Income Statement - McGraw Hill, Inc. (MH)
$(Billion, Million)| Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,102.78 | 2,101.30 | 1,960.48 | 1,947.77 | 1,790.22 | 1,544.71 | 1,584.76 | 1,596.95 | 1,719.07 | 1,740.03 | 1,828.59 |
| Cost of revenue | 401.14 | 422.29 | 420.33 | 464.56 | 418.52 | 336.54 | 358.28 | 394.53 | 426.64 | 427.41 | 479.47 |
| Gross profit | 1,701.64 | 1,679.01 | 1,540.15 | 1,483.22 | 1,371.70 | 1,208.17 | 1,226.48 | 1,202.41 | 1,292.44 | 1,312.62 | 1,349.12 |
| Total operating expenses | 1,080.25 | 1,372.20 | 1,384.85 | 1,671.39 | 1,807.59 | 958.66 | 1,171.27 | 1,171.72 | 1,199.07 | 1,206.54 | 1,252.25 |
| Operating income | 276.78 | 306.81 | 155.30 | -188.17 | -435.90 | 249.51 | 55.20 | 30.69 | 93.37 | 106.08 | 96.88 |
| Non-operating income (net) | -232.99 | -296.17 | -323.02 | -265.67 | -286.92 | -190.55 | -178.98 | -180.58 | -166.65 | -226.07 | -188.14 |
| Income before tax | 43.79 | 10.64 | -167.73 | -453.84 | -722.82 | 58.96 | -123.78 | -149.89 | -73.28 | -119.99 | -91.26 |
| Income tax expense | 8.47 | 96.48 | 25.29 | -49.73 | -48.56 | 14.21 | 11.53 | 10.54 | 7.35 | 15.12 | 11.53 |
| Net income | 35.32 | -85.84 | -193.02 | -404.10 | -674.25 | 44.75 | -135.31 | -160.42 | -65.93 | -137.01 | -179.13 |
Show Quarterly Income Statement
Income Statement - McGraw Hill, Inc. (MH)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 463.72 | 434.16 | 669.19 | 535.71 | 473.26 | 416.49 | 688.59 | 522.95 | 419.31 | 398.97 | 641.09 | 501.12 | 400.81 | 407.12 | 628.75 | 511.09 | 363.89 | 403.27 | 585.43 | 437.63 | 321.86 | 362.50 | 523.25 | 337.09 | 292.32 | 364.84 | 542.62 | 384.97 | 278.95 | 382.23 | 552.14 | 384.21 | 278.36 | 397.65 | 635.32 | 405.38 | 280.73 | 399.97 | 642.06 | 437.17 | 260.83 | 418.66 | 739.79 | 423.24 |
| Cost of revenue | 74.83 | 63.84 | 139.08 | 123.38 | 78.39 | 65.25 | 231.90 | 125.29 | 80.20 | 141.16 | 221.64 | 205.93 | 84.21 | 76.80 | 166.50 | 122.02 | 74.35 | 81.59 | 118.91 | 94.20 | 67.49 | 68.98 | 121.78 | 78.08 | 59.08 | 77.28 | 132.01 | 98.18 | 63.92 | 90.28 | 140.04 | 102.74 | 61.47 | 108.33 | 146.26 | 105.56 | 66.49 | 88.21 | 156.84 | 122.15 | 64.01 | 91.48 | 184.46 | 124.44 |
| Gross profit | 388.89 | 370.32 | 530.11 | 412.33 | 394.87 | 351.24 | 456.69 | 397.66 | 339.11 | 257.81 | 419.45 | 295.19 | 316.60 | 330.32 | 462.25 | 389.08 | 289.54 | 321.68 | 466.52 | 343.43 | 254.38 | 293.52 | 401.47 | 259.01 | 233.24 | 287.56 | 410.61 | 286.79 | 215.03 | 291.96 | 412.11 | 281.47 | 216.88 | 289.32 | 489.06 | 299.82 | 214.25 | 311.75 | 485.22 | 315.02 | 196.82 | 327.18 | 555.33 | 298.80 |
| Total operating expenses | 50.64 | 339.93 | 373.59 | 316.10 | 367.10 | 327.08 | 277.60 | 321.88 | 379.71 | 244.13 | 275.67 | 249.76 | 364.27 | 618.06 | 369.10 | 334.98 | 751.17 | 333.91 | 469.09 | 217.88 | 261.30 | 228.22 | 252.46 | 216.90 | 287.71 | 287.92 | 307.84 | 279.54 | 283.32 | 285.81 | 307.49 | 282.95 | 295.47 | 290.69 | 314.59 | 299.90 | 293.89 | 307.08 | 298.67 | 298.62 | 298.36 | 340.81 | 340.24 | 294.21 |
| Operating income | -6.36 | 30.39 | 156.53 | 96.23 | 27.77 | 24.16 | 179.10 | 75.78 | -40.60 | 13.68 | 143.79 | 45.43 | -47.68 | -287.74 | 93.15 | 54.10 | -461.62 | -12.23 | -2.57 | 125.55 | -6.92 | 65.31 | 149.01 | 42.11 | -54.47 | -0.35 | 102.77 | 7.25 | -68.29 | 6.15 | 104.62 | -1.48 | -78.59 | -1.38 | 174.47 | -0.08 | -79.64 | 4.67 | 186.55 | 16.40 | -101.54 | -13.63 | 215.09 | 4.59 |
| Non-operating income (net) | -46.38 | -55.54 | -72.30 | -58.77 | -63.55 | -68.88 | -82.87 | -80.88 | -79.75 | -90.30 | -80.41 | -79.56 | -69.26 | -75.13 | -57.53 | -63.75 | -61.69 | -60.22 | -128.74 | -38.26 | -60.58 | -43.90 | -41.63 | -44.44 | -51.79 | -34.87 | -45.89 | -46.42 | -45.28 | -44.93 | -45.77 | -47.93 | -41.95 | -46.64 | -45.56 | -31.22 | -43.23 | -44.79 | -43.44 | -90.32 | -47.53 | -48.52 | -47.63 | -43.70 |
| Income before tax | -52.74 | -25.15 | 84.22 | 37.45 | -35.78 | -44.72 | 96.23 | -5.10 | -120.35 | -76.62 | 63.37 | -34.13 | -116.94 | -362.86 | 35.62 | -9.66 | -523.31 | -72.45 | -131.32 | 87.29 | -67.50 | 21.41 | 107.38 | -2.33 | -106.26 | -35.22 | 56.88 | -39.17 | -113.57 | -38.78 | 58.85 | -49.42 | -120.54 | -48.02 | 128.92 | -31.30 | -122.88 | -40.12 | 143.11 | -73.92 | -149.07 | -62.15 | 167.45 | -39.11 |
| Income tax expense | -2.47 | -4.95 | -21.06 | 36.95 | 121.09 | 8.21 | -37.17 | 4.35 | 25.51 | -0.69 | 2.84 | 2.37 | 9.72 | 50.62 | 11.00 | 0.40 | 14.10 | 11.19 | 1.67 | 3.20 | 5.85 | 3.51 | 3.92 | 0.92 | 0.76 | 4.97 | 3.44 | 2.36 | 1.36 | 6.17 | 3.22 | 0.63 | 0.52 | 17.35 | 3.62 | 5.75 | 0.62 | 6.39 | 4.34 | 2.83 | 1.56 | 9.97 | 4.09 | 0.16 |
| Net income | -50.27 | -20.20 | 105.28 | 0.50 | -156.87 | -52.93 | 133.40 | -9.45 | -145.86 | -75.93 | 60.53 | -31.76 | -107.22 | -312.24 | 24.62 | -9.26 | -509.22 | -61.27 | -132.98 | 84.09 | -73.35 | 17.89 | 103.46 | -3.25 | -107.02 | -40.20 | 53.44 | -41.53 | -114.93 | -44.95 | 55.63 | -50.04 | -121.06 | -30.41 | 125.52 | -37.04 | -124.00 | -46.75 | 138.56 | -77.37 | -151.46 | -79.09 | 156.16 | -93.86 |