Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,358.86	1,169.82	4,935.17	4,925.67	6,732.83	4,176.10	2,516.67	1,824.67	1,558.38	1,612.93	1,282.02	1,248.03	1,301.21	1,407.75	1,327.38	376.98	322.46	249.74	268.62	242.07
Cash and cash equivalents	1,326.34	1,153.12	1,088.63	832.61	1,527.52	1,647.04	571.75	619.59	720.26	818.38	560.99	507.91	484.09	500.26	468.02	376.76	321.75	248.56	267.54	240.32
Short-term investments	32.52	16.70	3,846.54	4,093.06	5,205.31	2,529.06	1,944.91	1,205.08	838.12	794.54	721.03	740.12	817.12	907.50	859.36	0.22	0.71	1.18	1.08	1.74
Accounts receivable, net	80.29	732.19	709.60	633.43	41.60	44.34	226.72	22.00	19.41	17.03	14.04	11.78	10.80	9.65	11.74	11.77	62.58	38.48	34.97	38.87
Inventories			1,002.22	0.83	-1,576.86	-1,702.13	-612.45	2.67	2.50	3.59	5.08	34.24	36.02	17.38	21.88	23.55	17.31	6.75	3.11	1.31
Other current assets			1,089.77	-4,419.34	1,576.86	1,702.13	612.45	3,777.79	4,182.41	3,932.77	3,267.96	2,634.42	2,312.15	1,965.45	2,867.21	2,686.69	2,587.66
Total current assets	1,358.86	1,902.00	1,798.23	1,466.04	6,774.43	4,220.44	798.48	1,847.84	1,580.77	5,566.26	1,296.25	1,259.95	1,312.34	1,411.40	1,339.12	388.52	384.33	287.04	302.50	279.19
Total non-current assets +	19,955.21	18,912.30	18,796.44	18,448.72	5,952.49	3,317.74	11,457.83	5,401.03	5,418.77	1,199.01	4,288.47	3,593.38	3,203.42	2,963.75	2,949.89	3,564.99	3,364.18	3,145.52	2,897.69	2,718.20
Property, plant and equipment, net				253.79	87.30	96.56	104.47	44.96	47.98	48.87	39.57	35.07	35.18	38.26	35.96	31.87	36.11	34.97	34.85	30.22
Goodwill	969.90	885.90	885.90	883.64	472.83	472.83	472.83	166.01	166.01	167.54	85.21	48.65	32.24	28.15	28.15	26.75	10.87	11.85
Intangible assets	969.90	102.26	118.66	128.60	74.40	84.56	95.92	20.02	22.44	23.71	10.08	8.94	6.74	5.17	6.14	7.31	2.78	3.87
Long-term investments	4,524.02	4,543.99	4,922.53	5,260.20	5,317.96	2,736.14	10,656.90	6,284.17	4,971.06	4,644.51	3,936.72	3,311.33	2,936.47	2,749.26
Other non-current assets
Total assets	21,314.08	20,814.30	20,594.67	19,914.76	15,777.33	14,333.91	12,256.30	7,248.87	6,999.54	6,765.27	5,585.96	4,853.32	4,515.76	4,375.15	4,289.01	3,953.52	3,748.51	3,432.56	3,200.19	2,997.40

Total current liabilities +	17,642.49	17,067.98	16,520.77	16,208.74	0.74	1.45	9,784.96	5,800.31	5,276.64	1.15	4,145.57	3,778.46	3,306.77	3,386.06	3,187.21	3,005.73	2,736.53	2,332.96	2,023.57	1,934.24
Accounts payable	19.65	38.17	46.68	5.17	0.74	1.45	3.10	1.90	1.04	1.15	0.80	1.00	0.84	1.10	1.91	3.32	2,561.87	26.83	26.54	26.26
Short-term debt		18.08	15.28	14.67	12.70	17.01	195.00	157.98	28.00	1,267.45	128.20	128.23	97.00	110.00	50.00	191.64	174.65	183.78	169.87	151.64
Current portion of long-term debt							33.47	265.79	681.54	1,267.45	932.97	25.00
Deferred revenue
Other current liabilities	17,642.49	17,029.81	16,474.09	16,203.57	-0.74	-1.45	9,586.86	5,640.43	5,247.60	-1.15	4,016.57	3,649.24	3,208.93	3,274.96	3,135.30	2,810.77	2,561.87	2,122.35	1,827.16	1,756.35
Total non-current liabilities +	943.51	1,166.95	1,604.09	1,504.13	239.48	340.64	621.85	627.64	998.55	1,137.45	858.68	585.81	825.94	568.03	709.66	579.97	710.18	882.97	965.29	851.04
Long-term debt	302.68	383.61	895.08	726.89	239.48	334.02	181.61	213.35	199.81	283.21	136.50	133.66	168.74	95.96	353.08	428.75	349.29	520.18	1,060.16	929.28
Capital lease obligations
Other non-current liabilities					360.04	345.68	327.56	572.27	826.75	1,055.13	182.11	174.48	138.10	205.77
Total liabilities	18,586.00	18,234.93	18,124.86	17,712.87	13,840.31	12,544.43	10,406.81	6,427.95	6,275.20	6,077.93	5,005.49	4,364.27	4,132.71	3,954.09	3,896.88	3,585.70	3,446.71	3,215.93	2,988.86	2,785.28

Total stockholders' equity +	2,728.08	2,589.75	2,477.64	2,205.11	1,937.02	1,789.48	1,850.31	820.92	724.35	687.34	580.47	489.05	383.05	421.05	392.13	367.82	301.80	216.64	211.33	212.06
Common stock and paid-in capital	606.37	718.23	833.98	793.87	712.40	812.07	932.93	29.89	54.79	60.26	9.84	-34.05	-90.91	-12.17	-16.73	-25.26	-83.51	-173.70	-165.35	-135.39
Retained earnings	2,121.71	1,871.52	1,643.66	1,411.24	1,224.61	977.41	917.38	791.03	669.56	627.08	570.63	523.10	473.96	433.23	408.87	393.08	385.31	390.34	376.68	347.45
Common shares outstanding	54	60	61	64	48	51	52	32	32	31	30	28	27	26	26	26	19	19	20	21

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	6,047.60	1,358.86	1,612.47	1,350.27	1,038.74	1,169.82	1,003.90	1,036.00	979.49	4,935.17	4,298.01	1,125.78	1,105.51	4,925.67	5,179.50	6,166.35	2,277.99	6,732.83	6,254.02	5,780.80	5,044.84	4,176.10	3,396.45	3,151.16	2,553.37	2,516.67	2,488.97	2,318.51	2,170.85	1,824.67	1,708.32	1,667.60	1,614.18	1,558.38	1,540.22	1,560.28	1,640.79	1,612.93	1,591.02	1,470.08	1,364.58	1,282.02	1,285.53	1,314.91	1,291.94	1,248.03	1,314.34	1,316.90	1,298.73	1,301.21	1,309.17	1,350.93	1,359.68	1,407.75	1,356.87	1,274.46	1,350.32	1,327.38	507.34	491.17	394.27	376.98	335.29	322.21	322.81	322.46	290.03	278.06	203.02	249.74	222.91	245.97	252.04	268.62	238.47	260.48	75.59	242.07	223.50	242.75	217.78
Cash and cash equivalents	2,465.70	1,326.34	1,566.71	1,326.86	1,016.73	1,153.12	987.19	1,019.39	977.07	1,088.63	606.47	1,109.21	1,103.04	832.61	1,025.89	1,670.26	2,275.24	1,527.52	2,011.04	2,414.22	2,056.95	1,647.04	1,061.52	955.77	504.97	571.75	580.15	521.64	647.66	619.59	711.19	703.48	706.36	720.26	729.79	741.79	851.66	818.38	813.18	703.62	589.87	560.99	528.80	533.17	505.44	507.91	471.03	475.19	439.48	484.09	502.25	537.22	530.33	500.26	446.81	467.21	459.46	468.02	463.38	491.06	394.05	376.76	334.73	321.65	322.25	321.75	289.03	276.89	201.85	248.56	221.48	244.46	250.53	267.54	238.47	260.48	75.59	240.32	223.50	242.75	217.78
Short-term investments	3,581.89	32.52	45.76	23.41	22.00	16.70	16.71	16.62	2.42	3,846.54	3,691.54	16.57	2.47	4,093.06	4,153.62	4,496.09	2.74	5,205.31	4,242.98	3,366.58	2,987.89	2,529.06	2,334.92	2,195.39	2,048.40	1,944.91	1,908.82	1,796.87	1,523.20	1,205.08	997.13	964.12	907.82	838.12	810.43	818.50	789.13	794.54	777.84	766.46	774.71	721.03	756.73	781.75	786.50	740.12	843.32	841.71	859.25	817.12	806.93	813.71	829.34	907.50	910.06	807.25	890.87	859.36	43.96	0.10	0.22	0.22	0.56	0.56	0.56	0.71	1.00	1.18	1.17	1.18	1.42	1.51	1.51	1.08				1.74
Accounts receivable, net	79.04	80.29	696.77	709.90	716.88	732.19	732.78	732.40	722.11	709.60	687.61	667.89	653.94	633.43	63.39	55.72	543.84	41.60	39.40	331.93	43.16	44.34	42.80	266.36	240.89	226.72	208.47	196.82	185.10	22.00	21.33	20.39	19.97	19.41	17.79	16.74	16.71	17.03	15.26	14.16	13.99	14.04	11.77	12.27	12.00	11.78	11.44	11.00	10.72	10.80	9.83	10.31	10.03	9.65	10.29	10.10	11.58	11.74	11.33	53.45	56.02	11.77	62.95	57.04	59.64	62.58	56.70	54.02	51.52	38.48	38.44	37.17	33.46	34.97	39.09	38.80	36.79	38.87	47.24	41.55	40.57
Inventories							-4,396.28	930.05	-1,062.56	1,002.22	-775.60	-1,271.75	-1,258.88	0.83	-1,103.12	0.36	-2,338.83	2.32	2.20	1.04	2.07	3.06	3.00	4.15	4.83	2.61	3.69	3.70	2.23	2.67	2.00	2.61	18.50	33.56	23.24	37.55	32.98	58.37	64.43	35.56	40.16	46.89	37.28	52.96	52.98	34.24	32.63	39.64	20.82	36.02	19.77	21.81	23.35	17.38	27.90	28.80	14.88	21.88	19.66	8.59	10.37	23.55	18.01	19.80	15.79	17.31	21.69	21.64	13.30	6.75	5.57	2.63	2.45	3.11	2.24	1.65	1.60	1.31	0.64	1.81	1.55
Other current assets			-79.51	2,414.10		-732.19	988.03	1,111.94	1,066.59	1,089.77	693.69	1,193.92	1,181.53	-4,419.34	1,103.12	-5,665.94	2,338.83	-4,584.04	4,091.21	5,199.03	5,884.60	6,801.51	7,264.14	7,373.94	6,764.94	6,879.77	6,954.05	7,128.74	7,566.77	3,777.79	4,012.29	4,035.70	4,012.24	4,182.41	4,104.14	4,023.30	3,999.50	3,932.77	3,858.58	3,282.85	3,231.02	3,267.96	2,783.97	2,755.47	2,641.29	2,634.42	2,520.21	2,371.58	2,304.21	2,312.15	2,240.98	2,150.79	2,071.76	1,965.45	2,810.63	2,824.67	2,881.83	2,867.21	2,810.59	2,730.95	2,700.52	2,686.69	2,577.84	2,569.41	2,575.31	2,587.66
Total current assets	2,465.70	1,358.86	2,309.24	2,060.17	1,755.61	1,902.00	1,736.68	1,768.40	1,701.60	1,798.23	1,294.08	1,794.09	1,759.45	1,466.04	5,248.40	562.48	2,830.35	6,732.83	10,390.48	6,119.62	10,979.81	11,029.63	10,714.78	3,417.51	2,794.40	798.48	2,697.59	2,515.52	2,356.11	1,847.84	1,729.83	1,687.99	1,638.88	1,580.77	1,561.59	1,580.55	1,661.10	5,566.26	1,606.50	1,484.52	1,378.73	1,296.25	1,297.54	1,327.71	1,304.14	1,259.95	1,326.05	1,327.90	1,309.69	1,312.34	1,319.20	1,361.54	1,369.98	1,411.40	457.39	477.35	471.28	1,339.12	474.88	544.61	450.29	388.52	397.75	379.17	382.64	384.33	346.28	331.15	253.36	287.04	259.92	281.63	283.99	302.50	277.56	299.28	112.38	279.19	270.74	284.30	258.35
Total non-current assets +	19,641.21	19,955.21	18,531.18	18,703.13	18,793.34	18,912.30	19,168.53	18,976.13	18,877.65	18,796.44	18,746.92	18,591.61	18,559.85	18,448.72	6,435.95	6,721.80	18,134.32	5,865.20	4,985.62	9,029.24	3,750.65	3,304.28	3,115.33	10,155.85	9,484.49	11,457.83	9,575.09	9,641.08	9,828.31	5,401.03	5,430.01	5,424.55	5,349.06	5,418.77	5,313.76	5,241.88	5,191.80	1,199.01	5,021.10	4,349.59	4,306.26	4,288.47	3,770.40	3,749.77	3,642.34	3,593.38	3,456.68	3,285.19	3,236.27	3,203.42	3,123.45	3,047.19	2,984.66	2,963.75	3,803.94	3,715.03	3,855.88	2,949.89	3,713.86	3,606.90	3,501.26	3,564.99	3,401.12	3,412.70	3,429.69	3,364.18	3,227.23	3,256.77	3,289.94	3,145.52	2,994.92	2,916.41	2,891.34	2,897.69	2,806.22	2,718.84	2,835.16	2,718.20	2,728.97	2,752.33	2,694.51
Property, plant and equipment, net												108.39	112.13	253.79	118.90	120.61	122.72	87.30	90.96	242.85	94.31	96.56	96.55	99.32	102.38	104.47	105.04	103.79	106.10	44.96	46.35	47.43	48.17	47.98	48.35	47.51	49.19	48.87	47.09	39.81	38.99	39.57	35.30	34.81	34.30	35.07	34.98	33.61	34.21	35.18	36.00	36.98	37.84	38.26	37.11	36.84	36.64	35.96	35.69	33.72	32.31	31.87	29.49	29.30	36.12	36.11	35.60	35.63	35.29	34.97	34.92	35.33	35.36	34.85	35.20	34.26	32.89	30.22	28.08	26.45	25.09
Goodwill	966.39	969.90	885.22	885.22	885.90	885.90	885.90	885.90	885.90	885.90	885.90	883.64	883.64	883.64	883.64	883.12	887.17	472.83	472.83	472.83	472.83	472.83	472.83	472.83	472.83	472.83	472.96	473.71	475.49	166.01	166.01	166.01	166.01	166.01	166.01	166.01	165.96	167.54	155.44	84.85	84.85	85.21	48.79	48.99	48.82	48.65	48.75	32.10	32.10	32.24	32.40	28.15	28.15	28.15	28.15	28.15	28.15	28.15	28.15	27.83	26.78	26.75	10.87	10.87	10.87	10.87				11.85
Intangible assets	81.16	84.68	88.45	92.32	97.98	102.26	106.27	110.28	114.45	118.66	122.57	120.64	124.61	128.60	132.78	136.74	145.02	74.40	76.52	79.12	81.87	84.56	86.98	89.69	92.94	95.92	98.89	101.98	104.77	20.02	20.58	21.25	21.78	22.44	23.11	23.98	24.41	23.71	17.27	9.22	9.72	10.08	7.55	8.06	8.55	8.94	9.43	6.19	6.51	6.74	7.15	4.97	4.99	5.17	5.42	5.65	5.93	6.14	6.40	6.70	7.01	7.31	2.36	2.50	2.64	2.78				3.87
Long-term investments	4,553.24	4,524.02	4,499.57	4,506.89	4,572.21	4,543.99	4,780.40	4,707.55	4,801.09	4,922.53	4,799.88	5,075.00	5,255.16	5,260.20	86.79	5,597.80	5,611.81	5,317.96	4,357.24	3,490.34	3,153.56	2,736.14	2,497.81	2,315.05	10,616.26	10,656.90	10,661.98	10,608.33	10,409.33	6,284.17	6,106.78	6,054.89	5,014.73	4,971.06	4,851.25	4,777.74	4,745.16	4,644.51	4,573.11	4,000.26	3,960.87	3,936.72	3,499.36	3,464.27	3,358.92	3,311.33	3,167.83	3,028.55		2,936.47	2,842.60	2,821.35	2,769.31	2,749.26					2,662.66	2,624.50
Other non-current assets
Total assets	22,106.92	21,314.08	20,840.41	20,763.29	20,548.95	20,814.30	20,905.21	20,744.53	20,579.25	20,594.67	20,040.99	20,385.69	20,319.29	19,914.76	19,985.39	20,550.22	20,964.67	15,777.33	15,376.10	15,148.86	14,730.45	14,333.91	13,830.11	13,573.36	12,278.89	12,256.30	12,272.67	12,156.60	12,184.42	7,248.87	7,159.84	7,112.55	6,987.93	6,999.54	6,875.34	6,822.43	6,852.90	6,765.27	6,627.59	5,834.11	5,686.15	5,585.96	5,067.94	5,077.48	4,946.48	4,853.32	4,782.73	4,613.09	4,545.96	4,515.76	4,442.66	4,408.72	4,354.64	4,375.15	4,261.33	4,192.47	4,328.33	4,289.01	4,188.74	4,151.52	3,951.55	3,953.52	3,798.87	3,791.87	3,812.33	3,748.51	3,573.51	3,587.92	3,543.31	3,432.56	3,254.84	3,198.04	3,175.33	3,200.19	3,083.78	3,018.12	2,947.54	2,997.40	2,999.70	3,036.63	2,952.86

Total current liabilities +		17,642.49	17,251.96	17,150.60	16,915.01	17,067.98	16,500.45	16,347.77	16,225.12	16,520.77	16,053.85	16,453.67	16,204.82	16,208.74	5.57	3.09	17,628.80	0.74	3.17	12,728.82	4.15	1.45	8.52	11,068.55	9,815.15	9,784.96	9,542.67	9,716.77	9,784.31	5,800.31	5,731.04	5,440.69	5,330.97	5,276.64	5,125.60	4,901.46	5,514.76	1.15	4,818.30	4,045.21	4,197.64	4,145.57	3,737.36	3,651.41	3,637.75	3,778.46	3,607.55	3,241.71	3,300.28	3,306.77	3,264.79	3,156.14	3,285.39	3,386.06	3,296.08	3,298.33	3,301.44	3,187.21	3,129.87	3,045.35	2,988.79	3,005.73	2,876.64	2,809.56	2,793.63	2,736.53	2,655.29	2,576.37	2,473.87	2,332.96	2,208.92	2,081.03	2,008.17	2,023.57	1,920.99	1,927.45	1,911.19	1,934.24	1,767.51	1,726.73	1,702.90
Accounts payable	20.34	19.65	25.74	29.13	35.95	38.17	73.42	56.68	37.91	46.68	42.48	25.72	15.14	5.17	5.57	3.09	5.26	0.74	3.17	1.98	4.15	1.45	8.52	6.05	5.80	3.10	9.48	7.06	6.33	1.90	7.12	4.13	3.45	1.04	3.88	2.41	2.93	1.15	3.66	2.07	1.34	0.80	1.76	1.88	1.62	1.00	3.44	2.38	1.57	0.84	3.25	2.67	1.87	1.10	6.34	5.18	3.82	1.91	8.53	2,877.49	2,820.37	3.32	2,668.77	2,628.78	2,617.41	2,561.87	2,476.88	2,372.95	2,258.12	26.83	32.91	41.63	27.14	26.54	34.90	28.89	27.93	26.26	29.41	27.15	26.37
Short-term debt				9.37	13.97	18.08	4.72	9.42	13.56	15.28	25.00	8.21	14.57	14.67	4.86	9.81	15.39	147.94	147.88	8.78	493.23	493.23	98.77	106.40	100.00	195.00	365.68	115.00	104.28	157.98	338.47	70.00	125.00	28.00	70.00	65.00	135.00	1,267.45	81.00	51.00	127.53	128.20	91.00	123.08	113.85	128.23	100.00	86.00	125.63	97.00	114.00	99.00	95.00	110.00	129.94	128.78	108.11	50.00	169.28	167.86	168.43	191.64	207.87	180.78	176.22	174.65	178.42	203.42	215.75	183.78	202.56	183.53	176.65	169.87	75.00	50.00	50.00	151.64	121.95	116.75	109.37
Current portion of long-term debt																										33.47				265.79		901.02	936.55	681.54	1,005.86	1,165.37	548.67	1,267.45	992.79	1,016.55	917.42	932.97				25.00
Deferred revenue
Other current liabilities		17,642.49	17,221.58	17,121.47	16,879.06	17,029.81	16,422.31	16,291.08	16,187.20	16,474.09	15,986.37	16,427.96	16,189.69	16,203.57	-5.57	-3.09	17,623.54	-0.74	-3.17	12,726.85	-4.15	-1.45	-8.52	11,062.50	9,709.35	9,586.86	9,533.19	9,594.71	9,673.70	5,640.43	5,723.92	5,366.56	5,202.52	5,247.60	5,051.72	4,834.05	5,376.83	-1.15	4,733.64	3,992.14	4,068.77	4,016.57	3,644.60	3,526.46	3,522.28	3,649.24	3,504.11	3,153.33	3,173.08	3,208.93	3,147.54	3,054.47	3,188.52	3,274.96	3,159.80	3,164.37	3,189.51	3,135.30	2,952.05	2,877.49	2,820.37	2,810.77	2,668.77	2,628.78	2,617.41	2,561.87	2,476.88	2,372.95	2,258.12	2,122.35	1,973.46	1,855.86	1,804.38	1,827.16	1,811.09	1,848.56	1,833.26	1,756.35	1,616.15	1,582.82	1,567.15
Total non-current liabilities +	19,392.87	943.51	845.67	940.47	972.73	1,166.95	1,737.75	1,918.41	1,888.51	1,604.09	1,751.76	1,624.63	1,811.12	1,504.13	5.57	369.78	818.06	239.48	235.87	538.23	335.20	340.64	204.29	683.01	630.32	621.85	873.54	603.43	610.43	627.64	629.99	902.88	910.69	998.55	1,008.88	1,198.35	634.14	1,137.45	1,117.29	1,171.70	889.78	858.68	824.96	925.70	803.24	585.81	698.85	939.42	836.83	825.94	803.91	857.64	644.98	568.03	547.46	492.10	629.18	709.66	671.66	730.24	591.84	579.97	552.53	667.57	712.19	710.18	615.18	739.64	793.96	882.97	822.64	900.14	950.91	965.29	959.68	889.46	837.16	851.04	1,023.77	1,118.47	1,065.54
Long-term debt	310.36	302.68	255.10	303.46	318.09	383.61	1,075.16	1,142.26	1,124.96	895.08	917.83	899.49	1,138.21	726.89	374.37	369.78	372.40	239.48	235.87	236.47	335.20	334.02	187.54	189.40	181.31	181.61	189.11	184.46	220.85	213.35	206.62	196.01	220.04	199.81	235.50	274.10	267.75	283.21	246.54	231.04	135.91	136.50	134.35	137.14	136.95	133.66	140.08	140.47	798.69	168.74	160.18	158.03	100.91	95.96	544.82	488.72	628.10	673.62	136.29	134.87	633.60	647.61	620.08	719.87	758.68	754.81	650.99	807.20	879.06	991.75	950.20	1,008.67	1,052.56	1,060.16	959.68	889.46	837.16	929.28	1,082.32	1,161.82	1,101.51
Capital lease obligations
Other non-current liabilities												943.43	891.14		779.41	594.86	445.65	360.04	462.80	301.76	338.94	345.68	364.65	387.22	329.04	327.56	318.76	303.30	308.34	572.27	84.90	76.53	103.49	826.75	145.57	165.60	203.29	1,055.13	134.58	104.90	173.56	182.11	138.58	170.95	156.38	174.48	141.61	126.56		138.10	183.64	134.81	183.81	205.77					135.88	129.15
Total liabilities	19,392.87	18,586.00	18,097.63	18,091.07	17,887.74	18,234.93	18,238.19	18,266.17	18,113.63	18,124.86	17,805.61	18,078.31	18,015.95	17,712.87	17,884.56	18,237.34	18,446.86	13,840.31	13,469.40	13,267.05	12,962.00	12,544.43	11,968.81	11,751.56	10,445.47	10,406.81	10,416.22	10,320.21	10,394.74	6,427.95	6,361.02	6,343.57	6,241.65	6,275.20	6,134.48	6,099.80	6,148.90	6,077.93	5,935.58	5,216.91	5,088.57	5,005.49	4,562.33	4,577.11	4,440.99	4,364.27	4,306.40	4,181.13	4,137.10	4,132.71	4,068.71	4,013.78	3,930.37	3,954.09	3,843.54	3,790.53	3,931.07	3,896.88	3,801.53	3,775.59	3,580.63	3,585.70	3,429.17	3,477.13	3,505.82	3,446.71	3,270.47	3,316.01	3,267.84	3,215.93	3,031.56	2,981.17	2,959.08	2,988.86	2,880.67	2,816.91	2,748.35	2,785.28	2,791.27	2,845.20	2,768.44

Total stockholders' equity +	2,714.04	2,728.08	2,753.27	2,682.73	2,671.61	2,589.75	2,678.26	2,489.58	2,473.48	2,477.64	2,242.80	2,314.66	2,306.36	2,205.11	2,103.59	2,315.36	2,520.46	1,939.10	1,908.90	1,884.05	1,770.64	1,791.73	1,863.50	1,823.67	1,834.59	1,850.31	1,856.99	1,836.61	1,789.75	820.92	798.82	768.98	746.28	724.35	740.86	722.62	704.00	687.34	692.01	617.20	597.58	580.47	505.62	500.38	505.50	489.05	476.32	431.96	408.86	383.05	373.95	394.94	424.27	421.05	417.80	401.95	397.27	392.13	387.21	375.92	370.92	367.82	369.70	314.73	306.52	301.80	303.04	271.91	275.47	216.64	223.28	216.87	216.26	211.33	203.07	201.18	199.14	212.06	208.38	191.36	184.35
Common stock and paid-in capital	514.54	606.37	694.99	691.40	742.98	718.23	862.12	728.98	773.13	833.98	653.94	790.81	841.97	793.87	767.55	1,043.17	1,300.58	714.49	734.38	757.77	733.84	814.31	939.85	945.08	942.82	932.93	979.06	1,006.21	989.24	29.89	34.06	39.65	42.20	54.79	60.31	60.44	60.19	60.26	80.85	16.87	12.96	9.84	-52.82	-45.03	-29.09	-34.05	-35.48	-69.51	-80.95	-90.91	-89.00	-55.44	-16.95	-12.17	-9.62	-17.23	-16.31	-16.73	-17.22	-23.44	-24.65	-25.26	-23.01	-71.30	-77.77	-83.51	-83.78	-116.34	-116.74	-173.70	-171.12	-172.40	-167.06	-165.35	-166.73	-162.11	-157.54	-135.39	-132.00	-141.55	-141.60
Retained earnings	2,199.50	2,121.71	2,058.28	1,991.33	1,928.63	1,871.52	1,816.14	1,760.60	1,700.35	1,643.66	1,588.86	1,523.85	1,464.39	1,411.24	1,336.04	1,272.19	1,219.88	1,224.61	1,174.51	1,126.28	1,036.80	977.41	923.65	878.59	891.78	917.38	877.93	830.40	800.51	791.03	764.77	729.33	704.08	669.56	680.55	662.19	643.82	627.08	611.16	600.32	584.62	570.63	558.44	545.41	534.58	523.10	511.80	501.46	489.81	473.96	462.95	450.38	441.22	433.23	427.41	419.17	413.58	408.87	404.43	399.37	395.57	393.08	392.71	386.04	384.28	385.31	386.82	388.25	392.21	390.34	394.40	389.27	383.31	376.68	369.81	363.29	356.69	347.45	340.39	332.91	325.94
Common shares outstanding	53	54	57	57	59	59	59	60	61	61	61	61	62	62	63	64	65	48	48	48	48	50	51	51	51	52	53	54	53	32	32	32	32	31	32	32	32	32	31	30	30	30	28	29	29	29	28	27	27	27	27	27	27	26	26	26	26	26	26	26	26	26	25	22	21	21	19	19	19	19	19	19	19	19	19	20	20	20	21	21	21

Balance Sheet - WSFS FINANCIAL CORP (WSFS)

Balance Sheet - WSFS FINANCIAL CORP (WSFS)