Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,633,014.23	354,717.13	191,793.18	4,611,768.74	1,463,642.11	410,900.37	271,179.53	140,909.99	73,735.83	27,763.55	20,811.89	17,122.08	11,088.46	7,812.70	5,509.20	5,108.00	5,016.55	4,002.34	3,756.36	3,162.50
Cost of revenue	2,545,667.67	1,774,928.08	-1,774,182.18	1,961,236.11	558,793.27	123,518.27	100,536.15	51,886.89	18,397.32	11,310.67	7,758.02	6,234.78	3,707.07	2,314.13	1,478.07	997.18	1,259.93	1,238.39	742.39	637.62
Gross profit	3,087,346.57	3,547,171.34	3,692,114.00	2,650,532.62	904,848.83	287,382.10	170,643.39	89,023.10	55,338.51	16,452.88	13,053.87	10,887.30	7,381.39	5,498.57	4,031.13	4,110.82	3,756.62	2,763.95	3,013.97	2,524.88
Total operating expenses +	2,567,528.10	987,047.48	1,917,931.82	2,274,600.51	820,062.56	234,156.63	133,456.62	83,228.92	51,366.55	10,359.33	7,218.91	6,012.08	4,235.68	3,370.22	2,473.20	2,596.80	2,666.58	2,411.17	2,728.52	2,273.50
Selling, general and administrative	1,138,240.04	289,638.43	439,377.93	814,993.82	342,338.49	101,809.22	55,243.07	35,722.18	25,970.72	5,691.88	3,913.13	3,297.89	2,279.40	1,824.50	1,390.66	1,270.43	1,325.40	837.18	653.64	523.21
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	1,429,288.05	697,409.06	1,478,553.89	1,459,606.69	477,724.07	132,347.42	78,213.55	47,506.74	25,395.83	4,667.46	3,305.79	2,714.19	1,956.28	1,545.72	1,082.53	1,326.38	1,341.19	1,574.00	2,074.88	1,750.29
Operating income	519,818.47	2,560,123.85	1,120,762.92	375,932.11	84,786.27	53,225.47	37,186.77	5,794.18	3,971.96	6,093.54	5,834.96	4,875.22	3,145.70	2,128.36	1,557.94	1,514.02	1,090.04	352.78	285.44	251.38
Non-operating income (net)	0.00	-2,115,647.86	-807,436.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	519,818.47	444,476.00	313,326.16	375,932.11	84,786.27	53,225.47	37,186.77	5,794.18	3,971.96	6,093.54	5,834.96	4,875.22	3,145.70	2,128.36	1,557.94	1,514.02	1,090.04	352.78	285.44	251.38
Income tax expense	187,245.79	86,823.34	156,070.33	-17,114.20	28,034.56	23,622.16	4,258.15	9,081.58	1,111.43	2,449.87	2,050.47	1,670.72	1,121.46	864.68	552.36	315.84	371.58	31.27	50.39	71.59
Net income	315,143.93	353,242.44	156,858.60	399,017.98	57,012.02	29,551.09	32,935.42	-3,119.92	2,928.69	3,643.67	3,784.49	3,204.50	2,024.24	1,263.68	1,005.58	1,198.18	718.46	321.51	235.05	179.80

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,810,081.00	1,603,505.00	1,603,505.00	1,256,931.00	1,070,417.00	892,206.97	1,541,220.10	2,165,413.00	1,926,677.99	1,016,459.00	1,526,319.71	1,060,108.48	263,050.47	387,876.48	246,495.00	171,187.96	108,335.00	111,986.08	85,680.68	67,482.39	52,609.00	42,112.24	49,088.44	40,124.84	2,690,717.25	23,597.00	50,536.46	48,115.69	36,587.03	12,348.54	17,255.24	11,958.34	11,226.99	6,204.30	8,408.50	7,429.35	6,443.61	4,328.68	6,704.76	7,117.40	6,671.38	3,817.43	5,060.00	4,433.25	4,836.84	2,896.10	4,019.03	3,744.01	4,567.17	1,595.99	2,865.17	2,271.69	2,342.69	1,483.28	1,978.18	1,798.15	1,709.07	2,141.73	1,241.72	1,781.11	1,232.12	906.47	2,261.93	1,317.25	806.78	1,700.18	1,178.70	855.77	755.80	1,240.80	1,006.16	932.64	510.54	1,071.57	775.34	755.64	1,192.37	1,335.61	589.37	714.65	835.88
Cost of revenue	891,282.00	936,360.00	936,360.00	601,051.00	470,515.00	339,248.03	465,726.67	802,901.00	999,619.28		729,776.79	487,575.55	117,961.11	170,075.40	102,122.00	64,905.94	37,808.00	46,013.13	34,762.91	26,258.95	20,267.00	5,163.24	15,475.97	13,685.04	894,077.85	-6,072.00	23,555.50	17,241.44	14,955.40	385.87	6,768.33	4,249.39	3,272.85	-100.89	2,389.66	2,106.84	2,540.80	66.61	2,862.37	3,152.99	2,676.38	1.78	1,948.60	1,840.59	1,627.47	3,349.45	1,533.47	1,645.79	1,511.22	-790.55	968.65	818.04	732.27		599.45	461.88	572.86	702.78	305.20	177.04	282.85		263.69	216.30	212.44	923.31	359.18	324.18	299.49	537.88	260.27	221.79	218.07	241.65	176.16	155.41	167.15	805.68	158.76	158.83	154.60
Gross profit	918,799.00	667,145.00	667,145.00	655,880.00	599,902.00	552,958.94	1,075,493.43	1,362,512.00	927,058.71	1,016,459.00	796,542.91	572,532.93	145,089.36	217,801.09	144,373.00	106,282.02	70,527.00	65,972.95	50,917.77	41,223.44	32,342.00	42,112.24	33,612.47	26,439.81	1,796,639.40	23,597.00	26,980.97	30,874.24	21,631.63	12,348.54	10,486.91	7,708.95	7,954.15	6,204.30	6,018.84	5,322.51	3,902.81	4,328.68	3,842.39	3,964.42	3,995.01	3,817.43	3,111.40	2,592.66	3,209.37	2,896.10	2,485.57	2,098.21	3,055.96	1,595.99	1,896.52	1,453.65	1,610.42	1,483.28	1,378.73	1,336.27	1,136.21	1,438.95	936.52	1,604.07	949.27	906.47	1,998.24	1,100.96	594.35	1,700.18	819.52	531.59	456.31	702.91	745.89	710.86	292.47	829.92	599.18	600.23	1,025.22	1,335.61	430.61	555.82	681.28
Total operating expenses +	786,824.00	605,792.00	605,792.00	566,021.00	468,058.00	429,078.94	826,834.28	1,271,968.00	879,934.39	86,559.00	616,548.53	487,586.01	120,847.32	187,638.50	126,195.00	94,500.26	58,678.00	57,006.26	43,883.92	37,298.18	29,855.00	-36,306.28	26,404.05	17,031.57	1,470,322.42	-15,750.00	17,713.75	19,838.21	13,112.61	-8,045.55	6,307.44	4,742.55	5,725.28	-4,033.57	4,015.23	3,800.59	1,979.77	2,719.05	2,313.69	2,114.44	2,279.62	1,891.01	1,563.67	1,472.52	1,785.80	-1,660.77	1,511.50	1,325.71	1,163.39	-459.12	1,036.24	930.85	985.45	-1,012.58	757.71	795.26	640.64	739.81	751.26	1,208.24	678.39	-398.74	1,435.85	904.69	346.72	-1,310.25	397.47	342.21	367.63	680.65	616.80	590.08	215.84	809.01	507.37	512.90	941.05	-1,287.64	430.61	505.02	631.61
Selling, general and administrative	327,457.00	267,301.24	285,588.52	263,226.00	240,749.00	193,579.50	269,380.81	255,078.00	246,396.06	191,681.93	197,742.36	156,076.31	44,457.22	60,042.56	48,145.00	33,249.46	26,975.00	26,115.60	17,562.55	15,395.69	12,154.00	12,391.53	13,635.22	11,711.39	643,986.81	8,016.00	10,172.79	8,304.08	6,347.22	4,766.47	4,329.80	3,514.52	3,531.19	3,523.83	2,958.10	2,909.06	2,352.05	2,860.57	1,882.40	1,767.43	1,252.15	1,889.23	1,290.71	1,169.63	977.62	1,478.75	1,343.81	1,319.87	1,212.90	596.85	1,037.72	938.45	543.37	861.31	770.84	605.84	584.74	427.57	283.74	297.09	316.36	722.16	328.90	320.51	324.15	618.96	390.80	361.31	376.65	114.11	333.37	192.87	257.46	216.16	159.47	142.66	133.43	227.67	110.91	118.60	114.51
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	459,367.00	338,490.76	320,203.48	302,795.00	227,309.00	235,499.44	557,453.47	1,016,890.00	633,538.33	-105,122.93	418,806.17	331,509.70	76,390.10	127,595.94	78,050.00	61,250.80	31,703.00	30,890.66	26,321.37	21,902.50	17,701.00	-48,697.81	12,768.83	5,320.18	826,335.61	-23,766.00	7,540.96	11,534.13	6,765.39	-12,812.01	1,977.64	1,228.03	2,194.09	-7,557.40	1,057.12	891.53	-372.28	-141.52	431.29	347.01	1,027.47	1.78	272.96	302.89	808.18	-3,139.52	167.69	5.84	-49.51	-1,055.97	-1.48	-7.61	442.08	-1,873.89	-13.13	189.42	55.91	312.24	467.52	911.15	362.03	-1,120.90	1,106.95	584.18	22.56	-1,929.21	6.67	-19.10	-9.02	566.53	283.42	397.21	-41.62	592.85	347.90	370.25	807.62	-1,515.31	319.70	386.42	517.10
Operating income	131,975.00	61,353.00	61,353.00	89,859.00	131,844.00	123,880.00	248,659.15	90,544.00	47,124.32	654.00	179,994.38	84,946.92	24,242.04	30,162.58	18,178.00	11,781.76	11,849.00	8,966.69	7,033.85	3,925.26	2,487.00	5,805.97	7,208.42	9,408.24	326,316.98	7,847.00	9,267.22	11,036.03	8,519.02	4,302.99	4,179.47	2,966.41	2,228.87	2,170.73	2,003.62	1,521.92	1,923.04	999.12	1,528.70	1,849.98	1,715.39	1,743.03	1,547.73	1,120.14	1,423.57	1,235.34	974.07	772.50	1,892.57	1,136.87	860.28	522.80	624.98	470.70	621.02	541.01	495.57	699.14	185.26	395.83	270.88	507.73	562.39	196.26	247.63	389.92	422.06	189.38	88.68	22.27	129.09	120.78	76.62	20.91	91.81	87.33	84.18	47.98	46.07	50.80	49.67
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	121,789.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-94.33	0.00	0.00	0.00	-33.00	0.00	0.00	0.00	1.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	193.09	0.00	0.00	0.00
Income before tax	131,975.00	61,353.00	61,353.00	89,859.00	131,844.00	123,880.00	248,659.15	90,544.00	47,124.32	122,443.00	179,994.38	84,946.92	24,242.04	30,162.58	18,178.00	11,781.76	11,849.00	8,966.69	7,033.85	3,925.26	2,487.00	5,711.64	7,208.42	9,408.24	326,316.98	7,814.00	9,267.22	11,036.03	8,519.02	4,304.01	4,179.47	2,966.41	2,228.87	2,170.73	2,003.62	1,521.92	1,923.04	999.12	1,528.70	1,849.98	1,715.39	1,743.03	1,547.73	1,120.14	1,423.57	1,235.34	974.07	772.50	1,892.57	1,136.87	860.28	522.80	624.98	470.70	621.02	541.01	495.57	699.14	185.26	395.83	270.88	507.73	562.39	196.26	247.63	389.92	422.06	189.38	88.68	22.27	129.09	120.78	76.62	20.91	91.81	87.33	84.18	241.06	46.07	50.80	49.67
Income tax expense	46,751.00	-23,282.00	-23,282.00	30,243.00	50,236.00	24,667.80	91,270.59	37,292.00	16,578.78	73,883.00	67,191.82	26,691.95	1,095.58	7,136.70	-16,072.00	3,539.97	3,932.00	2,767.06	-4,806.08	-677.25	2,129.00	2,789.65	1,781.88	3,090.79	199,323.31	366.00	1,082.21	2,477.74	3,649.16	1,366.36	1,131.94	842.49	662.72	749.82	610.96	516.84	317.27	416.71	595.78	886.72	550.30	554.77	549.66	452.93	492.63	420.98	345.10	373.45	530.45	272.93	299.58	267.34	280.83	195.77	203.65	210.16	255.05	200.76	70.55	198.83	75.40	109.86	125.13	-7.11	87.96	128.67	112.57	127.53	2.81	6.63	11.56	6.97	2.32	9.16	19.06	6.27	15.86	-47.98	-46.07	5.42	9.13
Net income	78,421.00	35,086.00	35,086.00	55,356.00	78,432.00	99,672.87	154,768.90	54,227.00	29,758.57	49,214.00	111,674.05	58,291.81	23,478.95	23,443.59	34,523.00	8,553.15	7,877.00	6,185.84	11,838.27	4,666.74	488.00	3,016.32	5,428.18	6,246.36	124,376.68	6,901.00	7,749.11	8,562.56	4,870.01	2,936.63	3,007.84	2,123.92	1,545.30	1,420.91	1,381.49	997.42	1,605.77	582.41	932.93	963.26	1,165.08	1,188.26	998.07	667.21	930.95	814.36	628.97	399.05	1,362.12	863.93	560.70	255.46	344.15	274.93	417.37	330.85	240.52	498.38	114.71	197.00	195.48	397.87	437.26	203.37	159.67	261.25	309.49	61.85	85.87	15.64	117.53	113.80	74.31	11.75	72.75	81.05	68.32	47.98	46.07	45.37	40.54

3 days ago

Ask a follow up