Income Statement - SCOTTS MIRACLE-GRO CO (SMG)
$(Billion, Million)| Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 | Sep-11 | Sep-10 | Sep-09 | Sep-08 | Sep-07 | Sep-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,413.10 | 3,552.70 | 3,551.30 | 3,924.10 | 4,925.00 | 4,131.60 | 3,156.00 | 2,663.40 | 2,642.10 | 2,836.10 | 3,016.50 | 2,841.30 | 2,816.50 | 2,826.10 | 2,835.70 | 3,139.90 | 2,980.70 | 2,981.80 | 2,871.80 | 2,697.10 |
| Cost of revenue | 2,368.90 | 2,702.20 | 2,894.00 | 3,051.20 | 3,456.00 | 2,784.60 | 2,136.40 | 1,798.80 | 1,669.50 | 1,840.70 | 1,951.60 | 1,809.90 | 1,834.10 | 1,864.80 | 1,832.70 | 1,992.60 | 1,923.10 | 2,042.20 | 1,867.30 | 1,741.20 |
| Gross profit | 1,044.20 | 850.50 | 657.30 | 872.90 | 1,469.00 | 1,347.00 | 1,019.60 | 864.60 | 972.60 | 995.40 | 1,064.90 | 1,031.40 | 982.40 | 961.30 | 1,003.00 | 1,147.30 | 1,057.60 | 939.60 | 1,004.50 | 955.90 |
| Total operating expenses | 685.60 | 641.70 | 831.70 | 1,306.90 | 746.00 | 761.80 | 602.60 | 540.10 | 550.90 | 597.10 | 698.40 | 680.50 | 661.10 | 713.50 | 698.20 | 744.20 | 743.20 | 841.60 | 724.60 | 694.10 |
| Operating income | 358.60 | 208.80 | -174.40 | -434.00 | 723.00 | 585.20 | 690.80 | 198.90 | 433.40 | 459.30 | 294.60 | 314.60 | 313.20 | 243.60 | 247.00 | 384.60 | 297.60 | 98.00 | 277.20 | 252.50 |
| Non-operating income (net) | -136.90 | -232.40 | -278.90 | -124.10 | -45.90 | -74.60 | -109.20 | -83.20 | -118.50 | -66.60 | -50.50 | -58.00 | -59.20 | -61.80 | -52.20 | -46.80 | -56.40 | -82.20 | -89.10 | -39.60 |
| Income before tax | 221.70 | -23.60 | -453.30 | -558.10 | 677.10 | 510.60 | 581.60 | 115.70 | 314.90 | 392.70 | 244.10 | 256.60 | 254.00 | 181.80 | 194.80 | 337.80 | 241.20 | 15.80 | 188.10 | 212.90 |
| Income tax expense | 76.50 | 11.30 | -73.20 | -120.60 | 159.80 | 123.70 | 144.90 | -11.90 | 116.60 | 139.40 | 85.40 | 91.20 | 92.80 | 68.60 | 72.90 | 125.40 | 86.60 | 26.70 | 74.70 | 80.20 |
| Net income | 145.20 | -34.90 | -380.10 | -437.50 | 512.50 | 387.40 | 460.70 | 63.70 | 218.30 | 320.30 | 159.80 | 166.50 | 161.10 | 106.50 | 167.90 | 204.10 | 153.30 | -10.90 | 113.40 | 132.70 |
Show Quarterly Income Statement
Income Statement - SCOTTS MIRACLE-GRO CO (SMG)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,459.50 | 354.40 | 387.40 | 1,188.00 | 1,421.00 | 416.80 | 414.70 | 1,202.20 | 1,525.40 | 410.40 | 374.50 | 1,118.70 | 1,531.50 | 526.60 | 493.70 | 1,186.10 | 1,678.40 | 566.00 | 737.80 | 1,609.70 | 1,828.80 | 748.60 | 890.30 | 1,492.70 | 1,382.80 | 365.80 | 497.70 | 1,170.30 | 1,189.90 | 298.10 | 433.90 | 994.60 | 1,013.30 | 221.50 | 376.70 | 1,078.00 | 1,203.50 | 246.80 | 402.30 | 994.10 | 1,245.20 | 245.70 | 483.20 | 1,214.80 | 1,102.30 | 216.20 | 454.30 | 1,116.40 | 1,081.00 | 196.40 | 443.00 | 1,148.10 | 1,019.60 | 205.80 | 401.20 | 1,062.20 | 1,173.50 | 211.20 | 417.20 | 1,058.70 | 1,129.60 | 230.20 | 475.70 | 1,238.90 | 1,123.10 | 302.20 | 583.40 | 1,280.00 | 960.10 | 318.00 | 544.20 | 1,170.90 | 958.00 | 308.70 | 508.90 | 1,098.40 | 993.30 | 271.20 | 492.10 | 1,048.00 | 907.50 |
| Cost of revenue | 849.00 | 265.70 | 363.90 | 810.00 | 873.10 | 322.00 | 444.20 | 848.10 | 1,061.70 | 348.20 | 431.50 | 912.80 | 1,118.80 | 430.90 | 564.50 | 949.50 | 1,090.00 | 447.30 | 611.60 | 1,115.10 | 1,171.30 | 557.80 | 674.40 | 966.00 | 832.60 | 311.60 | 408.20 | 746.90 | 717.80 | 263.60 | 360.20 | 647.00 | 604.10 | 187.50 | 288.60 | 662.80 | 701.10 | 202.60 | 302.60 | 636.70 | 723.60 | 203.10 | 330.10 | 765.60 | 669.00 | 186.90 | 313.90 | 693.10 | 647.20 | 161.50 | 312.20 | 706.30 | 640.90 | 174.70 | 296.20 | 695.70 | 710.70 | 186.40 | 326.10 | 658.60 | 665.60 | 181.10 | 334.30 | 734.10 | 687.10 | 237.10 | 423.70 | 793.20 | 601.80 | 233.80 | 422.50 | 747.10 | 635.20 | 237.40 | 350.80 | 675.70 | 624.90 | 215.90 | 342.10 | 642.00 | 561.10 |
| Gross profit | 610.50 | 88.70 | 23.50 | 378.00 | 547.90 | 94.80 | -29.50 | 354.10 | 463.70 | 62.20 | -57.00 | 205.90 | 412.70 | 95.70 | -70.80 | 236.60 | 588.40 | 118.70 | 126.20 | 494.60 | 657.50 | 190.80 | 215.90 | 526.70 | 550.20 | 54.20 | 89.50 | 423.40 | 472.10 | 34.50 | 73.70 | 347.60 | 409.20 | 34.00 | 88.10 | 415.20 | 502.40 | 44.20 | 99.70 | 357.40 | 521.60 | 42.60 | 153.10 | 449.20 | 433.30 | 29.30 | 140.40 | 423.30 | 433.80 | 34.90 | 130.80 | 441.80 | 378.70 | 31.10 | 105.00 | 366.50 | 462.80 | 24.80 | 91.10 | 400.10 | 464.00 | 49.10 | 141.40 | 504.80 | 436.00 | 65.10 | 159.70 | 486.80 | 358.30 | 84.20 | 121.70 | 423.80 | 322.80 | 71.30 | 158.10 | 422.70 | 368.40 | 55.30 | 150.00 | 406.00 | 346.40 |
| Total operating expenses | 199.20 | 104.70 | 173.60 | 163.00 | 203.20 | 145.80 | 186.60 | 154.00 | 191.60 | 109.50 | 359.10 | 128.60 | 206.50 | 137.50 | 153.10 | 799.10 | 200.50 | 154.10 | 163.40 | 192.50 | 233.40 | 156.80 | 206.30 | 242.20 | 196.50 | 116.80 | 140.40 | 166.40 | 181.70 | 116.30 | 121.50 | 144.50 | 166.70 | 108.20 | 114.50 | 172.00 | 197.80 | 119.10 | 131.00 | 151.90 | 200.90 | 139.50 | 158.00 | 193.80 | 219.70 | 126.90 | 154.90 | 189.00 | 212.20 | 125.10 | 140.10 | 189.50 | 207.00 | 124.50 | 149.70 | 201.30 | 240.30 | 122.40 | 140.30 | 198.10 | 215.90 | 143.60 | 167.50 | 214.30 | 228.60 | 131.00 | 209.10 | 238.00 | 215.90 | 157.00 | 161.50 | 330.40 | 208.60 | 141.10 | 187.20 | 195.60 | 201.90 | 139.90 | 210.70 | 175.60 | 182.40 |
| Operating income | 411.30 | -16.00 | -150.10 | 215.00 | 344.70 | -51.00 | -216.10 | 200.10 | 272.10 | -47.30 | -416.10 | 77.30 | 206.20 | -41.80 | -223.90 | -562.50 | 387.90 | -35.40 | -37.20 | 302.10 | 424.10 | 34.00 | 9.60 | 284.50 | 353.70 | -62.60 | -54.00 | 258.20 | 290.20 | -84.90 | -147.10 | 185.70 | 232.30 | -71.90 | -26.10 | 245.60 | 301.90 | -70.90 | -29.10 | 216.90 | 369.20 | -100.20 | -26.40 | 217.70 | 209.30 | -106.00 | -13.70 | 200.90 | 217.10 | -89.50 | -18.20 | 250.20 | 173.10 | -91.90 | -44.70 | 168.00 | 218.20 | -100.20 | -96.50 | 192.40 | 248.10 | -94.50 | -44.60 | 290.50 | 206.30 | -67.60 | -42.70 | 245.70 | 136.90 | -72.80 | -39.80 | 93.40 | 114.20 | -69.80 | -31.80 | 227.10 | 166.50 | -84.60 | -63.20 | 229.30 | 163.00 |
| Non-operating income (net) | -46.40 | -47.30 | -40.50 | -7.70 | -43.80 | -44.90 | -96.10 | -17.10 | -52.30 | -66.90 | -144.50 | -25.30 | -56.40 | -52.50 | -47.70 | -14.20 | -32.90 | -29.30 | -25.90 | 0.80 | -19.90 | -0.90 | -3.80 | -18.40 | -19.90 | -32.50 | -19.40 | -20.80 | 233.20 | -21.00 | -18.80 | -19.50 | -30.30 | -14.70 | -29.90 | -14.60 | -45.60 | -28.80 | -2.00 | -20.40 | -19.10 | -25.10 | -11.50 | -14.30 | -15.00 | -9.70 | -8.60 | -12.80 | -22.70 | -13.90 | -11.30 | -16.80 | -17.90 | -13.20 | -12.00 | -16.60 | -17.90 | -15.30 | -13.70 | -15.20 | -13.80 | -9.50 | -9.10 | -11.90 | -15.10 | -10.70 | -10.50 | -13.70 | -15.90 | -16.30 | -17.60 | -22.10 | -23.50 | -19.00 | -18.50 | -26.20 | -36.20 | -8.20 | -6.80 | -13.20 | -12.50 |
| Income before tax | 364.90 | -63.30 | -190.60 | 207.30 | 300.90 | -95.90 | -312.20 | 183.00 | 219.80 | -114.20 | -560.60 | 52.00 | 149.80 | -94.30 | -271.60 | -576.70 | 355.00 | -64.70 | -63.10 | 302.90 | 404.20 | 33.10 | 5.80 | 266.10 | 333.80 | -95.10 | -73.40 | 237.40 | 523.40 | -105.90 | -165.90 | 166.20 | 202.00 | -86.60 | -56.00 | 231.00 | 256.30 | -99.70 | -31.10 | 196.50 | 350.10 | -125.30 | -37.90 | 203.40 | 194.30 | -115.70 | -22.30 | 188.10 | 194.40 | -103.40 | -29.50 | 233.40 | 155.20 | -105.10 | -56.70 | 151.40 | 200.30 | -115.50 | -110.20 | 177.20 | 234.30 | -104.00 | -53.70 | 278.60 | 191.20 | -78.30 | -53.20 | 232.00 | 121.00 | -89.10 | -57.40 | 71.30 | 90.70 | -88.80 | -50.30 | 200.90 | 130.30 | -92.80 | -70.00 | 216.10 | 150.50 |
| Income tax expense | 101.60 | -15.50 | -38.80 | 58.20 | 83.40 | -26.40 | -68.20 | 50.90 | 62.30 | -33.70 | -92.20 | 8.30 | 40.40 | -29.60 | -51.60 | -132.80 | 78.50 | -14.70 | -14.40 | 73.10 | 93.10 | 7.90 | 1.70 | 61.80 | 84.00 | -23.80 | -17.90 | 59.40 | 126.50 | -23.30 | -35.30 | 40.70 | 49.30 | -66.60 | -13.70 | 79.10 | 91.00 | -35.40 | -10.90 | 69.50 | 124.30 | -44.50 | -13.30 | 70.40 | 70.00 | -41.70 | -7.10 | 67.40 | 68.70 | -37.80 | -10.90 | 85.20 | 55.30 | -36.80 | -20.10 | 56.40 | 73.10 | -41.60 | -38.50 | 65.50 | 84.00 | -37.30 | -20.10 | 102.70 | 71.30 | -28.50 | -38.30 | 84.20 | 43.60 | -32.10 | -22.70 | 48.70 | 32.70 | -32.00 | -10.00 | 71.20 | 46.90 | -33.40 | -27.30 | 82.80 | 55.70 |
| Net income | 238.60 | -125.00 | -151.80 | 149.10 | 217.50 | -69.50 | -244.00 | 132.10 | 157.50 | -80.50 | -468.40 | 43.70 | 109.40 | -64.70 | -220.00 | -443.90 | 276.50 | -50.00 | -47.90 | 225.90 | 310.00 | 24.40 | 3.90 | 202.80 | 252.20 | -71.40 | -57.90 | 201.70 | 396.50 | -79.60 | -147.00 | 82.90 | 148.90 | -21.20 | -33.40 | 151.90 | 165.10 | -65.30 | -21.60 | 213.10 | 210.10 | -81.30 | -23.60 | 133.40 | 124.60 | -74.60 | -15.20 | 121.70 | 125.70 | -65.60 | -19.40 | 148.20 | 100.00 | -67.70 | -40.10 | 93.30 | 127.20 | -73.90 | -53.40 | 111.60 | 150.30 | -67.90 | -32.60 | 175.90 | 118.50 | -57.70 | -14.90 | 147.80 | 77.40 | -57.00 | -34.70 | 22.60 | 58.00 | -56.80 | -40.30 | 129.70 | 83.40 | -59.40 | -42.70 | 133.30 | 94.80 |