Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	839.33	930.19	1,177.48	1,177.58	1,514.51	1,391.07	1,182.62	1,044.79	1,116.16	830.63	689.12	522.15	448.78	384.05	205.69	147.86	82.92	51.28	44.92	75.67
Cash and cash equivalents	403.79	620.04	514.67	698.21	709.11	876.23	680.07	544.36	909.90	623.86	582.53	522.15	448.78	384.05	180.23	147.86	82.92	51.28	37.97	75.67
Short-term investments	435.54	310.15	662.81	479.37	805.40	514.84	502.55	500.43	206.26	206.78	106.58	0.00	0.00	0.00	25.45				6.95
Accounts receivable, net	181.73	171.13	219.05	211.35	262.12	264.32	238.48	255.51	237.28	155.90	150.48	143.11	103.80	96.63	75.76	58.06	32.91	43.81	37.09	22.35
Inventories	313.42	284.78	453.87	509.36	460.75	364.99	380.79	403.58	307.71	239.01	203.74	171.01	172.70	139.62	116.98	72.47	52.87	72.56	60.41	42.16
Other current assets	88.96	44.89	64.25	87.98	110.31	127.70	94.75	101.55	92.86	75.42	79.60	57.57	61.06	44.66	36.04	22.41	12.21	13.38	13.27	22.92
Total current assets	1,423.44	1,431.00	1,914.65	1,986.27	2,347.68	2,148.08	1,896.63	1,805.42	1,754.01	1,300.96	1,122.94	893.84	786.34	664.96	434.74	300.69	181.34	181.02	155.69	156.44
Total non-current assets +	1,000.84	858.27	784.24	757.01	822.86	787.62	833.80	769.03	617.97	489.04	330.49	317.05	274.87	230.54	173.68	141.07	131.29	132.20	107.63	76.05
Property, plant and equipment, net				596.13	635.30	597.53	600.85	543.07	460.21	379.38	288.60	275.08	252.25	210.56	155.20	120.68	111.45	114.49	96.37	67.15
Goodwill	71.74	67.24	38.54	38.33	38.61	41.37	82.09	100.72	55.83	19.83	0.51	0.46	0.46	2.90	0.00
Intangible assets	49.93	55.38	26.23	34.12	52.68	62.11	74.27	87.14	51.22	28.79	11.90	9.23	9.56	7.51	6.16	7.13	3.77	5.11
Long-term investments	76.53	0.00					0.60	4.74	0.02	0.08
Other non-current assets
Total assets	2,424.28	2,289.26	2,698.90	2,743.28	3,170.54	2,935.70	2,730.44	2,574.45	2,371.98	1,790.00	1,453.43	1,210.89	1,061.22	895.50	608.41	441.76	312.64	313.22	263.32	232.49

Total current liabilities +	234.04	205.02	214.86	274.65	313.43	214.58	191.90	245.78	198.90	158.28	144.98	122.08	100.08	125.90	98.50	82.77	36.83	49.03	34.48	40.77
Accounts payable	39.29	35.39	28.62	46.23	55.84	25.75	27.33	36.30	35.11	28.05	26.31	17.14	18.79	17.78	11.12	9.51	5.62	7.74	9.44	7.64
Short-term debt		4.84	4.60	21.27	23.58	9.59	9.04	3.67	3.60	3.19	2.00	15.96	4.63	3.95	8.67	8.17	7.34	21.10	11.22	10.90
Current portion of long-term debt				16.03	18.13	3.81	3.74	3.67	3.60	3.19	2.00	13.33
Deferred revenue
Other current liabilities	194.75	90.76	107.53	117.46	135.71	99.72	84.95	144.82	144.42	102.49	78.86	50.69	61.45	61.28	47.90	53.49	21.69	19.68	13.72	13.94
Total non-current liabilities +	62.11	59.77	68.65	83.27	109.89	127.01	136.09	122.44	150.75	74.00	47.78	42.25	33.17	26.67	20.18	42.03	19.23	20.89	24.20	30.30
Long-term debt					16.03	34.16	37.97	41.71	45.38	37.64	17.67	19.67	11.33	14.01	15.73	15.64	16.67	18.00	20.00	30.07
Capital lease obligations	17.25	17.96	18.26	5.23	5.45	5.78	5.30
Other non-current liabilities	11.31	5.64	5.37	83.27	4.81	92.85				36.37	30.12	22.58	21.84	13.10	8.96
Total liabilities	296.15	264.79	283.51	357.92	423.32	341.59	327.99	368.22	349.65	232.28	192.76	164.33	133.25	152.57	118.68	124.80	56.07	69.92	58.69	71.07

Total stockholders' equity +	2,128.13	2,024.47	2,415.39	2,385.36	2,746.58	2,592.82	2,401.73	2,205.55	2,022.32	1,557.56	1,259.53	1,046.56	927.97	742.93	443.32	316.76	256.43	238.17	200.18	158.59
Common stock and paid-in capital	-516.83	-589.40	-380.01	-191.16	279.98	404.63	372.99	357.05	578.46	463.45	426.17	455.36	537.21	507.95	320.49	311.19	304.85	292.02	290.68	278.99
Retained earnings	2,644.96	2,613.87	2,795.39	2,576.52	2,466.61	2,188.19	2,028.73	1,848.50	1,443.87	1,094.11	833.36	591.20	390.76	234.98	122.83	5.57	-48.42	-53.84	-90.50	-120.39
Common shares outstanding	43	44	47	51	54	54	54	55	55	54	53	53	52	52	49	48	47	46	46	33

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	812.91	839.33	870.39	899.60	926.88	930.19	1,019.32	1,063.90	1,140.11	1,177.48	1,133.49	1,096.41	1,069.61	1,177.58	1,234.68	1,234.65	1,416.68	1,514.51	1,519.01	1,497.41	1,444.94	1,391.07	1,301.62	1,248.90	1,195.14	1,182.62	1,078.84	1,042.83	1,030.08	1,044.79	1,122.03	1,125.76	1,175.91	1,116.16	1,045.92	930.42	862.80	830.63	772.53	714.08	739.97	689.12	651.22	571.51	541.47	522.15	487.52	483.43	480.61	448.78	398.36	369.48	355.72	384.05	372.57	355.34	395.52	205.69	196.59	188.20	160.62	147.86	96.63	90.66	84.41	82.92	76.31	78.07	71.60	51.28	44.34	44.93	39.70	44.92	44.75	46.71	49.13	75.67	11.36	11.28	0.00
Cash and cash equivalents	480.76	403.79	346.03	359.18	363.05	620.04	883.87	720.54	496.45	514.67	528.28	573.07	521.14	698.21	869.27	771.79	642.52	709.11	794.90	754.20	896.74	876.23	763.92	747.86	570.06	680.07	580.33	530.01	548.94	544.36	647.61	816.79	969.12	909.90	880.27	808.11	697.78	623.86	645.56	587.29	613.69	582.53	651.22	571.51	541.47	522.15	487.52	483.43	480.61	448.78	398.36	369.48	355.72	384.05	372.57	345.58	377.07	180.23	196.59	188.20	160.62	147.86	96.63	90.66	84.41	82.92	76.31	78.07	71.60	51.28	44.34	44.93	38.70	37.97	44.75	46.71	49.13	75.67	11.36	11.28
Short-term investments	332.14	435.54	524.36	540.41	563.83	310.15	135.44	343.36	643.66	662.81	605.21	523.34	548.47	479.37	365.41	462.87	774.16	805.40	724.10	743.21	548.20	514.84	537.70	501.04	625.09	502.55	498.51	512.82	481.14	500.43	474.42	308.97	206.79	206.26	165.66	122.30	165.03	206.78	126.97	126.79	126.27	106.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.77	18.45	25.45	0.00	0.00													1.00	6.95
Accounts receivable, net	198.14	181.73	169.13	201.04	176.91	171.13	163.54	176.15	184.01	219.05	229.60	231.13	236.58	211.35	195.19	246.88	257.46	262.12	272.70	250.67	252.88	264.32	240.35	203.57	200.65	238.48	252.93	273.70	231.85	255.51	251.61	242.13	235.48	237.28	226.76	237.33	180.23	155.90	162.73	151.48	146.51	150.48	154.81	169.83	149.78	143.11	136.63	124.14	107.60	103.80	120.64	114.50	102.79	96.63	124.62	100.08	102.86	75.76	80.36	77.70	60.35	58.06	58.92	42.87	33.27	32.91	30.74	34.00	31.33	43.81	40.52	38.68	39.52	37.09	40.94	32.61	24.41	22.35	22.46	18.13
Inventories	319.01	313.42	323.93	303.84	287.62	284.78	320.72	400.84	431.90	453.87	479.83	491.30	506.15	509.36	555.54	556.75	484.97	460.75	435.07	404.55	368.15	364.99	370.34	367.17	363.38	380.79	417.16	426.00	417.82	403.58	397.41	376.02	356.38	307.71	282.50	260.66	261.89	239.01	242.37	241.28	226.91	203.74	197.64	190.85	174.14	171.01	179.48	178.93	170.56	172.70	171.27	154.09	142.10	139.62	135.12	121.98	123.43	116.98	117.28	109.27	88.70	72.47	64.90	54.03	52.14	52.87	59.16	62.09	66.45	72.56	72.80	76.57	69.63	60.41	58.85	52.69	45.17	42.16	40.37	34.76
Other current assets	103.09	88.96	71.06	69.68	51.98	44.89	66.84	77.06	73.60	64.25	77.54	105.23	103.25	87.98	133.67	132.57	123.72	110.31	98.40	137.97	136.30	127.70	119.34	130.89	115.35	94.75	116.59	120.56	112.35	101.55	111.24	92.13	97.13	92.86	87.37	82.37	86.09	75.42	98.88	90.41	84.26	59.26	74.40	70.19	65.63	57.57	59.63	67.59	66.37	61.06	58.95	53.51	48.77	44.66	28.80	25.56	25.87	36.04	37.39	24.63	27.15	22.41	19.17	17.33	15.35	12.21	17.86	15.68	14.31	13.38	16.10	15.82	16.52	13.27	16.78	16.63	14.73	16.26	4.50	4.31
Total current assets	1,433.14	1,423.44	1,434.51	1,474.16	1,443.39	1,431.00	1,570.41	1,717.95	1,829.62	1,914.65	1,920.46	1,924.07	1,915.59	1,986.27	2,119.09	2,170.85	2,282.83	2,347.68	2,325.18	2,290.59	2,202.26	2,148.08	2,031.65	1,950.53	1,874.53	1,896.63	1,865.52	1,863.08	1,792.09	1,805.42	1,882.29	1,836.04	1,864.89	1,754.01	1,642.54	1,510.77	1,391.01	1,300.96	1,276.50	1,197.25	1,197.64	1,122.94	1,078.07	1,002.37	931.03	893.84	863.25	854.09	825.13	786.34	749.21	691.59	649.37	664.96	661.11	602.96	647.68	434.46	431.61	399.80	336.81	300.80	239.06	204.88	185.16	180.91	184.06	189.83	183.68	181.02	173.75	176.01	165.37	155.69	161.32	148.64	133.44	156.44	78.68	68.48
Total non-current assets +	988.50	1,000.84	946.45	905.29	873.96	858.27	784.72	777.48	768.82	784.24	752.40	772.35	755.57	757.01	843.43	877.92	815.64	822.86	818.74	795.92	780.69	787.62	763.28	808.21	805.61	833.80	865.39	874.33	833.78	769.03	679.81	694.44	633.12	617.97	603.53	519.77	511.56	489.04	450.80	432.06	352.46	330.49	330.13	332.17	318.23	317.05	322.13	304.29	271.88	274.87	260.59	247.67	242.89	230.54	217.28	195.06	187.23	173.68	164.71	161.58	151.82	141.05	134.36	128.85	130.05	131.72	134.88	133.27	130.13	132.20	130.16	127.03	122.38	107.63	96.89	91.49	86.99	76.05	62.72	63.52
Property, plant and equipment, net												609.34	594.27	596.13	661.51	680.32	625.37	635.30	624.58	612.42	600.91	597.53	576.40	585.64	580.98	600.85	596.14	600.98	570.76	543.07	529.16	514.77	483.91	460.21	441.49	389.85	395.86	379.38	367.47	350.43	309.21	288.60	286.51	288.55	274.15	275.08	271.29	268.12	249.36	252.25	236.51	225.20	219.00	210.56	195.15	177.44	169.88	155.20	143.34	141.90	131.30	120.68	111.85	106.11	109.64	111.45	114.96	115.26	112.87	114.49	112.48	111.21	107.01	96.37	89.81	81.48	73.83	67.15	61.23
Goodwill	70.91	71.74	71.65	71.76	68.62	67.24	38.48	38.28	38.35	38.54	38.27	38.49	38.39	38.33	37.96	39.29	39.74	38.61	38.71	39.00	38.76	41.37	37.73	81.91	81.63	82.09	109.95	110.87	110.35	100.72	56.77	59.62	55.71	55.83	51.14	28.73	19.83	19.83	20.14	20.46	0.50	0.51	0.51	0.52	0.52	0.46	0.46	0.46	0.46	0.46	0.46	0.46	3.26	2.90	3.11	0.00	0.00	0.00	0.00	0.00
Intangible assets	47.17	49.93	52.23	54.65	54.30	55.38	22.05	23.42	24.80	26.23	28.06	30.09	32.10	34.12	36.17	46.87	50.02	52.68	55.79	59.07	61.77	62.11	65.00	68.00	70.83	74.27	85.56	89.91	93.28	87.14	45.84	47.25	49.28	51.22	49.67	32.29	27.89	28.79	28.37	29.40	11.07	11.90	12.74	14.01	14.91	9.23	9.85	8.47	9.02	9.56	10.13	10.96	11.41	7.51	7.88	4.95	5.73	6.16	6.95	7.74	8.10	7.13	7.74	7.84	4.95	3.77	4.11	4.39	4.70	5.11
Long-term investments	70.57	76.53	30.17			0.00																				0.60	0.62	0.88	0.87	4.73	14.75	26.78	0.02	0.02				0.08
Other non-current assets
Total assets	2,421.64	2,424.28	2,380.96	2,379.45	2,317.35	2,289.26	2,355.13	2,495.43	2,598.44	2,698.90	2,672.86	2,696.42	2,671.16	2,743.28	2,962.52	3,048.77	3,098.47	3,170.54	3,143.91	3,086.51	2,982.95	2,935.70	2,794.93	2,758.74	2,680.13	2,730.44	2,730.90	2,737.42	2,625.87	2,574.45	2,562.10	2,530.48	2,498.01	2,371.98	2,246.07	2,030.54	1,902.57	1,790.00	1,727.30	1,629.31	1,550.10	1,453.43	1,408.21	1,334.54	1,249.26	1,210.89	1,185.39	1,158.39	1,097.01	1,061.22	1,009.80	939.26	892.26	895.50	878.39	798.01	834.91	608.13	596.32	561.38	488.63	441.86	373.43	333.72	315.21	312.64	318.94	323.10	313.81	313.22	303.92	303.03	287.76	263.32	258.21	240.13	220.42	232.49	141.40	132.00

Total current liabilities +	247.18	234.04	213.38	216.95	197.03	205.02	194.18	190.48	192.13	214.86	219.71	228.19	249.52	274.65	295.79	315.90	279.84	313.43	292.84	255.91	214.75	214.58	201.45	195.29	195.43	191.90	205.56	222.23	209.82	245.78	217.99	210.28	195.54	198.90	182.19	156.79	157.74	158.28	155.63	134.98	150.67	144.98	153.44	125.77	123.13	122.08	128.01	113.17	103.28	100.08	105.81	95.20	88.11	125.90	121.28	103.78	103.14	93.71	110.66	90.83	83.40	82.77	70.55	63.33	44.13	36.83	46.25	59.72	56.33	49.03	49.40	50.92	45.40	34.48	42.88	37.83	30.98	40.77	40.69	45.76
Accounts payable	54.72	39.29	40.23	41.52	37.92	35.39	39.58	26.23	26.68	28.62	33.13	37.42	40.90	46.23	55.07	57.28	46.48	55.84	52.43	50.71	44.70	25.75	37.38	42.26	39.65	27.33	30.47	38.02	39.97	36.30	29.49	42.99	33.37	35.11	34.27	29.00	25.39	28.05	17.90	20.41	20.28	26.31	20.86	21.54	15.92	17.14	18.97	15.06	18.62	18.79	14.29	18.53	14.58	17.78	14.29	13.20	13.49	11.12	15.24	14.88	12.53	9.51	10.66	10.43	5.82	5.62	4.62	6.07	5.03	7.74	10.03	9.61	11.36	9.44	9.20	10.79	8.64	7.64	6.95	6.23
Short-term debt	5.00		4.90	4.77	4.32	4.84	4.44	4.45	4.57	4.60	4.40	4.31	20.77	21.27	21.62	38.65	23.27	23.58	24.01	9.11	9.42	9.59	9.37	8.91	8.72	9.04	9.04	9.35	8.69	3.67	3.65	3.64	3.62	3.60	3.58	1.19	3.19	3.19	3.19	3.19	2.00	2.00	2.25	3.60	13.52	15.96	13.94	14.72	3.63	4.63	2.88	3.16	11.33	3.95	6.47	5.62	11.23	8.67	9.28	8.79	8.12	8.17	5.97	7.63	8.43	7.34	16.81	32.73	31.09	21.10	17.33	21.18	15.34	11.22	15.57	10.73	0.85	10.90	17.91	26.31
Current portion of long-term debt													15.73	16.03	16.33	32.23	17.46	18.13	18.79	3.85	3.83	3.81	3.79	3.78	3.76	3.74	3.72	3.71	3.69	3.67	3.65	3.64	3.62	3.60	3.58	22.56	3.19	3.19	3.19	3.19	2.00	2.00				13.33
Deferred revenue
Other current liabilities	68.46	151.55	113.36	105.41	86.74	90.76	94.08	99.32	98.27	107.53	103.16	104.06	101.85	117.46	112.48	117.24	103.35	135.71	123.00	106.53	87.65	99.72	93.87	88.50	81.21	84.95	96.76	94.06	92.91	144.82	137.06	134.31	135.75	144.42	134.28	116.50	105.74	102.49	100.42	58.76	51.31	54.14	57.00	49.51	45.38	50.69	48.51	45.35	40.01	42.96	41.67	39.02	34.41	44.11	41.21	35.15	53.70	37.37	57.11	59.60	55.07	53.49	43.89	37.86	25.64	21.69	21.48	19.27	17.84	19.68	20.58	18.25	17.35	13.72	17.91	14.38	13.98	13.94	15.83	13.22
Total non-current liabilities +	58.67	62.11	62.77	57.94	59.87	59.77	46.34	51.58	65.59	68.65	69.20	69.68	83.11	83.27	86.22	92.52	110.38	109.89	111.23	124.33	127.53	127.01	122.41	126.14	128.77	136.09	144.68	147.83	147.77	122.44	137.31	148.04	157.10	150.75	104.78	69.40	78.57	74.00	68.66	71.17	52.43	47.78	38.88	45.02	45.61	42.25	20.67	21.35	32.42	33.17	28.30	28.09	30.92	26.67	27.53	24.51	25.01	24.69	21.05	21.42	44.78	42.28	17.98	18.07	18.63	19.23	19.49	19.15	19.74	20.89	21.20	21.36	22.15	24.20	23.73	24.96	20.22	30.30	130.27	123.44
Long-term debt																	15.73	16.03	16.33	32.23	33.19	34.16	35.12	36.07	37.02	37.97	38.91	39.85	40.78	41.71	42.63	43.55	44.47	45.38	46.30	21.38	36.84	37.64	38.43	39.23	17.17	17.67	18.17	18.67	19.17	19.67	0.00	0.00	11.00	11.33	11.67	12.00	12.53	14.01	14.34	14.67	15.13	15.73	16.30	16.76	17.11	15.64	16.38	16.65	16.33	16.67	17.00	17.33	17.65	18.00	18.36	18.71	20.00	20.00	20.00	20.00	20.00	30.07	13.13
Capital lease obligations	16.31	17.25	17.36	16.86	16.32	17.96	16.46	17.42	18.90	18.26	17.60	18.15	20.91	5.23	5.29	6.42	5.81	5.45	5.22	5.27	5.60	5.78	5.57	5.14	4.97	5.30	5.32	5.65	5.00
Other non-current liabilities	8.75	11.31	9.34	8.46	7.32	5.64	5.75	5.26	5.78	5.37	69.20	69.68	83.11	83.27																							41.73	36.37	30.22	31.94	35.26	30.12	25.30	26.35	26.44	22.58	20.67	21.35	21.42	21.84	16.64	16.09	18.40	13.10	13.19	9.83	9.88	8.96	45.65	46.73
Total liabilities	305.85	296.15	276.15	274.90	256.91	264.79	240.52	242.06	257.72	283.51	288.91	297.87	332.63	357.92	382.01	408.42	390.22	423.32	404.07	380.23	342.28	341.59	323.86	321.43	324.20	327.99	350.24	370.06	357.58	368.22	355.29	358.32	352.64	349.65	286.97	226.19	236.30	232.28	224.28	206.14	203.10	192.76	192.32	170.79	168.74	164.33	148.69	134.53	135.70	133.25	134.11	123.29	119.03	152.57	148.81	128.28	128.15	118.40	131.71	112.25	128.18	125.05	88.52	81.40	62.76	56.07	65.74	78.88	76.07	69.92	70.60	72.28	67.55	58.69	66.61	62.79	51.20	71.07	170.96	169.20

Total stockholders' equity +	2,115.80	2,128.13	2,104.81	2,104.55	2,060.44	2,024.47	2,114.61	2,253.37	2,340.72	2,415.39	2,383.95	2,398.55	2,338.53	2,385.36	2,580.51	2,639.22	2,707.25	2,746.58	2,739.35	2,704.92	2,639.50	2,592.82	2,470.21	2,436.35	2,355.07	2,401.73	2,380.11	2,366.65	2,267.84	2,205.55	2,205.96	2,172.16	2,145.37	2,022.32	1,959.10	1,804.36	1,666.10	1,557.56	1,502.85	1,422.99	1,345.86	1,259.53	1,214.66	1,162.32	1,078.95	1,046.56	1,036.70	1,023.86	961.32	927.97	875.69	815.97	773.23	742.93	729.57	669.73	658.37	443.32	418.73	402.16	360.24	316.60	284.61	252.12	252.28	256.43	253.10	244.13	237.53	238.17	228.42	225.48	215.40	200.18	187.54	173.93	166.02	158.59	-31.41	-38.55
Common stock and paid-in capital	-530.75	-516.83	-526.88	-519.68	-557.18	-589.40	-491.44	-586.28	-478.77	-380.01	-370.02	-300.42	-298.13	-191.16	-88.90	46.07	171.07	279.98	337.83	378.80	383.18	404.63	331.36	333.10	290.05	372.99	346.93	390.72	364.18	357.05	433.02	499.73	594.56	578.46	568.19	529.04	494.90	463.45	483.87	473.25	463.17	426.17	442.01	452.46	430.39	455.36	501.93	544.29	530.03	537.21	521.53	504.14	503.12	507.95	496.15	478.75	505.13	320.49	326.97	342.79	331.60	311.03	306.10	286.84	297.31	304.85	304.64	297.93	290.10	292.02	291.32	299.28	297.75	290.68	286.37	281.32	279.80	278.99	105.62	104.96	0.00
Retained earnings	2,646.55	2,644.96	2,631.69	2,624.23	2,617.63	2,613.87	2,606.05	2,839.65	2,819.49	2,795.39	2,753.97	2,698.97	2,636.65	2,576.52	2,669.41	2,593.15	2,536.18	2,466.61	2,401.52	2,326.12	2,256.32	2,188.19	2,138.85	2,103.25	2,065.02	2,028.73	2,033.18	1,975.93	1,903.66	1,848.50	1,772.94	1,672.42	1,550.81	1,443.87	1,390.91	1,275.31	1,171.20	1,094.11	1,018.98	949.74	882.68	833.36	772.65	709.86	648.56	591.20	534.77	479.57	431.29	390.76	354.16	311.82	270.10	234.98	233.42	190.98	153.24	122.83	91.75	59.37	28.64	5.57	-21.50	-34.72	-45.03	-48.42	-51.55	-53.80	-52.57	-53.84	-62.90	-73.80	-82.35	-90.50	-98.83	-107.39	-113.78	-120.39	-137.03	-143.51
Common shares outstanding	43	43	43	43	43	43	44	45	46	47	47	47	48	49	52	52	53	54	54	54	54	54	54	54	54	53	54	54	54	54	55	55	55	55	55	54	54	54	54	54	54	53	53	53	53	53	53	53	53	52	52	52	52	52	52	52	50	48	49	49	49	47	48	47	47	46	47	45	46	45	46	46	46	44	46	46	46	27	33	31	50

Balance Sheet - IPG PHOTONICS CORP (IPGP)

Balance Sheet - IPG PHOTONICS CORP (IPGP)