Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 938.22 1,243.95 1,341.22 1,562.87 540.79 915.89 704.33 585.05 512.73 522.75 755.71 342.81 207.58 115.38 82.11 38.80 27.62 39.27 30.32
Cost of revenue 505.12 534.84 531.33 623.26 578.55 587.53 512.06 521.96 456.13 389.02 383.21 268.14 184.19 110.62 61.00 20.98 11.64 15.35 7.60
Gross profit 433.10 709.11 809.89 939.62 -37.76 328.37 192.27 63.09 56.60 133.73 372.50 74.67 23.39 4.77 21.11 17.82 15.98 23.93 22.72
Total operating expenses + 123.41 -55.49 106.26 141.91 52.75 83.03 62.30 52.27 47.51 54.90 65.83 48.13 25.79 11.54 30.10 16.65 7.25 7.58 7.07
Operating income 309.70 764.60 705.15 797.71 -90.51 245.33 129.97 10.54 -44.95 76.75 307.08 71.01 17.79 -17.18 -75.60 1.16 4.22 16.34 15.64
Non-operating income (net) 34.59 -95.83 -158.25 -160.46 -143.93 -151.21 -178.46 -200.61 -113.29 -101.65 -89.34 -18.92 -0.78 -9.36 -82,726,516.40 -2,822,099.16 3,418,032.78 -2.48 -1.78
Income before tax 344.29 668.77 546.90 637.25 -234.44 94.12 -48.49 -190.07 -158.24 -24.90 217.75 52.09 17.02 -26.54 -82,726,592.00 -2,822,098.00 3,418,037.00 13.86 13.86
Income tax expense -19.11 53.78 146.16 156.47 185.83 -37.74 117.77 103.86 90.91 22.14 2.92 8.42 73.74 3.98 5.31 4.16 3.59
Net income 344.29 668.77 546.90 637.25 -234.44 94.12 -48.49 -190.07 -158.24 -24.90 217.75 52.09 17.02 -26.54 -82.73 -2.82 3.42 12.19 12.05
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Dec-07
Total revenue 312.86 252.65 241.36 230.23 213.98 203.97 267.99 380.66 391.34 336.31 291.18 329.30 384.43 493.76 490.00 405.07 174.05 147.91 119.27 139.44 134.17 138.24 177.25 346.24 254.17 221.62 136.07 150.81 195.83 167.53 119.28 141.80 156.45 148.39 123.12 118.42 122.80 106.07 114.34 137.21 165.13 178.40 228.14 188.46 160.71 125.74 82.89 57.45 76.73 53.37 57.76 51.53 44.92 30.10 28.14 26.98 28.89 22.64 21.46 20.99 17.02 12.02 13.36 7.26 6.16 5.87 5.50 6.71 9.54 10.36 30.32
Cost of revenue 120.13 129.39 129.13 121.53 125.06 92.64 136.24 133.13 127.61 136.84 132.25 131.31 130.92 170.84 160.51 151.23 140.68 145.16 146.66 141.42 145.31 149.54 147.89 144.37 145.72 147.01 124.66 120.37 120.02 126.76 128.21 131.76 135.24 139.33 114.92 101.26 100.61 101.56 97.94 95.28 94.24 100.29 99.49 93.72 89.71 80.80 66.35 57.82 63.17 56.76 50.64 42.35 34.43 28.82 24.74 24.03 21.41 17.99 18.26 14.31 7.34 7.41 8.17 3.29 2.39 2.07 1.81 2.12 2.45 4.71 7.60
Gross profit 192.73 123.26 112.23 108.69 88.93 111.33 131.75 247.53 263.73 199.47 158.93 197.99 253.51 322.92 329.49 253.85 33.36 2.75 -27.39 -1.97 -11.15 -11.31 29.36 201.87 108.45 74.61 11.40 30.44 75.81 40.77 -8.93 10.04 21.21 9.06 8.20 17.16 22.19 4.51 16.39 41.94 70.89 78.11 128.65 94.74 71.00 44.94 16.54 -0.38 13.56 -3.39 7.12 9.18 10.49 1.29 3.40 2.96 7.48 4.66 3.20 6.68 9.68 4.61 5.19 3.97 3.77 3.79 3.69 4.59 7.09 5.65 22.72
Total operating expenses + 39.15 35.69 29.59 29.61 28.51 16.50 -39.32 -6.22 18.76 37.74 17.52 27.21 22.27 13.68 23.76 24.28 80.19 12.81 13.05 13.32 13.56 31.16 15.86 18.75 17.26 15.76 15.30 15.53 15.71 12.93 12.37 13.35 13.63 11.37 12.54 11.69 11.91 12.31 12.49 13.09 17.02 18.25 18.43 15.45 13.70 13.83 11.68 11.65 10.97 11.22 6.52 5.29 2.76 3.13 12.08 5.95 11.15 8.05 8.08 7.30 9.77 5.99 5.59 3.00 1.80 1.79 1.72 2.79 4.13 2.21 0.00
Operating income 153.59 87.57 82.64 79.08 60.41 94.83 171.06 253.75 244.97 161.73 141.41 170.78 231.24 309.24 305.73 229.56 -46.83 -10.06 -40.44 -15.30 -24.71 -42.47 13.50 183.12 91.19 58.86 -3.89 14.91 60.10 27.84 -21.30 -3.31 7.32 -3.61 -6.62 -45.00 10.28 -7.80 3.90 28.99 51.66 59.13 109.35 79.30 59.30 13.23 4.87 -1.10 54.02 5.58 0.59 3.89 7.73 -1.84 -8.68 -2.99 -3.66 -70.01 -4.88 -0.62 -0.09 -1.38 -0.40 0.96 1.97 2.00 -2.55 1.80 2.97 3.44 15.64
Non-operating income (net) 62.68 40.55 1.82 -5.57 -2.20 -26.27 -12.36 -26.43 -30.78 -40.84 -41.04 -38.38 -38.00 -44.84 -39.56 -38.43 -37.62 -35.93 -32.83 -37.48 -37.69 -33.79 -33.68 -39.18 -44.56 -46.81 -41.40 -44.63 -45.62 -45.51 -50.41 -65.59 -39.11 -37.90 -30.33 -23.25 -21.81 -21.87 -31.02 -25.14 -23.63 -24.92 -24.09 -21.71 -18.61 -12.74 -6.02 0.53 -0.68 0.19 0.07 0.08 -1.12 -3.04 0.28 -0.01 -0.01 -82,726,521.99 -0.13 0.00 -0.01 -2,822,096.62 -0.03 -0.03 -0.71 3,418,035.00 -4.73 0.47 0.06 -2.00 -3.59
Income before tax 216.26 128.12 84.45 73.51 58.21 68.56 158.71 227.32 214.19 120.89 100.37 132.40 193.24 264.40 266.17 191.13 -84.45 -45.99 -73.27 -52.78 -62.39 -76.26 -20.18 143.94 46.63 12.04 -45.29 -29.72 14.48 -17.67 -71.71 -68.90 -31.79 -41.51 -36.95 -68.25 -11.53 -29.67 -27.12 3.85 28.03 34.21 85.25 57.59 40.70 0.50 -1.16 -0.57 53.34 5.77 0.67 3.97 6.61 -4.88 -8.41 -3.00 -3.68 -82,726,592.00 -5.01 -0.63 -0.10 -2,822,098.00 -0.43 0.94 1.26 3,418,037.00 -7.28 2.27 3.02 1.44 12.05
Income tax expense 77.83 47.87 -4.50 52.28 44.71 38.00 -63.91 -2.73 1.48 67.74 27.15 35.75 30.77 34.08 -24.72 33.80 36.84 42.95 -12.11 42.75 47.30 48.77 3.31 48.99 31.97 39.34 -4.58 30.86 26.38 21.58 -9.04 31.05 25.96 25.20 -6.84 26.99 21.84 18.05 -4.14 7.16 1.36 0.03 -6.23 0.45 0.38 1.38 -21.66 3.83 1.06 1.44 67.54 2.01 2.87 1.32 1.36 1.25 0.56 0.81 1.71 3.69 -0.28 0.20 2.35 0.00
Net income 216.26 128.12 84.45 73.51 58.21 68.56 158.71 227.32 214.19 120.89 100.37 132.40 193.24 264.40 266.17 191.13 -84.45 -45.99 -73.27 -52.78 -62.39 -76.26 -20.19 143.94 46.63 12.04 -45.29 -29.72 14.48 -17.67 -71.71 -68.90 -31.79 -41.51 -36.95 -68.25 -11.53 -29.67 -27.12 3.85 28.03 34.22 85.25 57.59 40.70 0.49 -1.16 -0.57 53.34 5.77 0.67 3.97 6.61 -4.88 -12.51 -4.04 -5.10 -71.69 -6.88 -2.74 -1.41 -2.74 -1.65 0.40 1.16 1.71 -3.14 2.08 2.77 1.09 12.05
3 days ago