Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,058.30 1,480.60 147.00 1,184.70 656.00 680.30 696.60 612.20 519.60 429.70 403.94 378.90 369.34 388.76 384.76 405.46 428.72 457.42 418.01 375.74
Cost of revenue 26.80 548.70 71.60 161.60 2.70 83.50 72.90 49.50 39.00 27.60 24.88 11.98 14.57 70.86 100.18 130.01 130.20 153.90 133.70 113.72
Gross profit 1,031.50 931.90 75.40 1,023.10 653.30 596.80 623.70 562.70 480.60 402.10 379.06 366.92 354.77 317.90 284.57 275.45 298.53 303.52 284.30 262.02
Total operating expenses + 639.80 637.40 261.40 766.00 405.50 387.50 388.60 356.40 323.90 256.80 248.60 237.30 222.07 229.64 218.41 221.00 217.71 195.45 178.87 144.91
Operating income 391.70 294.50 336.80 257.10 247.80 209.30 235.10 206.30 156.70 145.30 130.46 129.62 132.70 88.26 66.16 54.45 80.82 108.08 105.43 117.11
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 391.70 294.50 336.80 257.10 247.80 209.30 235.10 206.30 156.72 145.26 130.46 129.62 132.70 88.26 66.16 54.45 80.82 108.08 105.43 117.11
Income tax expense 89.60 68.50 79.30 54.90 55.70 48.10 54.10 46.10 50.20 49.62 43.66 45.21 46.57 30.04 21.62 17.09 26.95 37.43 36.79 41.50
Net income 302.10 226.00 257.50 202.20 192.10 161.20 181.00 160.20 106.50 95.70 86.80 84.40 86.14 58.22 44.55 37.36 53.86 70.65 68.64 75.61
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 242.90 313.00 335.70 338.60 345.30 372.80 374.40 366.60 366.80 368.80 364.60 361.40 332.30 345.60 309.60 296.30 233.20 163.20 170.80 158.60 163.40 167.60 173.60 168.50 170.60 175.20 179.50 179.70 163.80 165.90 157.40 150.60 142.80 145.88 147.10 123.10 103.50 120.53 110.10 105.22 101.02 104.03 101.96 101.48 96.57 101.83 99.09 90.76 86.79 90.38 91.54 93.54 93.89 98.24 98.36 96.73 95.44 99.00 96.61 95.14 94.00 101.73 103.82 100.90 99.01 104.89 107.33 108.42 108.10 112.09 114.32 113.29 117.48 105.83 108.70 103.00 100.48 99.67 98.19 92.20 86.26
Cost of revenue 6.70 7.10 85.20 90.00 118.30 145.20 142.30 131.30 129.90 121.90 108.80 110.60 92.20 60.30 28.30 5.70 67.30 -5.50 4.20 4.50 -0.50 8.50 11.10 25.80 38.10 15.60 18.40 20.60 18.30 14.30 13.20 12.10 9.90 11.38 11.40 9.00 7.20 5.63 6.72 6.88 8.43 8.00 5.55 5.77 5.56 5.07 4.91 2.46 -0.45 0.74 1.97 5.57 6.29 14.63 16.67 19.89 19.67 22.72 23.99 26.42 27.05 30.87 33.22 36.19 29.73 32.59 31.53 33.66 32.42 47.34 34.87 35.02 36.67 33.46 34.35 33.53 32.37 31.80 30.64 28.17 23.11
Gross profit 236.20 305.90 250.50 248.60 227.00 227.60 232.10 235.30 236.90 246.90 255.80 250.80 240.10 285.30 281.30 290.60 165.90 168.70 166.60 154.10 163.90 159.10 162.50 142.70 132.50 159.60 161.10 159.10 145.50 151.60 144.20 138.50 132.90 134.50 135.70 114.10 96.30 114.91 103.38 98.34 92.59 96.03 96.41 95.71 91.01 96.76 94.18 88.30 87.24 89.65 89.56 87.96 87.60 83.61 81.69 76.84 75.77 76.28 72.62 68.72 66.96 70.86 70.60 64.71 69.28 72.29 75.80 74.76 75.68 64.75 79.45 78.28 80.81 72.37 74.36 69.47 68.11 67.87 67.55 64.03 63.16
Total operating expenses + 158.70 166.70 157.90 155.10 160.60 160.90 159.40 156.90 160.20 166.00 161.10 163.90 165.80 175.30 173.20 210.30 207.20 102.20 105.90 99.00 98.40 97.40 99.50 95.60 95.00 90.70 96.70 110.30 92.50 99.40 90.70 84.90 85.90 85.07 94.70 80.40 63.70 77.15 65.40 59.15 62.26 60.94 66.20 61.97 59.59 61.65 64.96 55.92 54.34 57.79 52.58 55.02 56.69 57.83 57.06 57.30 57.44 56.22 55.04 54.19 52.96 54.82 58.01 55.43 52.75 55.15 57.38 54.74 50.45 37.20 55.19 49.66 53.16 48.93 44.58 42.44 42.91 26.13 41.70 39.30 38.37
Operating income 77.50 139.20 92.60 93.50 66.40 66.70 72.70 78.40 76.70 80.90 94.70 86.90 74.30 110.00 108.10 80.30 -41.30 66.50 60.70 55.10 65.50 61.70 63.00 47.10 37.50 68.90 64.40 48.80 53.00 52.20 53.50 53.60 47.00 49.43 41.00 33.70 32.60 37.76 37.98 39.20 30.33 35.09 30.21 33.74 31.42 35.11 29.23 32.38 32.90 31.86 36.98 32.94 30.91 25.78 24.62 19.54 18.33 20.06 17.58 14.53 14.00 16.04 12.59 9.29 16.53 17.14 18.42 20.02 25.23 27.55 24.26 28.61 27.65 23.44 29.78 27.02 25.20 41.74 25.85 24.73 24.79
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.05 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 77.50 139.20 92.60 93.50 66.40 66.70 72.70 78.40 76.70 80.90 94.70 86.90 74.30 110.00 108.10 80.30 -41.30 66.50 60.70 55.10 65.50 61.70 63.00 47.10 37.50 68.90 64.40 48.80 53.00 52.20 53.50 53.60 47.00 49.43 40.97 33.75 32.58 37.76 37.98 39.20 30.33 35.09 30.21 33.74 31.42 35.11 29.23 32.38 32.90 31.86 36.98 32.94 30.91 25.78 24.62 19.54 18.33 20.06 17.58 14.53 14.00 16.04 12.59 9.29 16.53 17.14 18.42 20.02 25.23 27.55 24.26 28.61 27.65 23.44 29.78 27.02 25.20 41.74 25.85 24.73 24.79
Income tax expense 17.30 30.40 21.20 21.80 16.20 14.60 17.20 18.40 18.30 19.40 22.00 19.90 18.00 24.20 22.40 16.20 -7.90 15.40 13.60 12.60 14.10 14.80 14.70 10.40 8.20 16.50 15.30 10.90 11.40 11.80 12.10 11.90 10.30 15.16 13.71 11.88 9.45 12.99 12.78 13.64 10.21 11.65 10.05 11.52 10.44 12.33 10.07 11.30 11.51 11.09 13.17 11.44 10.87 8.93 8.47 6.53 6.11 6.80 5.66 4.67 4.49 5.20 3.86 2.63 5.40 5.62 6.11 6.68 8.54 9.50 8.36 9.99 9.58 8.17 10.53 9.40 8.70 15.15 9.11 8.59 8.65
Net income 60.20 108.80 71.40 71.70 50.20 52.10 55.50 60.00 58.40 61.50 72.70 67.00 56.30 85.80 85.70 64.10 -33.40 51.10 47.10 42.50 51.40 46.90 48.30 36.70 29.30 52.40 49.10 37.90 41.60 40.40 41.40 41.70 36.70 34.27 27.30 21.80 23.20 24.77 25.19 25.55 20.12 23.43 20.16 22.22 20.98 22.78 19.16 21.08 21.39 20.78 23.81 21.51 20.04 16.85 16.16 13.01 12.21 13.27 11.92 9.85 9.51 10.84 8.73 6.66 11.13 11.52 12.32 13.34 16.69 18.05 15.90 18.63 18.08 15.27 19.25 17.63 16.50 26.59 16.75 16.14 16.13
3 days ago