Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,359.59	1,402.38	1,265.54	963.25	641.85	708.53	709.20	454.04	377.55	321.64	272.83	236.07	227.07	230.13	213.33	205.97	207.97	212.47	237.64	217.48
Cost of revenue	343.74	419.55	339.49	89.01	-95.20	201.63	102.62	59.67	44.42	35.82	23.57	19.41	22.51	55.34	60.60	83.62	100.90	100.28	112.49	102.02
Gross profit	1,015.61	982.83	926.05	874.23	737.05	506.90	606.58	394.38	333.13	285.82	249.27	216.66	204.57	174.78	152.73	122.36	107.07	112.18	125.15	115.47
Total operating expenses +	635.00	635.57	560.78	573.62	379.35	361.95	412.21	223.58	224.64	188.67	165.46	144.10	131.76	126.49	118.58	102.79	108.50	89.10	82.03	69.37
Selling, general and administrative	198.86	20.16	305.08	290.00	218.25	196.47	184.05	132.86	124.25	98.59	86.76	85.15	74.36	77.29	71.11	61.39	59.94	51.53	43.66	39.37
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	436.14	615.40	255.70	283.62	161.11	165.48	228.16	90.72	100.39	90.08	78.70	58.96	57.40	49.20	47.47	41.39	48.56	37.57	38.37	30.00
Operating income	380.87	347.26	365.04	300.61	357.70	144.96	194.37	170.80	108.49	97.15	83.81	72.56	72.81	48.29	34.15	19.57	-1.43	23.09	43.12	46.10
Non-operating income (net)	-0.26	0.00	0.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	380.61	347.26	365.27	300.61	357.70	144.96	194.37	170.80	108.49	97.15	83.81	72.56	72.81	48.29	34.15	19.57	-1.43	23.09	43.12	46.10
Income tax expense	93.36	83.76	96.25	77.96	86.10	31.64	46.45	36.06	58.25	33.07	30.27	18.80	25.93	16.98	11.48	5.45	-2.09	6.95	13.47	15.66
Net income	287.35	263.67	269.16	222.38	271.44	114.77	148.81	134.74	50.24	64.08	53.53	53.76	46.88	31.31	22.68	14.12	0.66	16.14	29.65	30.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	333.73	341.72	344.89	341.20	331.78	346.65	363.54	356.84	336.41	344.44	323.81	308.64	289.51	278.37	248.22	232.28	204.38	158.86	151.87	162.47	167.98	177.93	171.12	185.67	174.25	178.23	202.76	184.36	140.59	115.52	117.34	106.46	114.65	98.68	96.97	93.51	88.40	86.66	82.41	77.01	73.21	74.24	66.36	65.18	63.95	61.70	60.44	58.32	55.61	57.03	59.37	54.65	53.50	51.13	54.15	64.80	55.15	56.58	57.02	55.84	52.79	51.93	55.00	53.89	51.70	51.89	53.67	52.51	49.91	49.91	53.02	52.47	57.07	61.15	60.39	58.28	57.82	57.78	56.44	53.75	49.52
Cost of revenue	62.07	82.52	81.67	86.55	93.01	92.81	115.19	109.03	101.48	103.98	87.06	76.09	72.61	32.60	17.19	14.67	24.55	-3.54	-16.35	-61.41	-13.06	11.06	13.04	106.88	74.35	21.37	24.55	31.87	23.92	16.43	16.03	13.66	13.55	12.89	11.78	9.86	9.89	11.86	12.14	6.34	5.47	5.70	5.31	7.74	4.82	4.67	4.39	3.99	6.37	5.08	5.68	5.51	6.24	8.96	9.37	22.07	14.94	14.12	14.47	17.21	14.81	19.26	20.38	21.35	22.63	24.55	28.32	25.46	22.57	31.91	21.53	20.86	25.98	29.81	28.48	27.80	26.40	27.65	27.33	25.18	21.86
Gross profit	271.66	259.21	263.23	254.65	238.52	253.83	248.36	247.81	234.93	240.46	236.75	232.55	216.90	245.77	231.03	217.60	179.83	162.41	168.22	223.88	181.05	166.87	158.08	78.79	99.90	156.86	178.21	152.49	116.67	99.09	101.30	92.80	101.11	85.78	85.19	83.65	78.51	74.80	70.27	70.67	67.74	68.54	61.04	57.45	59.13	57.04	56.05	54.33	49.24	51.95	53.69	49.15	47.25	42.16	44.78	42.74	40.21	42.46	42.55	38.63	37.99	32.66	34.63	32.54	29.07	27.34	25.35	27.05	27.34	18.01	31.49	31.61	31.09	31.34	31.91	30.48	31.42	30.13	29.11	28.57	27.65
Total operating expenses +	157.17	161.97	162.35	159.11	151.56	169.48	162.84	157.35	148.00	147.59	139.58	140.92	133.30	133.30	131.92	134.28	174.13	90.52	96.25	96.58	94.50	89.67	92.12	88.85	88.04	97.23	108.72	106.43	97.48	60.89	52.47	57.15	52.99	67.75	53.68	52.23	50.99	47.62	50.72	44.69	43.29	46.57	38.54	38.32	38.91	38.04	38.50	34.51	33.35	33.49	32.32	32.38	32.20	30.33	30.04	31.07	30.15	33.03	32.41	30.65	31.39	29.87	22.09	27.74	29.63	27.61	25.57	30.96	24.37	23.97	23.02	21.17	20.94	22.31	21.33	19.03	19.36	18.56	17.60	16.95	16.26
Selling, general and administrative	4.12	93.55	94.40	6.21	4.70	90.44	89.01	85.64	79.79	72.38	76.99	75.23	75.43	58.18	73.83	69.66	72.32	59.95	57.87	56.91	57.59	52.51	53.23	52.12	48.37	52.14	52.55	53.32	39.41	34.02	33.12	33.36	32.36	30.29	31.70	30.57	30.98	27.03	26.77	24.28	25.26	23.98	23.14	22.49	23.10	22.09	21.57	20.89	20.60	19.84	20.16	19.79	20.50	18.99	19.73	19.57	18.99	18.04	18.10	16.98	18.00	16.29	15.16	15.03	14.92	14.10	14.82	16.11	14.92	11.66	12.21	11.30	11.49	11.21	11.35	10.25	10.85	10.57	10.19	9.42	9.19
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	153.06	68.43	67.95	152.90	146.86	79.05	73.83	71.71	68.21	75.21	62.59	65.69	57.87	75.12	58.08	64.62	101.81	30.57	38.38	39.68	36.91	37.16	38.89	36.73	39.67	45.10	56.17	53.11	58.07	26.87	19.35	23.80	20.63	37.46	21.98	21.66	20.00	20.58	23.95	20.40	18.04	22.60	15.40	15.83	15.81	15.95	16.93	13.61	12.75	13.66	12.16	12.59	11.70	11.34	10.31	11.50	11.16	14.98	14.31	13.68	13.39	13.58	6.93	12.71	14.72	13.51	10.75	14.84	9.46	12.31	10.81	9.87	9.45	11.10	9.99	8.78	8.51	8.00	7.41	7.53	7.07
Operating income	114.48	97.23	100.87	95.54	87.23	84.35	85.52	90.47	86.93	92.87	97.17	91.63	83.60	112.47	99.11	83.33	5.70	71.89	71.97	127.30	86.55	77.20	65.96	-10.06	11.86	59.62	69.50	46.06	19.19	38.20	48.83	35.65	48.12	18.03	31.51	31.42	27.53	27.18	19.55	25.98	24.45	21.97	22.50	19.12	20.21	18.99	17.56	19.83	15.89	18.45	21.37	16.76	15.05	11.83	14.74	11.67	10.05	9.44	10.13	7.98	6.60	2.80	12.53	4.80	-0.56	-0.27	-0.22	-3.91	2.97	-5.96	8.47	10.44	10.15	9.03	10.57	11.46	12.06	11.57	11.51	11.62	11.40
Non-operating income (net)	0.00	0.00	0.00	0.00	-0.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	114.48	97.23	100.87	95.54	86.97	84.35	85.52	90.47	86.93	92.87	97.17	91.63	83.60	112.47	99.11	83.33	5.70	71.89	71.97	127.30	86.55	77.20	65.96	-10.06	11.86	59.62	69.50	46.06	19.19	38.20	48.83	35.65	48.12	18.03	31.51	31.42	27.53	27.18	19.55	25.98	24.45	21.97	22.50	19.12	20.21	18.99	17.56	19.83	15.89	18.45	21.37	16.76	15.05	11.83	14.74	11.67	10.05	9.44	10.13	7.98	6.60	2.80	12.53	4.80	-0.56	-0.27	-0.22	-3.91	2.97	-5.96	8.47	10.44	10.15	9.03	10.57	11.46	12.06	11.57	11.51	11.62	11.40
Income tax expense	27.64	24.54	24.41	23.32	21.10	20.20	21.11	21.26	21.20	29.37	22.90	23.04	20.94	28.03	25.77	22.43	1.74	15.49	17.52	31.69	21.41	17.46	15.14	-2.25	1.29	14.20	15.90	10.09	6.26	8.49	9.89	6.91	10.77	27.86	10.94	10.85	8.59	9.07	6.82	8.50	8.68	7.98	8.08	6.89	7.32	6.29	6.14	7.10	-1.02	6.38	7.21	5.86	5.31	4.28	4.76	4.34	3.61	3.28	3.35	2.46	2.39	0.72	4.31	1.50	-1.07	-0.31	-0.22	-1.59	0.03	-2.64	2.96	3.74	2.90	1.53	3.43	4.23	4.28	3.97	3.51	4.13	4.05
Net income	86.83	72.68	76.45	72.33	65.90	64.20	64.44	69.27	65.76	63.91	74.17	68.68	62.40	84.45	73.38	60.74	3.80	56.29	54.41	95.67	65.08	59.81	51.15	-7.11	10.93	45.70	53.88	36.20	13.02	29.72	38.94	28.74	37.35	-9.83	20.57	20.57	18.94	18.11	12.72	17.48	15.77	13.98	14.43	12.23	12.89	12.71	11.41	12.73	16.91	12.07	14.16	10.91	9.74	7.56	9.98	7.33	6.44	6.16	6.79	5.52	4.21	2.08	8.22	3.30	0.51	0.04	0.00	-2.32	2.94	-3.32	5.51	6.70	7.25	7.50	7.14	7.23	7.78	7.60	8.00	7.50	7.34

3 days ago

Ask a follow up