Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	490.73	233.18	145.24	109.46	131.84	198.32	175.34	164.25	154.94	133.59	99.89	28.20
Cost of revenue	10.34	7.74	11.45	4.42	3.82	6.13	5.23	5.53	3.61	4.55	2.19	0.57
Gross profit	480.39	225.43	133.79	105.04	128.02	192.20	170.10	158.72	151.33	129.04	97.71	27.63
Total operating expenses +	543.21	549.26	521.93	424.85	327.44	368.36	269.91	227.41	182.13	168.87	129.97	107.44	23.97	30.26	0.01	0.01
Selling, general and administrative	337.20	264.12	265.54	197.52	126.28	135.80	128.95	103.65	103.96	98.02	79.54	59.64	16.89	30.26	0.01	0.01
Research and development	206.01	282.70	244.99	227.33	201.16	131.77	140.96	123.76	78.17	70.85	50.43	47.80	7.08	0.66
Other operating expenses	0.00	2.44	11.39	0.00	0.00	100.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.66	0.00	0.00
Operating income	-62.82	-323.83	-388.14	-319.81	-199.43	-176.16	-99.81	-80.04	-53.79	-58.21	-50.75	-79.81	-23.97	-30.24	-0.01	-0.02
Non-operating income (net)	13.55	3.32	12.03	-11.34	-17.46	-12.63	-46.64	-21.83	-4.57	0.63	156.22	-33.59	-9.78	-0.11	0.00	0.00
Income before tax	-49.27	-320.51	-376.11	-331.16	-216.88	-188.79	-146.45	-101.87	-58.36	-57.58	105.47	-113.40	-33.75	-30.34	-0.01	-0.02
Income tax expense	0.99	0.12	0.22	0.31	0.41	-19.36	-0.02	0.81	1.37	-9.68	-11.77	-2.46	0.08	0.00		-0.02
Net income	-25.55	-321.55	-111.40	-278.48	-180.09	-169.43	-146.43	-102.68	-59.73	-47.90	117.24	-110.94	-33.82	-30.34	-0.01	-0.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10
Total revenue	127.20	129.69	164.86	114.45	81.73	74.79	62.90	54.12	41.37	45.06	37.10	32.20	56.99	55.87	28.08	54.17	48.49	57.25	68.22	54.62	47.41	50.98	51.14	48.43	47.77	46.69	44.37	44.71	39.57	43.77	40.71	41.34	38.43	42.18	40.34	38.80	33.62	37.33	33.95	33.31	29.01	30.45	28.01	24.07	17.37	14.08	8.35	5.74	0.03	0.20
Cost of revenue	26.77	2.55	1.59	1.52	4.68	2.55	1.63	12.41	1.50	16.42	1.29	1.45	5.13	1.73	7.27	2.05	2.14	1.90	1.59	1.65	1.65	2.07	1.19	1.49	1.37	7.02	1.51	0.98	1.02	1.60	1.13	1.18	1.61	1.17	0.93	0.80	0.71	1.20	1.57	1.02	0.76	0.76	0.51	0.64	0.27	0.34	0.20	1.21	0.00	0.10
Gross profit	100.43	127.14	163.27	112.93	77.05	72.23	61.27	41.71	39.87	28.64	35.81	30.74	51.87	54.14	20.81	52.12	46.35	55.35	66.63	52.97	45.76	48.91	49.95	46.94	46.40	39.67	42.86	43.73	38.55	42.17	39.57	40.16	36.82	41.00	39.42	38.00	32.91	36.12	32.37	32.29	28.25	29.69	27.49	23.43	17.10	13.75	8.15	4.53	0.03	0.10
Total operating expenses +	137.35	159.56	138.34	125.58	119.73	132.97	117.42	108.76	179.11	111.48	128.39	134.70	132.16	120.99	103.41	117.57	103.40	102.54	98.34	88.28	93.31	167.46	69.39	70.05	61.47	58.61	62.30	76.90	66.11	57.95	58.56	59.56	51.10	46.85	44.46	48.32	43.98	46.70	47.49	40.88	33.80	38.14	36.37	30.26	25.20	32.66	31.59	25.04	16.98	11.47	5.15	5.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	80.25	101.69	86.45	76.22	72.84	69.50	65.62	64.78	64.22	63.59	67.80	68.20	65.95	62.92	52.42	57.89	55.87	42.08	36.07	34.97	35.74	35.74	31.95	34.97	33.14	27.53	29.78	38.97	32.67	25.96	26.11	25.10	26.47	27.28	24.85	28.84	23.12	26.63	29.06	23.21	19.13	22.69	22.31	19.69	14.86	18.46	18.58	11.34	10.09	6.50	3.75	5.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development	57.09	57.87	51.89	49.36	46.89	62.07	51.68	54.33	114.63	58.75	60.59	66.49	59.91	60.23	57.15	59.68	56.61	62.17	48.41	51.81	47.95	38.39	32.35	30.79	30.25	36.07	33.22	37.93	33.44	32.00	32.45	34.46	24.64	19.58	19.61	19.48	20.86	20.08	18.43	17.68	14.67	15.45	14.06	10.56	10.35	14.19	13.02	13.70	6.89	4.97	1.40	0.61	0.38		0.11
Other operating expenses	0.00	0.00	0.00	0.00	0.00	1.40	0.12	-10.35	0.26	-10.86	0.00	0.00	6.30	-2.16	-6.15	0.00	-9.08	-1.70	13.86	1.51	9.63	93.34	5.09	4.29	-1.92	-5.00	-0.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.61	-0.38	0.00	-0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-36.92	-32.43	24.93	-12.65	-42.67	-60.74	-56.15	-67.05	-139.24	-82.84	-92.59	-103.95	-80.29	-66.85	-82.60	-65.45	-57.05	-47.19	-31.71	-35.32	-47.55	-118.55	-19.44	-23.11	-15.07	-18.94	-34.44	-36.53	-38.23	-4.99	-35.58	-21.56	-17.91	-15.18	-10.61	-13.60	-14.41	-18.22	-20.37	-11.38	-8.24	-15.20	-20.50	-6.82	-8.10	-18.91	-23.44	-20.50	-16.95	-11.47	-5.15	-5.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01
Non-operating income (net)	0.19	11.36	0.78	-0.09	1.49	0.40	1.31	-2.52	3.47	-5.69	3.36	2.08	-16.20	1.09	-1.31	-1.53	-18.87	-4.38	-3.89	-3.65	-6.01	-3.54	-3.09	-2.89	-3.10	-11.29	-2.58	-2.10	-2.35	-2.47	-18.52	-0.60	-0.24	4.14	-8.41	-1.56	1.25	5.93	-10.27	-9.42	14.39	2.21	164.84	-18.69	7.74	-10.33	3.89	26.46	-53.61	-1.59	-5.74	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01
Income before tax	-36.72	-21.07	25.71	-12.74	-41.19	-60.34	-54.84	-69.57	-135.77	-88.53	-89.23	-101.87	-96.49	-65.76	-83.92	-66.98	-75.92	-51.57	-35.60	-38.96	-53.55	-122.09	-22.53	-26.00	-18.17	-30.23	-37.01	-38.63	-40.58	-7.46	-54.10	-22.16	-18.15	-11.04	-19.02	-15.15	-13.15	-12.29	-30.65	-20.80	6.15	-12.99	144.34	-25.51	-0.37	-29.24	-19.56	5.96	-70.56	-13.06	-10.90	-5.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01
Income tax expense	-0.12	0.92	0.01	0.02	0.04	-0.07	-0.08	0.09	0.19	0.07	0.01	0.07	0.08	0.06	0.15	0.05	0.05	0.00	0.04	0.05	0.31	-0.47	0.02	0.07	-18.98	0.03	-0.52	0.07	0.40	-10.80	0.42	0.17	0.23	6.58	-1.22	-1.93	-2.06	-3.69	6.47	-7.39	-5.07	-10.53	38.76	0.02	-40.02	36.49	-6.53	-2.53	0.07	11.40	5.74	2.45	-0.05		-0.04
Net income	-37.10	2.73	25.71	-12.76	-41.23	-60.26	-54.81	-70.41	-136.06	-90.17	150.74	-85.63	-86.33	-65.82	-69.66	-67.03	-75.97	-51.57	-35.64	-39.01	-53.87	-121.62	-22.55	-26.07	0.81	-30.26	-36.49	-38.70	-40.98	-7.46	-54.52	-22.33	-18.38	-17.62	-17.79	-13.23	-11.09	-8.60	-37.11	-13.40	11.22	-2.47	105.58	-25.53	39.65	-29.24	-19.56	8.48	-70.63	-13.13	-10.90	-5.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01

3 days ago

Ask a follow up