 95.23 80.42 78.30 66.39 81.88 69.27 79.70 54.69 70.56 63.66 71.74 41.42 59.34 43.97 54.07 24.37 32.83 29.21 28.84 30.40 9.67 18.09 27.28 36.46 39.95 38.29 38.76 27.50 19.50 31.75 40.06 24.10 29.79 28.33 34.45
Net income 181.00 53.00 188.00 139.00 138.00 7.00 2.00 133.00 134.00 43.00 171.00 48.00 455.00 -134.00 134.00 12.00 210.00 17.60 224.00 274.00 286.00 12.00 133.30 38.40 30.00 97.50 -107.60 139.00 149.10 284.90 296.50 217.80 163.90 271.30 233.20 137.70 146.40 10.60 207.50 140.70 157.10 174.22 128.40 131.30 162.60 67.21 164.24 137.44 137.40 117.87 132.88 116.44 128.98 83.66 119.55 103.82 115.23 65.91 93.98 69.02 86.38 46.70 53.06 47.32 46.65 40.65 45.80 29.44 27.86 51.85 69.26 46.97 49.32 33.94 29.17 44.09 56.86 39.61 48.78 44.80 56.42
4 days ago