Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,633.01 354.72 191.79 4,611.77 1,463.64 410.90 271.18 140.91 73.74 27.76 20.81 17.12 11.09 7.81 5.51 5.11 5.02 4.00 3.76 3.16
Cost of revenue 2,545.67 1,774.93 -1,774.18 1,961.24 558.79 123.52 100.54 51.89 18.40 11.31 7.76 6.23 3.71 2.31 1.48 1.00 1.26 1.24 0.74 0.64
Gross profit 3,087.35 3,547.17 3,692.11 2,650.53 904.85 287.38 170.64 89.02 55.34 16.45 13.05 10.89 7.38 5.50 4.03 4.11 3.76 2.76 3.01 2.52
Total operating expenses + 2,567.53 987.05 1,917.93 2,274.60 820.06 234.16 133.46 83.23 51.37 10.36 7.22 6.01 4.24 3.37 2.47 2.60 2.67 2.41 2.73 2.27
Operating income 519.82 2,560.12 1,120.76 375.93 84.79 53.23 37.19 5.79 3.97 6.09 5.83 4.88 3.15 2.13 1.56 1.51 1.09 0.35 0.29 0.25
Non-operating income (net) 0.00 -2,115.65 -807.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 519.82 444.48 313.33 375.93 84.79 53.23 37.19 5.79 3.97 6.09 5.83 4.88 3.15 2.13 1.56 1.51 1.09 0.35 0.29 0.25
Income tax expense 187.25 86.82 156.07 -17.11 28.03 23.62 4.26 9.08 1.11 2.45 2.05 1.67 1.12 0.86 0.55 0.32 0.37 0.03 0.05 0.07
Net income 315.14 353.24 156.86 399.02 57.01 29.55 32.94 -3.12 2.93 3.64 3.78 3.20 2.02 1.26 1.01 1.20 0.72 0.32 0.24 0.18
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,810.08 1,603.51 1,603.51 1,256.93 1,070.42 892.21 1,541.22 2,165.41 1,926.68 1,016.46 1,526.32 1,060.11 263.05 387.88 246.50 171.19 108.34 111.99 85.68 67.48 52.61 42.11 49.09 40.12 2,690.72 23.60 50.54 48.12 36.59 12.35 17.26 11.96 11.23 6.20 8.41 7.43 6.44 4.33 6.70 7.12 6.67 3.82 5.06 4.43 4.84 2.90 4.02 3.74 4.57 1.60 2.87 2.27 2.34 1.48 1.98 1.80 1.71 2.14 1.24 1.78 1.23 0.91 2.26 1.32 0.81 1.70 1.18 0.86 0.76 1.24 1.01 0.93 0.51 1.07 0.78 0.76 1.19 1.34 0.59 0.71 0.84
Cost of revenue 891.28 936.36 936.36 601.05 470.52 339.25 465.73 802.90 999.62 729.78 487.58 117.96 170.08 102.12 64.91 37.81 46.01 34.76 26.26 20.27 5.16 15.48 13.69 894.08 -6.07 23.56 17.24 14.96 0.39 6.77 4.25 3.27 -0.10 2.39 2.11 2.54 0.07 2.86 3.15 2.68 0.00 1.95 1.84 1.63 3.35 1.53 1.65 1.51 -0.79 0.97 0.82 0.73 0.60 0.46 0.57 0.70 0.31 0.18 0.28 0.26 0.22 0.21 0.92 0.36 0.32 0.30 0.54 0.26 0.22 0.22 0.24 0.18 0.16 0.17 0.81 0.16 0.16 0.15
Gross profit 918.80 667.15 667.15 655.88 599.90 552.96 1,075.49 1,362.51 927.06 1,016.46 796.54 572.53 145.09 217.80 144.37 106.28 70.53 65.97 50.92 41.22 32.34 42.11 33.61 26.44 1,796.64 23.60 26.98 30.87 21.63 12.35 10.49 7.71 7.95 6.20 6.02 5.32 3.90 4.33 3.84 3.96 4.00 3.82 3.11 2.59 3.21 2.90 2.49 2.10 3.06 1.60 1.90 1.45 1.61 1.48 1.38 1.34 1.14 1.44 0.94 1.60 0.95 0.91 2.00 1.10 0.59 1.70 0.82 0.53 0.46 0.70 0.75 0.71 0.29 0.83 0.60 0.60 1.03 1.34 0.43 0.56 0.68
Total operating expenses + 786.82 605.79 605.79 566.02 468.06 429.08 826.83 1,271.97 879.93 86.56 616.55 487.59 120.85 187.64 126.20 94.50 58.68 57.01 43.88 37.30 29.86 -36.31 26.40 17.03 1,470.32 -15.75 17.71 19.84 13.11 -8.05 6.31 4.74 5.73 -4.03 4.02 3.80 1.98 2.72 2.31 2.11 2.28 1.89 1.56 1.47 1.79 -1.66 1.51 1.33 1.16 -0.46 1.04 0.93 0.99 -1.01 0.76 0.80 0.64 0.74 0.75 1.21 0.68 -0.40 1.44 0.90 0.35 -1.31 0.40 0.34 0.37 0.68 0.62 0.59 0.22 0.81 0.51 0.51 0.94 -1.29 0.43 0.51 0.63
Operating income 131.98 61.35 61.35 89.86 131.84 123.88 248.66 90.54 47.12 0.65 179.99 84.95 24.24 30.16 18.18 11.78 11.85 8.97 7.03 3.93 2.49 5.81 7.21 9.41 326.32 7.85 9.27 11.04 8.52 4.30 4.18 2.97 2.23 2.17 2.00 1.52 1.92 1.00 1.53 1.85 1.72 1.74 1.55 1.12 1.42 1.24 0.97 0.77 1.89 1.14 0.86 0.52 0.62 0.47 0.62 0.54 0.50 0.70 0.19 0.40 0.27 0.51 0.56 0.20 0.25 0.39 0.42 0.19 0.09 0.02 0.13 0.12 0.08 0.02 0.09 0.09 0.08 0.05 0.05 0.05 0.05
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 121.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.09 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.00 0.00 0.00
Income before tax 131.98 61.35 61.35 89.86 131.84 123.88 248.66 90.54 47.12 122.44 179.99 84.95 24.24 30.16 18.18 11.78 11.85 8.97 7.03 3.93 2.49 5.71 7.21 9.41 326.32 7.81 9.27 11.04 8.52 4.30 4.18 2.97 2.23 2.17 2.00 1.52 1.92 1.00 1.53 1.85 1.72 1.74 1.55 1.12 1.42 1.24 0.97 0.77 1.89 1.14 0.86 0.52 0.62 0.47 0.62 0.54 0.50 0.70 0.19 0.40 0.27 0.51 0.56 0.20 0.25 0.39 0.42 0.19 0.09 0.02 0.13 0.12 0.08 0.02 0.09 0.09 0.08 0.24 0.05 0.05 0.05
Income tax expense 46.75 -23.28 -23.28 30.24 50.24 24.67 91.27 37.29 16.58 73.88 67.19 26.69 1.10 7.14 -16.07 3.54 3.93 2.77 -4.81 -0.68 2.13 2.79 1.78 3.09 199.32 0.37 1.08 2.48 3.65 1.37 1.13 0.84 0.66 0.75 0.61 0.52 0.32 0.42 0.60 0.89 0.55 0.55 0.55 0.45 0.49 0.42 0.35 0.37 0.53 0.27 0.30 0.27 0.28 0.20 0.20 0.21 0.26 0.20 0.07 0.20 0.08 0.11 0.13 -0.01 0.09 0.13 0.11 0.13 0.00 0.01 0.01 0.01 0.00 0.01 0.02 0.01 0.02 -0.05 -0.05 0.01 0.01
Net income 78.42 35.09 35.09 55.36 78.43 99.67 154.77 54.23 29.76 49.21 111.67 58.29 23.48 23.44 34.52 8.55 7.88 6.19 11.84 4.67 0.49 3.02 5.43 6.25 124.38 6.90 7.75 8.56 4.87 2.94 3.01 2.12 1.55 1.42 1.38 1.00 1.61 0.58 0.93 0.96 1.17 1.19 1.00 0.67 0.93 0.81 0.63 0.40 1.36 0.86 0.56 0.26 0.34 0.27 0.42 0.33 0.24 0.50 0.11 0.20 0.20 0.40 0.44 0.20 0.16 0.26 0.31 0.06 0.09 0.02 0.12 0.11 0.07 0.01 0.07 0.08 0.07 0.05 0.05 0.05 0.04
3 days ago