Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 3,413.10 3,552.70 3,551.30 3,924.10 4,925.00 4,131.60 3,156.00 2,663.40 2,642.10 2,836.10 3,016.50 2,841.30 2,816.50 2,826.10 2,835.70 3,139.90 2,980.70 2,981.80 2,871.80 2,697.10
Cost of revenue 2,368.90 2,702.20 2,894.00 3,051.20 3,456.00 2,784.60 2,136.40 1,798.80 1,669.50 1,840.70 1,951.60 1,809.90 1,834.10 1,864.80 1,832.70 1,992.60 1,923.10 2,042.20 1,867.30 1,741.20
Gross profit 1,044.20 850.50 657.30 872.90 1,469.00 1,347.00 1,019.60 864.60 972.60 995.40 1,064.90 1,031.40 982.40 961.30 1,003.00 1,147.30 1,057.60 939.60 1,004.50 955.90
Total operating expenses + 685.60 641.70 831.70 1,306.90 746.00 761.80 602.60 540.10 550.90 597.10 698.40 680.50 661.10 713.50 698.20 744.20 743.20 841.60 724.60 694.10
Operating income 358.60 208.80 -174.40 -434.00 723.00 585.20 690.80 198.90 433.40 459.30 294.60 314.60 313.20 243.60 247.00 384.60 297.60 98.00 277.20 252.50
Non-operating income (net) -136.90 -232.40 -278.90 -124.10 -45.90 -74.60 -109.20 -83.20 -118.50 -66.60 -50.50 -58.00 -59.20 -61.80 -52.20 -46.80 -56.40 -82.20 -89.10 -39.60
Income before tax 221.70 -23.60 -453.30 -558.10 677.10 510.60 581.60 115.70 314.90 392.70 244.10 256.60 254.00 181.80 194.80 337.80 241.20 15.80 188.10 212.90
Income tax expense 76.50 11.30 -73.20 -120.60 159.80 123.70 144.90 -11.90 116.60 139.40 85.40 91.20 92.80 68.60 72.90 125.40 86.60 26.70 74.70 80.20
Net income 145.20 -34.90 -380.10 -437.50 512.50 387.40 460.70 63.70 218.30 320.30 159.80 166.50 161.10 106.50 167.90 204.10 153.30 -10.90 113.40 132.70
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,459.50 354.40 387.40 1,188.00 1,421.00 416.80 414.70 1,202.20 1,525.40 410.40 374.50 1,118.70 1,531.50 526.60 493.70 1,186.10 1,678.40 566.00 737.80 1,609.70 1,828.80 748.60 890.30 1,492.70 1,382.80 365.80 497.70 1,170.30 1,189.90 298.10 433.90 994.60 1,013.30 221.50 376.70 1,078.00 1,203.50 246.80 402.30 994.10 1,245.20 245.70 483.20 1,214.80 1,102.30 216.20 454.30 1,116.40 1,081.00 196.40 443.00 1,148.10 1,019.60 205.80 401.20 1,062.20 1,173.50 211.20 417.20 1,058.70 1,129.60 230.20 475.70 1,238.90 1,123.10 302.20 583.40 1,280.00 960.10 318.00 544.20 1,170.90 958.00 308.70 508.90 1,098.40 993.30 271.20 492.10 1,048.00 907.50
Cost of revenue 849.00 265.70 363.90 810.00 873.10 322.00 444.20 848.10 1,061.70 348.20 431.50 912.80 1,118.80 430.90 564.50 949.50 1,090.00 447.30 611.60 1,115.10 1,171.30 557.80 674.40 966.00 832.60 311.60 408.20 746.90 717.80 263.60 360.20 647.00 604.10 187.50 288.60 662.80 701.10 202.60 302.60 636.70 723.60 203.10 330.10 765.60 669.00 186.90 313.90 693.10 647.20 161.50 312.20 706.30 640.90 174.70 296.20 695.70 710.70 186.40 326.10 658.60 665.60 181.10 334.30 734.10 687.10 237.10 423.70 793.20 601.80 233.80 422.50 747.10 635.20 237.40 350.80 675.70 624.90 215.90 342.10 642.00 561.10
Gross profit 610.50 88.70 23.50 378.00 547.90 94.80 -29.50 354.10 463.70 62.20 -57.00 205.90 412.70 95.70 -70.80 236.60 588.40 118.70 126.20 494.60 657.50 190.80 215.90 526.70 550.20 54.20 89.50 423.40 472.10 34.50 73.70 347.60 409.20 34.00 88.10 415.20 502.40 44.20 99.70 357.40 521.60 42.60 153.10 449.20 433.30 29.30 140.40 423.30 433.80 34.90 130.80 441.80 378.70 31.10 105.00 366.50 462.80 24.80 91.10 400.10 464.00 49.10 141.40 504.80 436.00 65.10 159.70 486.80 358.30 84.20 121.70 423.80 322.80 71.30 158.10 422.70 368.40 55.30 150.00 406.00 346.40
Total operating expenses + 199.20 104.70 173.60 163.00 203.20 145.80 186.60 154.00 191.60 109.50 359.10 128.60 206.50 137.50 153.10 799.10 200.50 154.10 163.40 192.50 233.40 156.80 206.30 242.20 196.50 116.80 140.40 166.40 181.70 116.30 121.50 144.50 166.70 108.20 114.50 172.00 197.80 119.10 131.00 151.90 200.90 139.50 158.00 193.80 219.70 126.90 154.90 189.00 212.20 125.10 140.10 189.50 207.00 124.50 149.70 201.30 240.30 122.40 140.30 198.10 215.90 143.60 167.50 214.30 228.60 131.00 209.10 238.00 215.90 157.00 161.50 330.40 208.60 141.10 187.20 195.60 201.90 139.90 210.70 175.60 182.40
Operating income 411.30 -16.00 -150.10 215.00 344.70 -51.00 -216.10 200.10 272.10 -47.30 -416.10 77.30 206.20 -41.80 -223.90 -562.50 387.90 -35.40 -37.20 302.10 424.10 34.00 9.60 284.50 353.70 -62.60 -54.00 258.20 290.20 -84.90 -147.10 185.70 232.30 -71.90 -26.10 245.60 301.90 -70.90 -29.10 216.90 369.20 -100.20 -26.40 217.70 209.30 -106.00 -13.70 200.90 217.10 -89.50 -18.20 250.20 173.10 -91.90 -44.70 168.00 218.20 -100.20 -96.50 192.40 248.10 -94.50 -44.60 290.50 206.30 -67.60 -42.70 245.70 136.90 -72.80 -39.80 93.40 114.20 -69.80 -31.80 227.10 166.50 -84.60 -63.20 229.30 163.00
Non-operating income (net) -46.40 -47.30 -40.50 -7.70 -43.80 -44.90 -96.10 -17.10 -52.30 -66.90 -144.50 -25.30 -56.40 -52.50 -47.70 -14.20 -32.90 -29.30 -25.90 0.80 -19.90 -0.90 -3.80 -18.40 -19.90 -32.50 -19.40 -20.80 233.20 -21.00 -18.80 -19.50 -30.30 -14.70 -29.90 -14.60 -45.60 -28.80 -2.00 -20.40 -19.10 -25.10 -11.50 -14.30 -15.00 -9.70 -8.60 -12.80 -22.70 -13.90 -11.30 -16.80 -17.90 -13.20 -12.00 -16.60 -17.90 -15.30 -13.70 -15.20 -13.80 -9.50 -9.10 -11.90 -15.10 -10.70 -10.50 -13.70 -15.90 -16.30 -17.60 -22.10 -23.50 -19.00 -18.50 -26.20 -36.20 -8.20 -6.80 -13.20 -12.50
Income before tax 364.90 -63.30 -190.60 207.30 300.90 -95.90 -312.20 183.00 219.80 -114.20 -560.60 52.00 149.80 -94.30 -271.60 -576.70 355.00 -64.70 -63.10 302.90 404.20 33.10 5.80 266.10 333.80 -95.10 -73.40 237.40 523.40 -105.90 -165.90 166.20 202.00 -86.60 -56.00 231.00 256.30 -99.70 -31.10 196.50 350.10 -125.30 -37.90 203.40 194.30 -115.70 -22.30 188.10 194.40 -103.40 -29.50 233.40 155.20 -105.10 -56.70 151.40 200.30 -115.50 -110.20 177.20 234.30 -104.00 -53.70 278.60 191.20 -78.30 -53.20 232.00 121.00 -89.10 -57.40 71.30 90.70 -88.80 -50.30 200.90 130.30 -92.80 -70.00 216.10 150.50
Income tax expense 101.60 -15.50 -38.80 58.20 83.40 -26.40 -68.20 50.90 62.30 -33.70 -92.20 8.30 40.40 -29.60 -51.60 -132.80 78.50 -14.70 -14.40 73.10 93.10 7.90 1.70 61.80 84.00 -23.80 -17.90 59.40 126.50 -23.30 -35.30 40.70 49.30 -66.60 -13.70 79.10 91.00 -35.40 -10.90 69.50 124.30 -44.50 -13.30 70.40 70.00 -41.70 -7.10 67.40 68.70 -37.80 -10.90 85.20 55.30 -36.80 -20.10 56.40 73.10 -41.60 -38.50 65.50 84.00 -37.30 -20.10 102.70 71.30 -28.50 -38.30 84.20 43.60 -32.10 -22.70 48.70 32.70 -32.00 -10.00 71.20 46.90 -33.40 -27.30 82.80 55.70
Net income 238.60 -125.00 -151.80 149.10 217.50 -69.50 -244.00 132.10 157.50 -80.50 -468.40 43.70 109.40 -64.70 -220.00 -443.90 276.50 -50.00 -47.90 225.90 310.00 24.40 3.90 202.80 252.20 -71.40 -57.90 201.70 396.50 -79.60 -147.00 82.90 148.90 -21.20 -33.40 151.90 165.10 -65.30 -21.60 213.10 210.10 -81.30 -23.60 133.40 124.60 -74.60 -15.20 121.70 125.70 -65.60 -19.40 148.20 100.00 -67.70 -40.10 93.30 127.20 -73.90 -53.40 111.60 150.30 -67.90 -32.60 175.90 118.50 -57.70 -14.90 147.80 77.40 -57.00 -34.70 22.60 58.00 -56.80 -40.30 129.70 83.40 -59.40 -42.70 133.30 94.80
3 days ago