Income Statement - CMB.TECH NV (CMBT)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,666.08 | 940.25 | 1,235.13 | 870.34 | 419.77 | 1,230.75 | 932.38 | 600.02 | 513.37 | 684.27 | 846.51 | 473.99 | 400.90 | 410.70 | 394.46 | 525.08 | 461.29 | 856.31 | 530.94 | 677.65 |
| Cost of revenue | 1,183.92 | 377.83 | 598.66 | 631.01 | 694.26 | 663.77 | 694.78 | 629.02 | 473.51 | 465.24 | 461.01 | 439.01 | 413.75 | 424.69 | 232.19 | 239.53 | 212.96 | 243.31 | 234.79 | 222.53 |
| Gross profit | 482.16 | 562.42 | 636.46 | 239.33 | -274.49 | 566.98 | 237.60 | -28.99 | 39.86 | 219.03 | 385.50 | 34.98 | -12.85 | -13.98 | 162.27 | 285.55 | 248.32 | 613.00 | 296.14 | 455.12 |
| Total operating expenses | 112.22 | -440.04 | -333.23 | 52.65 | 22.15 | 55.39 | 56.80 | 61.46 | 41.97 | 37.06 | 38.83 | 29.15 | 15.87 | 24.96 | 205.27 | 208.05 | 216.96 | 99.10 | 105.81 | 162.45 |
| Operating income | 369.94 | 1,002.45 | 969.69 | 186.68 | -296.64 | 511.60 | 180.80 | -90.45 | -2.11 | 181.98 | 346.67 | 5.82 | -28.71 | -38.94 | -43.00 | 77.50 | 31.36 | 513.90 | 190.33 | 292.67 |
| Non-operating income (net) | -220.61 | -129.73 | -105.66 | 5.18 | -65.54 | -47.33 | -84.43 | -35.46 | -27.95 | -18.60 | -42.33 | -87.65 | -61.20 | -80.72 | -52.87 | -57.71 | -49.69 | -108.91 | -87.78 | -73.37 |
| Income before tax | 149.33 | 872.72 | 864.04 | 191.86 | -362.18 | 464.27 | 96.37 | -125.91 | -30.06 | 163.38 | 304.34 | -81.83 | -89.92 | -119.66 | -95.87 | 19.79 | -18.33 | 404.98 | 102.55 | 219.30 |
| Income tax expense | 10.19 | 1.89 | 6.01 | 2.86 | -0.43 | 1.94 | 0.60 | 0.24 | -1.36 | -0.17 | 5.63 | -5.74 | 0.18 | -0.73 | 0.12 | 0.11 | -0.72 | 2.51 | 1.49 | 1.26 |
| Net income | 160.70 | 870.83 | 858.03 | 203.25 | -338.78 | 473.24 | 112.23 | -110.07 | 1.38 | 204.05 | 350.30 | -45.80 | -89.68 | -118.93 | -95.99 | 19.68 | -17.61 | 402.47 | 101.06 | 218.04 |
Show Quarterly Income Statement
Income Statement - CMB.TECH NV (CMBT)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 519.63 | 588.98 | 454.25 | 387.81 | 235.04 | 226.03 | 221.84 | 250.73 | 238.97 | 278.02 | 270.51 | 348.93 | 343.40 | 386.18 | 217.61 | 148.69 | 114.37 | 102.97 | 99.14 | 104.23 | 113.42 | 138.44 | 240.95 | 434.69 | 416.67 | 355.15 | 175.29 | 169.35 | 232.59 | 236.11 | 161.17 | 104.61 | 98.14 | 117.98 | 104.80 | 126.43 | 164.16 | 146.28 | 133.53 | 189.58 | 214.88 | 225.64 | 204.33 | 212.01 | 204.52 | 144.87 | 127.96 | 95.11 | 106.05 | 104.79 | 93.55 | 103.58 | 103.58 | 85.06 | 93.78 | 98.98 | 108.71 | 92.95 | 88.46 |
| Cost of revenue | 340.50 | 374.95 | 229.57 | 307.31 | 163.03 | 141.00 | 133.37 | 140.89 | 127.14 | 150.14 | 144.02 | 155.39 | 149.45 | 170.15 | 166.27 | 147.89 | 138.79 | 179.74 | 176.06 | 174.52 | 163.94 | 158.19 | 169.84 | 166.09 | 169.64 | 173.51 | 170.85 | 174.54 | 175.88 | 184.63 | 190.83 | 135.67 | 117.89 | 112.48 | 119.20 | 121.58 | 120.25 | 115.94 | 123.84 | 116.29 | 109.16 | 116.10 | 115.04 | 112.98 | 116.89 | 122.09 | 131.39 | 58.00 | 52.86 | 206.53 | 424.69 | 232.19 | |||||||
| Gross profit | 179.13 | 214.03 | 224.68 | 80.50 | 72.02 | 85.03 | 88.47 | 109.84 | 111.83 | 127.88 | 126.49 | 193.54 | 193.95 | 216.03 | 51.34 | 0.80 | -24.42 | -76.77 | -76.92 | -70.28 | -50.51 | -19.75 | 71.11 | 268.60 | 247.02 | 181.64 | 4.44 | -5.19 | 56.71 | 51.48 | -29.66 | -31.06 | -19.75 | 5.50 | -14.40 | 4.86 | 43.91 | 30.34 | 9.69 | 73.29 | 105.71 | 109.54 | 89.30 | 99.03 | 87.63 | 22.78 | -3.43 | 37.10 | 106.05 | 109.61 | 93.55 | 103.58 | 103.58 | -339.62 | 93.78 | 98.98 | 108.71 | -139.24 | 88.46 |
| Total operating expenses | 7.46 | 50.00 | 95.47 | 20.53 | -30.74 | -52.91 | -48.65 | -12.07 | 17.60 | 22.56 | 13.41 | 10.25 | 16.69 | 14.27 | 14.53 | 7.40 | 8.13 | -15.08 | 11.89 | 13.42 | 11.93 | 16.15 | 13.35 | 12.76 | 13.12 | 10.03 | 13.55 | 15.58 | 17.64 | 14.74 | 17.70 | 16.45 | 12.57 | 12.72 | 9.67 | 10.18 | 9.39 | 9.95 | 9.08 | 9.26 | 8.76 | 14.97 | 7.03 | 9.30 | 7.53 | 7.43 | 8.03 | 49.30 | -92.16 | 359.13 | -104.58 | -101.43 | -101.43 | -109.34 | -114.57 | -116.26 | -104.46 | 79.23 | -66.26 |
| Operating income | 171.67 | 164.03 | 129.21 | 59.98 | 102.76 | 137.94 | 137.12 | 217.45 | 94.23 | 105.32 | 113.08 | 183.29 | 177.26 | 201.76 | 36.81 | 13.14 | -19.05 | -61.69 | -88.81 | -83.70 | -62.44 | -35.91 | 57.76 | 255.84 | 233.90 | 171.61 | -9.12 | -20.77 | 39.07 | 36.74 | -47.36 | -47.50 | -32.32 | -7.22 | -24.07 | -5.33 | 34.51 | 20.39 | 0.61 | 64.03 | 96.95 | 94.57 | 82.27 | 89.73 | 80.10 | 15.35 | -11.46 | -11.96 | 13.89 | -7.67 | -11.03 | 2.15 | 2.15 | -230.28 | 181.79 | -17.28 | 4.24 | -218.47 | 154.72 |
| Non-operating income (net) | 198.34 | -68.50 | -111.05 | -62.84 | -64.27 | -48.51 | -37.81 | -31.48 | 397.38 | 317.31 | 5.06 | -19.65 | -3.74 | 45.55 | -16.89 | -28.21 | -33.66 | -15.59 | -22.71 | -12.03 | -15.22 | -17.14 | -15.72 | -1.58 | -12.89 | -20.89 | -16.54 | -23.09 | -23.91 | -40.26 | -14.86 | 30.99 | -11.33 | 24.46 | -11.76 | -31.22 | -9.43 | 20.49 | -9.68 | -33.70 | 4.29 | 1.37 | -18.79 | -10.50 | -14.41 | -33.11 | -16.99 | -25.13 | -12.42 | -15.94 | -16.08 | -12.88 | -12.88 | 165.56 | -216.72 | -13.40 | -13.28 | 168.19 | -195.18 |
| Income before tax | 370.01 | 95.54 | 18.16 | -2.86 | 38.49 | 89.42 | 99.32 | 185.97 | 491.61 | 422.63 | 118.14 | 163.64 | 173.51 | 247.31 | 19.92 | -15.07 | -52.71 | -77.28 | -111.52 | -95.73 | -77.66 | -53.04 | 42.05 | 254.26 | 221.01 | 150.72 | -25.66 | -43.85 | 15.16 | -3.53 | -62.22 | -16.51 | -43.65 | 17.24 | -35.84 | -36.55 | 25.08 | 40.88 | -9.07 | 30.33 | 101.24 | 95.94 | 63.48 | 79.24 | 65.68 | -17.76 | -28.45 | -37.08 | 1.47 | -23.60 | -27.11 | -10.73 | -10.73 | -64.73 | -34.93 | -30.68 | -9.04 | -50.28 | -40.46 |
| Income tax expense | 1.18 | 6.48 | 0.87 | 4.72 | -1.88 | -3.71 | 1.24 | 4.57 | -0.21 | 0.91 | 6.80 | 1.46 | -3.31 | 0.76 | 6.81 | -4.96 | 0.04 | 0.80 | 0.29 | -0.81 | -0.71 | 0.42 | 0.21 | 0.70 | 0.61 | 1.20 | 1.40 | -1.55 | -0.45 | -0.02 | 0.40 | -0.16 | 0.02 | -0.06 | -0.77 | -0.45 | -0.08 | -0.48 | 0.14 | 0.02 | 0.14 | 4.60 | 4.35 | -1.77 | -1.55 | -5.84 | 0.06 | -0.07 | 0.11 | 0.08 | 0.03 | -0.67 | -0.01 | 0.01 | 0.07 | 0.05 | |||
| Net income | 368.83 | 89.06 | 19.87 | 7.77 | 44.00 | 93.13 | 98.08 | 183.44 | 495.25 | 406.58 | 114.58 | 161.82 | 175.05 | 246.65 | 16.01 | -4.90 | -43.37 | -72.56 | -105.91 | -89.68 | -71.01 | -58.67 | 46.20 | 259.63 | 225.61 | 154.16 | -22.90 | -38.56 | 19.53 | 0.28 | -58.75 | -12.51 | -39.09 | 19.36 | -28.06 | -24.24 | 34.32 | 50.29 | 0.07 | 40.15 | 113.54 | 104.86 | 72.19 | 92.40 | 80.86 | -3.94 | -20.61 | -22.62 | 1.37 | -23.27 | -27.14 | -10.73 | -10.73 | -64.05 | -34.92 | -30.70 | -9.04 | -50.34 | -40.51 |