Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 6,645.51 5,164.59 3,932.26 913.64 750.64 422.05 274.28 190.24 81.67 105.98 27.97 12.25 12.88 8.61 6.26 5.69 7.05 4.24 3.17 2.56
Accounts receivable, net 0.63 1,423.73 926.86 111.00 35.14 17.91 9.48 36.62 14.87 0.97 7.45 5.22 3.25 1.89 3.16 1.96 1.49 2.84 1.31 1.20
Inventories 982.58 -349.12 -363.73 -214.64 -158.53 -127.64 -51.45 0.48 0.00
Other current assets -3,140.28 71.61 76.20 244.55 12.49 9.86 3.43 2.63 1.69 80.75 59.33 1.59 1.06 0.57 0.24 16.73 12.09 13.02 11.85 9.89
Total current assets 3,505.82 6,659.94 4,935.32 920.06 798.27 449.81 287.18 229.49 98.23 106.95 35.42 19.38 17.19 11.08 9.75 7.65 6.74 7.08 4.49 3.75
Total non-current assets + 21,893.38 8,059.96 8,370.22 813.49 1,210.01 596.25 331.13 326.68 220.55 30.06 16.27 54.91 41.33 33.71 29.26 24.93 19.65 18.75 17.55 15.06
Total assets 25,399.20 14,719.89 13,305.54 1,958.84 2,008.28 1,046.06 618.31 556.17 318.78 285.58 110.74 74.29 58.52 44.78 39.01 32.58 26.39 25.83 22.03 18.81
Total current liabilities + 468.05 9,930.98 7,938.08 0.04 1,380.17 722.19 401.52 400.44 229.35 0.04 0.00 52.47 44.41 35.28 34.24 24.45 19.56 20.21 15.02 12.49
Total non-current liabilities + 21,388.66 2,173.09 2,286.61 860.63 310.57 150.98 101.97 85.67 39.92 9.22 4.66 11.21 6.78 4.26 0.81 4.20 3.69 3.29 4.72 4.15
Total liabilities 21,856.71 12,104.07 10,224.68 1,592.95 1,690.74 873.17 503.49 486.11 269.27 247.05 96.68 63.68 51.20 39.53 35.06 28.65 23.25 23.50 19.74 16.64
Total stockholders' equity + 3,431.45 2,573.76 3,041.73 360.48 311.27 169.63 112.67 70.01 49.06 38.52 14.05 10.33 7.16 5.13 3.87 3.75 2.93 2.08 2.06 1.95
Common shares outstanding 204 204 204 204 204 204 204 204 192 179 179 179 179 179 183 179 163 179 179 180
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 7,573.38 5,724.93 3,840.91 3,323.06 4,792.09 3,028.56 1,573.11 2,116.81 3,932.26 1,986.55 424.60 991.46 991.46 820.61 185.38 198.97 750.64 364.34 198.33 195.73 422.05 279.68 133.18 112.53 208.07 201.48 100.83 96.88 141.78 123.67 97.40 61.94 81.67 62.81 27.95 37.05 58.38 65.46 30.30 26.52 23.41 27.97 13.94 13.65 12.59 12.22 12.75 11.49 10.32 12.88 7.77 8.09 7.58 8.61 6.43 6.36 6.68 6.35 7.36 6.97 6.01 5.69 6.23 6.57 5.26 5.26 5.53 5.92 6.44 4.24 3.46 3.20 3.63 3.17 2.56 2.44 2.47 2.56 2.26 1.89 2.29
Accounts receivable, net 0.63 37.02 37.02 224.80 72.66 197.52 183.23 13.80 926.86 104.54 45.29 36.40 36.40 26.45 21.80 20.28 35.14 13.98 16.08 11.86 17.91 17.91 7.19 7.01 7.81 9.48 5.32 5.94 5.51 13.36 3.97 3.65 14.87 1.07 22.52 12.98 29.20 0.97 10.83 12.96 10.77 7.45 8.72 8.96 4.19 5.22 8.85 5.84 5.95 3.25 5.36 3.45 1.24 1.89 3.10 2.81 3.20 3.16 2.62 1.97 2.66 1.96 4.85 1.38 1.49 1.17 1.19 2.24 2.90 2.84 1.87 1.32 1.59 1.31 1.60 1.54 1.10 1.20 1.14 1.22 1.06
Inventories 45.32 1,174.23 -884.29 982.58 -699.54 -562.41 -562.41 -327.25 -327.25 -326.70 -292.15 0.01 -312.37 -313.19 -234.23 0.02 -156.09 -149.67 0.01 0.18 0.00 0.00 0.00 0.01 0.00 0.00
Other current assets -3,140.28 -0.63 82.90 71.61 54.50 39.74 36.00 76.20 2,381.21 711.64 573.13 573.13 333.64 5.67 4.43 12.49 4.28 4.74 6.41 9.86 9.86 3.99 2.92 3.43 161.96 2.05 1.55 1.87 2.63 1.13 1.07 1.69 46.99 0.60 0.83 0.88 2.04 1.08 0.96 0.80 2.31 0.72 0.66 1.59 1.59 1.47 0.59 0.57 1.06 0.62 0.57 0.57 0.57 0.35 23.85 22.64 0.24 20.37 18.54 17.91 16.73 14.82 13.45 12.09 13.02 13.04 11.37 12.45 11.85 10.93 9.80 9.31 9.89 8.39 8.22 8.59
Total current assets 7,573.38 3,868.77 3,868.77 3,630.76 2,523.57 3,280.58 1,673.63 1,322.74 4,935.32 2,346.22 433.67 381.29 381.29 208.56 212.85 223.68 798.27 215.53 219.15 214.00 449.81 279.68 144.36 122.45 154.34 206.89 101.54 98.44 111.37 127.89 92.92 59.25 98.23 54.62 51.07 50.85 71.22 53.80 42.20 40.44 34.99 35.42 23.38 23.27 17.09 17.56 22.79 17.91 16.84 16.13 13.75 12.11 8.82 10.64 9.87 9.17 9.88 9.75 9.98 8.94 8.67 7.65 11.08 7.95 6.74 6.43 6.72 8.17 9.35 7.08 5.33 4.51 5.21 4.49 4.16 3.98 3.57 3.75 3.40 3.12 3.35
Total non-current assets + 18,138.63 18,297.79 18,297.79 15,633.69 13,764.89 9,271.95 7,867.69 6,781.76 8,370.22 3,778.29 1,352.79 898.92 898.92 657.30 1,192.47 945.40 1,210.01 698.68 645.24 527.95 596.25 172.34 445.48 419.63 358.31 57.30 312.54 294.45 276.38 44.45 241.06 208.98 220.55 37.97 148.99 121.59 113.14 16.76 88.73 91.15 80.33 16.12 68.80 64.30 64.04 13.11 50.87 50.45 47.93 4.50 41.23 37.20 37.22 4.99 6.02 6.57 29.26 29.26 25.95 24.10 26.80 8.20 23.04 6.95 19.65 7.87 16.22 16.22 16.14 18.75 18.17 14.23 17.39 17.55 16.88 15.37 15.72 5.17 12.57 12.48 13.41
Total assets 25,712.01 22,166.55 22,166.55 19,264.45 16,288.46 12,552.53 9,541.32 8,104.50 13,305.54 6,124.51 3,133.30 2,359.83 2,359.83 1,601.38 1,405.32 1,169.08 2,008.28 914.21 864.39 741.95 1,046.06 688.97 589.84 542.08 512.65 440.23 414.08 392.89 387.74 354.61 333.98 268.23 318.78 221.17 200.06 172.45 184.36 151.75 130.93 131.59 115.32 110.74 92.18 87.57 81.13 73.28 73.66 68.37 64.77 58.52 54.98 49.31 46.04 44.78 41.58 39.59 39.14 39.01 35.93 33.04 35.47 32.58 34.12 28.35 26.39 26.39 22.93 24.39 25.49 25.83 23.50 18.74 22.61 22.03 21.03 19.35 19.30 18.81 15.97 15.60 16.76
Total current liabilities + 17,781.48 730.58 15,657.33 13,029.63 10,974.71 8,530.88 5,990.10 4,784.22 7,938.08 192.17 0.51 0.10 0.10 0.03 974.16 797.42 1,380.17 630.90 609.17 507.85 722.19 0.04 399.65 373.26 327.96 0.38 275.66 286.45 280.78 0.10 248.65 193.99 229.35 0.00 135.23 130.66 127.56 4.72 95.48 96.90 84.05 3.17 65.75 62.90 55.36 2.48 52.00 49.91 46.66 1.19 40.88 38.11 35.02 0.76 0.03 0.21 30.26 34.24 28.51 28.58 24.15 21.66 0.08 19.56 0.00 18.04 21.39 22.75 20.21 15.65 14.58 15.11 15.02 14.28 13.03 13.38 0.96 12.19 11.65 11.22
Total non-current liabilities + 3,906.94 19,183.88 3,526.55 3,299.72 2,496.46 1,631.25 1,442.71 1,195.44 2,286.61 4,508.21 14.35 52.89 52.89 21.74 197.21 177.51 310.57 134.91 122.32 114.19 150.98 6.57 83.49 73.87 95.92 9.84 79.88 57.63 62.56 4.37 49.61 40.83 39.92 5.04 39.60 24.34 39.11 5.27 19.19 19.43 16.01 4.66 13.60 12.88 14.51 2.62 12.15 9.36 9.40 2.14 7.65 5.33 5.55 1.44 0.61 0.62 4.77 0.81 4.05 1.14 8.07 8.94 0.01 3.69 0.00 2.22 0.71 0.58 3.29 5.40 2.08 5.28 4.72 4.48 4.13 3.67 0.25 1.88 2.09 3.50
Total liabilities 21,688.41 19,183.88 19,183.88 16,329.35 13,471.17 10,162.14 7,432.81 5,979.66 10,224.68 4,700.37 14.35 1,900.06 1,900.06 1,299.41 1,171.36 974.93 1,690.74 765.80 731.49 622.04 873.17 584.21 483.15 447.13 423.88 374.92 355.53 344.08 343.33 316.03 298.25 234.81 269.27 195.11 174.83 155.01 166.67 134.67 114.67 116.33 100.06 96.68 79.35 75.77 69.87 62.95 64.14 59.27 56.06 51.20 48.53 43.43 40.57 39.53 36.62 35.05 35.03 35.06 32.56 29.72 32.22 28.65 30.59 25.34 23.25 0.00 20.26 22.10 23.33 23.50 21.06 16.66 20.39 19.74 18.75 17.16 17.05 0.25 14.06 13.74 14.72
Total stockholders' equity + 3,895.18 2,920.30 2,920.30 2,879.06 2,768.44 2,353.99 2,075.59 2,098.41 3,041.73 1,406.17 558.58 453.21 453.21 297.16 229.87 190.56 311.27 145.52 130.27 117.53 169.63 102.62 104.68 93.08 87.05 63.75 56.10 48.78 44.38 38.55 35.70 32.86 49.06 26.06 24.64 16.87 17.15 16.46 15.88 14.94 14.88 13.72 12.53 11.53 10.99 10.33 9.52 8.89 8.52 7.16 6.29 5.73 5.36 5.13 4.86 4.44 4.11 3.87 3.37 3.25 3.05 3.75 3.30 2.78 2.93 2.93 2.62 2.25 2.12 2.08 2.18 2.09 1.98 2.06 2.05 1.97 2.02 1.95 1.90 1.86 1.84
Common shares outstanding 204 204 204 205 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 204 196 204 185 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 179 183 183 183 179 183 183 183 179 183 179 181 179 237 163 157 179 179 158 179 152 182 154 151 169
3 days ago