Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07
Total revenue 5,496.81 5,328.65 5,261.77 4,989.83 5,010.79 3,759.11 4,308.21 4,035.72 3,795.55 3,609.87 3,521.85 3,282.87 3,305.80 3,475.80 3,159.82 2,967.56 2,940.27 2,988.87 3,055.42 2,794.41
Cost of revenue 3,683.45 3,446.87 3,449.51 3,447.08 3,181.38 2,773.37 2,964.96 2,716.41 2,590.80 2,399.66 2,362.47 2,262.98 2,280.61 2,208.03 2,168.72 1,937.10 1,904.60 1,941.08 1,734.78 1,542.01
Gross profit 1,813.36 1,881.78 1,812.26 1,542.75 1,829.41 985.75 1,343.25 1,319.31 1,204.75 1,210.20 1,159.38 1,019.88 1,025.20 1,267.78 991.09 1,030.46 1,035.67 1,047.78 1,320.64 1,252.40
Total operating expenses + 1,485.54 1,431.81 1,444.25 1,269.10 1,222.00 977.26 1,029.41 980.61 879.69 857.56 834.70 806.50 788.71 828.60 735.83 713.20 725.28 734.04 714.58 665.61
Operating income 327.83 449.96 368.01 273.66 607.41 8.48 313.84 338.70 325.07 352.64 324.68 213.39 236.49 439.18 255.27 317.26 310.39 313.74 606.06 586.79
Non-operating income (net) -78.44 -7.73 -128.15 -95.16 -48.49 -300.75 -68.56 6.40 -37.90 -17.38 -2.81 -53.88 -94.42 -37.14 -18.26 -22.18 -78.00 -16.70 30.33 42.28
Income before tax 249.39 442.23 239.86 178.49 558.92 -292.27 245.28 345.10 287.17 335.26 321.87 159.50 142.08 402.04 237.01 295.08 232.39 297.04 636.38 629.07
Income tax expense 63.87 112.85 69.82 53.36 139.29 -83.00 54.02 83.20 83.01 122.81 108.58 70.72 59.09 137.94 85.31 113.15 63.37 117.98 236.36 241.71
Net income 191.98 329.38 170.04 125.14 419.63 -209.27 191.26 261.90 204.16 212.45 218.14 80.32 82.98 232.11 151.71 140.65 169.02 179.06 400.02 387.36
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06
Total revenue 1,195.29 1,760.83 1,362.70 1,283.68 1,089.60 1,604.63 1,289.09 1,291.06 1,143.87 1,678.91 1,301.06 1,200.88 1,080.93 1,496.09 1,240.58 1,198.12 1,055.04 1,507.94 1,274.08 1,194.16 1,034.61 1,292.29 1,031.62 883.51 551.69 1,314.63 1,066.41 1,040.88 886.29 1,244.20 1,003.71 964.85 822.96 1,228.72 960.43 844.56 761.84 1,097.25 940.61 822.59 749.42 1,105.83 919.07 797.43 699.52 1,071.85 854.29 710.60 646.13 1,041.71 857.31 727.31 679.48 1,117.05 910.37 739.68 719.09 1,042.73 831.83 675.70 609.56 916.09 751.51 651.50 659.45 971.98 748.96 657.60 611.99 905.71 754.04 688.82 640.30 995.40 744.44 703.19 612.39 973.37 696.29 602.33 522.43
Cost of revenue 790.57 1,162.41 863.79 838.38 818.88 1,060.73 814.06 844.64 732.54 1,111.16 813.70 803.72 724.48 1,048.89 811.93 876.28 714.38 1,066.36 750.50 732.22 636.70 894.01 655.81 657.43 566.12 951.29 704.34 703.18 606.16 854.83 646.64 654.49 560.45 847.15 628.67 590.52 524.46 748.15 602.43 554.40 455.96 717.88 551.54 512.39 437.31 696.04 538.82 473.05 420.28 735.69 558.43 481.82 415.87 657.30 531.28 463.12 446.43 687.18 522.86 443.64 377.80 554.84 439.20 411.79 411.02 583.81 448.83 408.76 391.06 594.08 444.62 399.43 376.64 540.09 391.53 386.74 313.93 503.77 353.80 327.79 268.61
Gross profit 404.72 598.43 498.91 445.30 270.72 543.90 475.03 446.42 411.33 567.75 487.35 397.16 356.45 447.20 428.65 321.85 340.66 441.58 523.58 461.94 397.92 398.28 375.80 226.09 -14.42 363.35 362.08 337.70 280.13 389.37 357.07 310.36 262.51 381.58 331.76 254.04 237.38 349.10 338.18 268.20 293.45 387.95 367.53 285.04 262.21 375.81 315.47 237.55 225.85 306.02 298.88 245.50 263.61 459.76 379.09 276.56 272.66 355.55 308.97 232.06 231.76 361.25 312.31 239.71 248.43 388.16 300.13 248.83 220.93 311.64 309.41 289.38 263.67 455.32 352.92 316.45 298.46 469.59 342.49 274.53 253.82
Total operating expenses + 376.49 418.20 386.34 342.21 338.79 401.63 351.38 345.31 333.49 438.09 361.99 331.87 312.35 351.41 311.10 307.83 298.76 349.68 313.89 293.94 264.49 292.06 273.30 223.71 188.20 286.65 258.97 253.05 230.74 287.97 248.44 233.97 210.23 263.84 217.15 203.72 194.98 242.06 219.91 199.54 234.78 272.32 258.42 231.90 220.22 263.60 241.17 225.50 217.42 256.89 237.72 216.07 217.79 285.37 250.55 214.77 215.40 254.55 225.78 202.77 193.37 227.13 220.85 201.54 217.40 275.74 229.83 203.06 193.59 258.28 214.53 199.96 199.19 246.12 202.03 193.76 182.47 242.82 189.99 165.28 155.00
Operating income 28.23 180.23 112.57 103.09 -68.06 142.27 123.65 101.11 77.84 129.66 125.36 65.29 44.11 95.79 117.55 14.01 41.90 91.90 209.69 168.00 133.43 106.22 102.51 2.37 -202.62 76.70 103.10 84.65 49.39 101.40 108.63 76.39 52.27 117.73 114.62 50.32 42.40 107.04 118.27 68.66 58.68 115.64 109.11 53.14 41.99 112.21 23.08 12.05 8.43 23.98 41.84 29.43 45.82 139.96 128.54 61.80 57.26 80.27 83.19 29.29 38.39 134.11 91.46 38.17 13.06 94.44 70.30 46.32 27.34 53.35 94.88 89.43 64.48 209.19 150.89 122.69 115.99 226.77 152.50 109.25 98.82
Non-operating income (net) -0.63 -69.97 12.01 -1.75 -16.55 5.51 -15.42 2.45 4.84 -113.95 6.86 1.20 -18.65 -24.31 -4.66 -61.65 -0.14 -24.40 -5.48 -7.56 -6.65 -107.74 -12.66 -21.60 -158.75 -75.04 2.58 1.26 2.64 2.28 4.33 0.86 -1.07 2.24 -16.94 -18.15 -5.05 -19.78 0.60 -3.13 4.94 -2.26 0.52 -2.24 5.97 1.55 0.65 0.85 0.69 0.04 0.52 1.15 -0.68 1.45 2.82 -0.34 3.51 0.34 -0.41 1.43 4.51 1.03 -22.22 -1.11 0.13 0.90 -0.45 -4.15 -2.31 -0.10 -15.43 3.98 6.46 10.65 6.91 8.77 11.30 16.13 9.08 8.97 7.54
Income before tax 27.60 110.26 124.58 101.34 -84.61 147.78 108.23 103.55 82.67 15.70 132.22 66.49 25.45 71.48 112.89 -47.63 41.76 67.49 204.21 160.44 126.78 -1.52 89.85 -19.23 -361.37 1.66 105.68 85.91 52.03 103.68 112.96 77.25 51.21 119.97 97.68 32.17 37.35 87.26 118.87 65.53 63.61 113.37 109.63 50.90 47.96 113.76 23.73 12.90 9.11 24.01 42.36 30.57 45.14 141.41 131.36 61.45 60.77 80.61 82.78 30.72 42.90 135.14 69.24 37.06 13.18 95.34 69.86 42.17 25.03 53.25 79.45 93.40 70.94 219.85 157.79 131.45 127.29 242.90 161.58 118.22 106.36
Income tax expense 4.66 26.64 33.24 23.71 -19.71 43.43 28.21 26.29 14.92 9.39 35.52 17.92 7.00 16.89 31.62 -5.17 10.02 17.07 51.98 38.93 31.32 -5.06 31.74 -5.48 -104.21 -3.10 24.92 20.93 11.28 27.51 27.49 16.92 11.28 26.01 33.95 10.93 12.12 32.63 43.11 23.93 23.14 31.67 40.37 17.64 18.91 43.69 14.70 7.08 5.25 13.50 17.45 10.98 17.16 46.63 48.92 18.61 21.07 29.33 30.35 11.05 14.58 48.10 36.05 11.21 2.26 36.01 10.70 13.60 3.06 20.52 36.85 33.57 27.04 79.37 58.37 50.11 48.52 92.74 60.64 46.12 42.21
Net income 23.53 87.91 91.34 77.63 -64.90 104.35 80.02 77.26 67.75 6.32 96.70 48.57 18.45 54.59 81.27 -42.47 31.74 50.43 152.22 121.51 95.46 3.54 58.11 -13.75 -257.16 4.76 80.76 64.98 40.75 76.17 85.47 60.33 39.93 93.96 63.73 21.24 25.24 54.62 75.76 41.59 40.48 81.71 74.11 33.27 29.06 61.61 9.04 5.81 3.87 10.51 24.90 19.59 27.98 94.78 78.61 19.03 39.70 51.28 52.43 19.67 28.33 87.04 33.02 9.66 10.92 59.32 59.16 28.57 21.97 32.73 42.60 59.83 43.90 140.48 99.43 81.34 78.77 150.16 100.95 72.10 64.16
3 days ago