Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	999.41	900.02	798.71	683.19	541.13	440.22	354.59	267.36	187.73	124.37	93.47
Cost of revenue	218.94	199.67	183.58	154.79	106.40	77.55	60.82	43.17	25.59	14.22	10.91
Gross profit	780.47	700.35	615.13	528.40	434.73	362.67	293.77	224.19	162.14	110.15	82.55
Total operating expenses +	779.27	707.21	662.79	596.22	476.50	399.10	384.57	296.77	202.90	145.99
Selling, general and administrative	145.91	124.13	116.18	103.23	89.91	73.14	69.47	46.73	28.93	20.16	75.98
Research and development	223.67	181.62	153.16	143.56	116.43	101.69	87.06	76.70	57.67	40.09
Other operating expenses	409.69	401.46	393.45	349.43	270.16	224.28	228.04	173.34	116.30	85.74	-75.98
Operating income	1.20	-6.86	-52.16	-67.82	-41.77	-36.43	-90.80	-72.58	-40.76	-35.83	-85.76
Non-operating income (net)	-24.13	-12.03	-15.24	-17.47	-8.86	-0.64	5.15	1.42	-0.09	-0.53	-0.19
Income before tax	-22.93	-18.89	-67.40	-85.29	-50.63	-37.07	-85.65	-71.16	-40.85	-36.37	-85.95
Income tax expense	13.19	17.42	10.88	6.93	-3.95	5.66	13.36	2.36	0.17	0.84	-2.19
Net income	-36.12	-36.30	-78.28	-92.22	-46.68	-42.73	-99.01	-73.52	-41.02	-37.21	-83.76

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16
Total revenue	262.06	260.53	252.44	247.30	239.14	235.73	227.09	221.24	215.96	213.31	201.53	195.04	188.84	184.63	174.85	164.34	159.37	149.02	138.66	130.26	123.19	118.08	112.28	107.21	102.65	97.05	91.85	85.38	80.30	75.22	69.44	63.59	59.11	54.12	48.98	44.15	40.48	36.20	33.73	28.85	25.59
Cost of revenue	56.67	55.29	56.75	54.43	52.46	51.44	50.50	48.80	48.93	48.80	45.75	43.51	45.51	45.24	38.58	36.04	34.93	30.84	27.06	26.43	22.07	20.32	19.39	19.14	18.70	18.43	15.25	13.92	13.23	12.40	12.16	9.88	8.73	8.38	7.42	5.35	4.44	4.13	3.62	3.39	3.07
Gross profit	205.39	205.24	195.69	192.86	186.68	184.29	176.59	172.44	167.03	164.50	155.78	151.52	143.33	139.39	136.27	128.30	124.44	118.18	111.60	103.83	101.12	97.77	92.89	88.07	83.95	78.62	76.61	71.47	67.08	62.82	57.28	53.71	50.38	45.74	41.56	38.80	36.04	110.15	0.00	0.00	0.00
Total operating expenses +	194.20	186.02	188.55	200.31	204.39	171.32	178.67	181.26	175.96	178.85	163.69	162.27	162.49	153.48	149.23	151.52	141.99	131.05	122.82	115.72	106.92	98.50	96.35	98.63	105.62	106.17	94.93	93.70	89.76	82.41	78.38	70.16	65.83	57.36	52.72	48.03	44.79	160.20	0.00	0.00	0.00
Selling, general and administrative	31.45	31.60	32.34	33.98	47.98	31.24	31.57	30.30	31.02	30.57	31.88	26.62	27.12	25.26	24.97	26.87	26.13	22.85	23.79	21.84	21.45	18.14	18.18	17.88	18.59	20.87	17.47	15.99	15.14	13.86	13.27	10.54	9.06	8.95	7.28	6.54	6.16	40.97	37.62	34.95	32.45
Research and development	55.76	54.95	56.27	59.24	53.22	44.73	48.02	45.15	43.73	40.08	37.05	37.85	38.18	36.91	36.13	36.23	34.29	30.72	30.68	28.20	26.84	24.42	25.13	25.31	26.83	22.67	20.76	21.70	21.94	21.17	20.55	17.79	17.19	15.63	15.87	13.71	12.46	11.27	10.71	10.16	7.95
Other operating expenses	106.99	99.47	99.95	107.09	103.18	95.35	99.08	105.81	101.21	108.20	94.76	97.80	97.19	91.31	88.12	88.43	81.57	77.49	68.36	65.68	58.64	55.93	53.05	55.44	60.19	62.63	56.70	56.02	52.69	47.38	44.55	41.83	39.59	32.78	29.57	27.77	26.17	107.97	-48.32	-45.11	-40.40
Operating income	11.21	19.22	7.14	-7.45	-17.71	12.98	-2.08	-8.82	-8.93	-14.35	-7.91	-10.75	-19.16	-14.09	-12.96	-23.22	-17.55	-12.87	-11.22	-11.88	-5.80	-0.73	-3.47	-10.57	-21.67	-27.55	-18.33	-22.23	-22.69	-19.59	-21.10	-16.45	-15.45	-11.62	-11.16	-9.23	-8.75	-35.83	0.00	0.00	0.00
Non-operating income (net)	-6.13	-15.16	-4.33	-3.03	-1.61	-4.43	-1.80	-2.01	-3.80	-3.36	-6.96	-2.13	-2.79	-3.09	-5.35	-4.76	-4.27	-3.95	-4.30	-0.51	-0.09	0.00	-0.57	0.16	-0.23	1.05	1.29	1.47	1.34	1.18	0.71	-0.46	-0.01	-0.03	-0.09	0.06	-0.03	-0.53	0.00	0.00	0.00
Income before tax	5.09	4.06	2.81	-10.48	-19.32	8.55	-3.88	-10.82	-12.73	-17.71	-14.87	-12.87	-21.95	-17.18	-18.31	-27.98	-21.82	-16.82	-15.52	-12.39	-5.90	-0.73	-4.04	-10.41	-21.90	-26.50	-17.04	-20.76	-21.34	-18.41	-20.39	-16.91	-15.46	-11.65	-11.25	-9.17	-8.78	-36.37	0.00	0.00	0.00
Income tax expense	3.67	4.80	0.55	4.22	3.61	6.68	5.33	3.75	1.66	3.94	0.69	3.10	3.15	4.30	0.42	-0.48	2.69	-5.77	0.73	-0.76	1.85	1.21	1.82	1.55	1.08	11.80	0.60	0.87	0.10	1.21	0.48	0.24	0.43	0.02	0.06	0.04	0.05	0.67	0.03	0.13	0.01
Net income	1.41	-0.74	2.26	-14.71	-22.94	1.87	-9.21	-14.57	-14.39	-21.65	-15.57	-15.97	-25.10	-21.49	-18.73	-27.50	-24.51	-11.05	-16.25	-11.64	-7.75	-1.94	-5.86	-11.96	-22.98	-38.31	-17.64	-21.63	-21.44	-19.61	-20.87	-17.15	-15.89	-11.67	-11.31	-9.21	-8.83	-37.21	0.00	0.00	0.00

3 days ago

Ask a follow up