Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,891.28 1,800.67 1,500.91 1,091.97 997.16 972.27 1,041.47 954.04 871.74 793.28 765.63 763.46 797.35 863.91 881.19 927.69 960.40 981.39 1,085.50 1,014.38
Cost of revenue 616.23 670.06 472.99 103.27 45.08 190.59 209.74 174.97 116.81 95.51 86.05 93.71 123.00 197.17 268.54 346.63 455.53 462.97 465.90 382.44
Gross profit 1,275.05 1,130.60 1,027.93 988.70 952.08 781.68 831.72 779.07 754.93 697.77 679.58 669.75 674.36 666.74 612.65 581.07 504.87 518.42 619.61 631.94
Total operating expenses + 789.47 785.97 679.21 641.68 617.83 579.44 567.74 546.10 520.48 489.52 480.16 459.25 461.43 449.29 416.24 408.33 415.54 499.47 403.36 365.99
Operating income 485.59 344.63 348.72 347.02 334.25 202.24 263.99 232.97 234.45 208.25 199.42 210.50 212.93 217.45 196.41 172.74 89.33 18.95 216.25 265.95
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 485.59 344.63 348.72 347.02 334.25 202.24 263.99 232.97 234.45 208.25 199.42 210.50 212.93 217.45 196.41 172.74 89.33 18.95 216.25 265.95
Income tax expense 93.98 55.89 64.44 60.03 58.75 24.20 37.65 24.58 62.70 46.62 49.92 52.61 51.09 57.60 50.84 44.41 15.41 24.57 63.53 80.42
Net income 391.61 288.74 284.28 286.98 275.50 178.04 226.34 208.39 171.75 161.63 149.50 157.89 161.84 159.85 145.57 128.33 73.92 -5.62 152.72 185.53
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 454.61 471.79 481.21 471.91 466.88 484.37 494.22 425.27 396.81 397.51 386.33 375.50 341.57 322.17 292.85 248.69 228.26 241.61 246.66 228.56 246.33 239.22 242.41 236.62 254.02 257.44 268.23 264.35 251.45 250.13 245.08 235.26 223.56 226.84 223.48 216.25 205.16 202.77 199.62 195.45 192.45 193.40 191.00 190.72 190.51 191.70 191.69 192.77 187.30 193.19 200.19 205.39 198.58 220.34 213.00 217.29 218.53 212.39 222.46 221.11 222.45 233.12 241.17 232.59 233.83 234.23 239.04 243.47 242.48 219.68 244.62 247.54 266.90 273.18 275.48 267.12 269.72 269.90 266.01 249.21 229.26
Cost of revenue 142.47 140.32 157.05 156.45 162.40 177.44 181.58 167.40 143.65 135.94 126.47 111.81 98.78 56.45 37.07 12.97 4.74 7.11 12.21 10.77 14.99 28.29 32.12 47.51 82.66 63.42 49.32 50.52 46.49 45.87 35.54 63.22 30.34 32.30 29.78 29.02 25.71 22.77 25.04 22.90 21.79 22.51 21.53 23.51 18.49 24.56 23.92 23.50 21.73 22.01 29.80 34.51 36.68 40.84 48.18 51.96 56.20 60.87 63.24 70.29 74.13 80.86 85.17 88.52 92.08 103.87 110.06 120.15 121.45 141.73 106.49 100.21 114.54 123.22 120.94 111.90 109.84 108.87 103.73 91.23 78.61
Gross profit 312.13 331.47 324.15 315.46 304.47 306.93 312.64 257.87 253.15 261.58 259.87 263.69 242.80 265.72 255.79 235.72 223.52 234.49 234.45 217.79 231.35 210.93 210.29 189.11 171.36 194.02 218.90 213.83 204.97 204.27 209.54 172.04 193.22 194.54 193.71 187.23 179.45 179.99 174.57 172.54 170.66 170.89 169.47 167.21 172.02 167.14 167.77 169.27 165.57 171.18 170.39 170.88 161.90 179.50 164.82 165.34 162.33 151.52 159.22 150.82 148.32 152.27 156.00 144.07 141.75 130.36 128.98 123.32 121.03 77.95 138.13 147.33 152.36 149.96 154.55 155.21 159.88 161.03 162.28 157.98 150.65
Total operating expenses + 195.01 211.38 196.37 192.81 189.46 220.69 232.98 154.70 177.60 180.55 171.02 168.02 159.62 168.46 169.56 149.73 145.98 154.02 144.60 140.83 144.38 154.74 139.15 143.01 142.55 138.97 146.77 144.17 137.82 140.69 135.41 133.35 136.66 133.35 132.16 132.70 122.28 127.62 119.85 121.64 120.41 118.44 124.89 118.35 118.48 117.72 115.80 116.17 109.55 116.76 116.61 117.13 110.94 121.81 109.98 112.09 110.67 103.57 106.46 101.28 102.16 109.71 105.53 101.11 105.00 100.37 99.81 107.81 106.37 191.07 99.36 109.74 96.66 96.35 108.00 98.11 100.91 94.76 92.43 90.79 88.02
Operating income 117.13 120.09 127.79 122.65 115.06 86.24 79.66 103.17 75.55 81.02 88.85 95.67 83.18 97.26 86.23 85.99 77.54 80.47 89.85 76.96 86.96 56.19 71.14 46.10 28.81 55.05 72.13 69.67 67.14 63.58 74.13 38.70 56.56 61.19 61.55 54.54 57.18 52.37 54.73 50.91 50.25 52.45 44.58 48.86 53.54 49.42 51.97 53.10 56.02 54.42 53.79 53.75 50.97 57.69 54.84 53.25 51.66 47.95 52.77 49.54 46.16 42.56 50.47 42.97 36.75 29.99 29.17 15.52 14.66 -113.12 38.78 37.60 55.70 53.62 46.55 57.11 58.98 66.27 69.86 67.19 62.63
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 117.13 120.09 127.79 122.65 115.06 86.24 79.66 103.17 75.55 81.02 88.85 95.67 83.18 97.26 86.23 85.99 77.54 80.47 89.85 76.96 86.96 56.19 71.14 46.10 28.81 55.05 72.13 69.67 67.14 63.58 74.13 38.70 56.56 61.19 61.55 54.54 57.18 52.37 54.73 50.91 50.25 52.45 44.58 48.86 53.54 49.42 51.97 53.10 56.02 54.42 53.79 53.75 50.97 57.69 54.84 53.25 51.66 47.95 52.77 49.54 46.16 42.56 50.47 42.97 36.75 29.99 29.17 15.52 14.66 -113.12 38.78 37.60 55.70 53.62 46.55 57.11 58.98 66.27 69.86 67.19 62.63
Income tax expense 22.37 21.12 27.33 23.45 22.07 17.62 16.46 8.20 13.61 16.76 16.75 16.07 14.87 15.42 15.36 16.00 13.25 18.59 14.27 11.99 13.90 5.36 9.53 6.54 2.76 7.26 10.03 9.89 10.48 5.50 8.49 3.50 7.08 27.19 12.65 9.07 13.80 10.22 13.26 11.16 11.99 13.91 10.33 12.18 13.50 11.47 13.40 13.50 14.23 12.34 13.84 13.17 11.74 17.45 13.26 13.36 13.53 11.87 13.44 13.15 12.38 11.07 12.79 11.28 9.27 5.61 5.83 2.40 1.57 -11.26 9.70 11.92 14.20 15.44 12.99 17.26 17.85 19.67 21.51 20.48 18.76
Net income 94.76 98.97 100.45 99.20 92.99 68.62 63.21 94.98 61.94 64.26 72.10 79.61 68.31 81.83 70.87 69.99 64.29 61.89 75.58 64.96 73.06 50.83 61.61 39.56 26.05 47.79 62.11 59.78 56.66 58.08 65.63 35.20 49.48 34.00 48.91 45.47 43.38 42.15 41.47 39.75 38.26 38.54 34.25 36.68 40.04 37.95 38.57 39.60 41.78 42.08 39.95 40.58 39.23 40.24 41.58 39.89 38.13 36.08 39.32 36.39 33.79 31.49 37.68 31.68 27.48 24.38 23.35 13.11 13.09 -101.87 29.08 25.68 41.50 38.18 33.57 39.85 41.13 46.61 48.34 46.70 43.88
3 days ago