Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	3.81	1.29	1.96	12.33	141.05	121.70	148.83	105.70	30.51	18.66	6.00	9.54	3.77	2.16	41.53	27.27	19.51	23.19	0.07	0.67
Cash and cash equivalents	3.81	1.29	1.96	12.33	141.05	121.70	148.83	105.70	30.51	18.66	6.00	9.54	3.77	2.16	4.53	27.27	19.51	23.19	0.07	0.67
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	37.00
Accounts receivable, net	50.24	88.36	50.75	98.06	160.61	123.45	89.63	102.09	75.40	48.04	47.39	36.39	37.34	26.98	29.51	53.40	39.20	16.11	8.96	24.62
Inventories	238.67	207.28	107.09	141.36	83.75	68.24	56.11	57.80	34.52	28.55	23.10	23.75	22.43	17.52	28.90	29.02	45.49	69.40	92.57	111.43
Other current assets	17.70	21.98	12.46	35.11	15.64	8.61	8.63	4.64	8.36	10.40	22.55	16.68	12.64	5.98	39.12	2.54	4.74	26.61	18.62	6.38
Total current assets	310.41	318.91	172.25	286.84	401.05	322.00	303.20	270.23	148.80	105.65	99.03	85.24	76.18	52.64	102.05	112.24	106.57	129.79	120.22	143.11
Total non-current assets +	1,180.39	1,005.39	760.63	646.86	519.27	448.50	289.04	194.90	177.43	115.78	112.97	110.58	111.98	115.98	126.04	135.58	149.89	190.73	208.50	209.21
Property, plant and equipment, net				620.88	494.94	336.54	171.30	117.14	103.11	103.29	100.92	98.72	100.78	104.43	115.21	126.86	137.03	176.34	193.94	198.53
Goodwill	14.20	14.20	14.20	14.20	14.22	67.37	67.78	68.46	68.46	10.52	10.53	10.53	10.54	10.55	10.56	6.84	6.84	6.84	6.84	6.84
Intangible assets	17.33	88.36	3.96	4.40	4.80	6.30	6.30	6.04	2.86	10.52	10.53	10.53	10.54	10.55	10.56	6.84	6.84	6.84	6.84	6.84
Long-term investments
Other non-current assets
Total assets	1,490.79	1,324.30	932.89	933.71	920.32	770.49	592.24	465.12	326.23	221.43	212.00	195.82	188.16	168.62	228.09	247.82	256.46	320.52	328.73	352.32

Total current liabilities +	250.71	342.48	91.06	290.60	88.70	106.35	78.67	92.78	62.51	51.39	60.45	49.45	47.19	42.48	120.63	46.18	45.93	51.27	63.64	113.55
Accounts payable	34.76	61.27	23.96	19.94	24.86	38.62	15.23	31.08	9.95	10.77	17.73	20.05	14.89	11.16	11.89	15.11	16.51	15.43	19.78	40.25
Short-term debt	145.58	213.40	13.16	229.49	7.07	6.71	7.08	54.31	45.83		7.00	7.00		5.00	86.43	0.59	0.55	1.29	1.20	53.25
Current portion of long-term debt	133.50	202.60	5.50	222.00	0.00						7.00	7.00
Deferred revenue
Other current liabilities	70.37	77.69	53.94	41.18	55.37	58.61	52.64	59.12	49.48	40.62	35.72	29.40	32.30	26.32	22.44	30.68	28.87	34.55	42.67	20.05
Total non-current liabilities +	205.82	131.68	125.15	124.76	106.59	75.61	64.39	29.38	32.47	35.88	35.09	32.99	34.36	32.15	14.96	98.71	88.90	117.99	171.06	69.35
Long-term debt		41.98	18.84	23.97	28.26				0.00	0.00	0.00	0.00	0.00	0.00	0.00	84.19	76.63	100.20	131.73	51.39
Capital lease obligations	53.83	52.78	26.50	31.46	35.33	35.29	41.32
Other non-current liabilities	16.56	16.56	16.56	11.56	11.56	52.65	54.56	27.26	31.18	34.99	30.49	29.28	34.00	24.80	12.14
Total liabilities	456.53	474.16	216.21	415.36	195.29	181.96	143.06	122.16	94.98	87.27	95.54	82.44	81.54	74.63	135.59	144.89	134.35	169.26	234.70	182.90

Total stockholders' equity +	1,034.26	850.14	716.67	518.35	725.03	588.53	449.18	342.96	231.25	134.16	116.46	113.39	106.62	93.99	92.50	102.92	125.58	109.49	94.03	169.42
Common stock and paid-in capital	-755.58	-712.31	-619.39	-612.33	-221.01	-148.78	-112.51	-73.98	-51.12	-53.08	-2.93	42.09	76.84	98.81	100.04	98.88	96.09	68.03	66.12	62.86
Retained earnings	1,789.85	1,562.45	1,336.06	1,130.67	946.05	737.31	561.68	416.94	282.37	187.24	119.40	71.30	29.78	-4.82	-7.54	4.05	29.49	41.46	27.91	106.56
Common shares outstanding	107	108	109	112	116	116	117	118	118	118	127	131	137	137	123	121	120	121	119	119

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4.49	3.81	11.36	5.52	4.96	1.29	12.84	1.17	3.05	1.96	4.64	4.23	3.92	12.33	5.89	16.65	115.19	141.05	54.04	5.47	8.22	121.70	20.08	12.24	5.34	148.83	133.28	106.08	7.91	105.70	107.31	2.90	2.70	30.51	25.54	8.58	1.77	18.66	22.94	2.55	3.80	6.00	2.53	4.15	2.56	9.54	3.84	5.57	3.73	3.77	19.58	15.58	1.90	2.16	2.50	96.51	29.83	41.53	50.22	19.42	12.01	27.27	43.15	22.26	5.62	19.51	39.79	46.37	19.55	23.19	42.76	17.68	0.07	0.07	19.75	5.94	0.89	1.93	2.24	7.55	1.60
Cash and cash equivalents	4.49	3.81	11.36	5.52	4.96	1.29	12.84	1.17	3.05	1.96	4.64	4.23	3.92	12.33	5.89	16.65	115.19	141.05	54.04	5.47	8.22	121.70	20.08	12.24	5.34	148.83	133.28	106.08	7.91	105.70	107.31	2.90	2.70	30.51	25.54	8.58	1.77	18.66	22.94	2.55	3.80	6.00	2.53	4.15	2.56	9.54	3.84	5.57	3.73	3.77	19.58	15.58	1.90	2.16	2.50	50.57	4.83	4.53	50.22	19.42	12.01	27.27	43.15	22.26	5.62	19.51	39.79	46.37	19.55	23.19	42.76	17.68	0.07	0.07	19.75	5.94	0.89	1.93	2.24	7.55	1.60
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	45.94	25.00	37.00	0.00	0.00
Accounts receivable, net	326.93	50.24	164.00	291.23	391.06	88.36	140.06	270.04	373.47	50.75	200.91	266.81	302.07	98.06	94.24	186.88	210.54	160.61	275.65	285.40	318.92	123.45	264.53	259.83	250.28	89.63	124.95	131.12	229.07	102.09	99.38	183.00	206.53	75.40	77.40	129.88	171.29	48.04	45.81	95.65	156.33	47.39	80.40	124.47	136.99	36.39	44.98	60.09	116.47	37.34	24.02	51.77	117.90	26.98	33.48	49.45	103.71	29.51	14.66	47.04	53.03	53.40	13.11	54.01	72.23	39.20	15.16	38.00	20.19	16.11	21.71	37.76	65.60	8.96	34.67	45.96	75.76	20.66	23.23	38.17	53.94
Inventories	229.58	238.67	149.55	141.84	176.42	207.28	187.94	148.86	123.89	107.09	60.38	74.01	127.78	141.36	132.12	100.87	98.18	83.75	73.64	77.23	75.01	68.24	51.58	49.65	58.72	56.11	43.92	42.92	50.16	57.80	35.45	36.19	42.45	34.52	26.03	26.94	30.11	28.55	16.51	18.76	25.66	23.10	16.96	18.63	22.92	23.75	14.64	21.06	30.21	22.43	11.18	14.96	15.03	17.52	8.60	13.44	18.67	28.90	32.99	39.04	39.61	29.02	57.23	50.91	52.03	45.49	37.68	40.08	61.14	69.40	49.05	56.15	66.09	92.57	73.64	79.68	90.78	56.73	77.97	51.39	49.65
Other current assets	19.03	17.70	12.88	14.87	19.74	21.98	11.89	13.75	12.96	12.46	7.13	24.40	25.71	35.11	13.17	14.85	13.26	15.64	9.69	8.85	7.93	8.61	6.71	9.37	7.55	8.63	5.69	6.04	4.15	4.64	6.64	6.27	15.61	8.36	3.91	2.68	4.07	10.40	14.04	13.33	14.84	22.55	14.74	11.91	11.41	15.56	12.78	15.37	12.11	12.64	6.62	5.56	5.18	5.98	1.68	47.54	26.68	39.12	2.82	3.81	2.53	2.54	1.83	1.84	2.05	5.83	4.67	6.10	6.53	7.66	19.26	19.16	18.64	18.62	14.09	6.70	5.84	5.46	6.03	5.60	6.65
Total current assets	580.03	310.41	337.79	453.46	592.19	318.91	352.72	433.81	513.37	172.25	273.07	369.44	459.48	286.84	245.40	319.25	437.16	401.05	413.02	376.95	410.08	322.00	342.90	331.08	321.88	303.20	307.85	286.16	291.29	270.23	248.79	228.36	267.29	148.80	132.88	168.07	207.24	105.65	99.29	130.30	200.63	99.03	114.62	159.15	173.88	85.24	76.23	102.09	162.53	76.18	61.41	87.88	140.01	52.64	46.26	160.99	153.89	102.05	100.69	109.31	107.18	112.24	115.31	129.02	131.93	106.57	97.30	130.55	107.40	129.79	132.78	130.75	150.40	120.22	142.14	138.28	173.27	84.78	109.46	102.71	111.84
Total non-current assets +	1,149.78	1,180.39	1,114.69	1,084.39	1,049.01	1,005.39	914.50	836.12	779.59	760.63	723.75	700.37	673.64	646.86	596.50	568.05	535.23	519.27	540.43	521.87	490.21	448.50	375.34	339.91	308.98	289.04	262.93	250.04	244.36	194.90	186.12	186.09	178.10	177.43	178.31	114.46	116.07	115.78	111.36	111.50	112.06	112.97	118.01	117.62	116.01	110.58	109.63	109.69	111.47	111.98	112.05	112.70	113.76	115.98	118.17	121.59	123.74	126.04	130.68	134.32	132.90	135.58	136.87	140.18	146.69	149.89	153.09	182.34	186.28	190.73	196.02	201.25	205.84	208.50	216.81	219.86	214.87	201.49	201.01	198.55	199.10
Property, plant and equipment, net											698.32		617.50	620.88	571.29	541.65	472.53	494.94	461.11	442.91	378.17	336.54	260.52	224.91	193.10	171.30	143.89	129.61	122.49	117.14	108.23	107.65	105.04	103.11	102.79	101.62	103.61	103.29	98.84	98.94	99.76	100.92	105.94	105.53	104.16	98.72	98.20	98.26	100.28	100.78	100.43	100.96	102.25	104.43	106.51	109.83	112.21	115.21	119.17	122.51	124.48	126.86	127.83	130.83	134.45	137.03	140.43	168.71	172.52	176.34	181.32	186.01	190.50	193.94	203.17	205.36	204.16	198.53	190.15	187.79	188.40
Goodwill	14.20	14.20	14.20	14.20	14.20	14.20	14.20	14.20	14.20	14.20	14.17	14.20	14.20	14.20	14.20	14.20	14.20	14.22	68.45	67.16	67.26	68.47	68.50	68.50	68.48	68.48	68.46	68.46	68.46	68.46	68.46	68.50	68.46	68.46	68.46	10.52	10.52	10.52	10.52	10.52	10.52	10.53	10.53	10.53	10.53	10.53	10.54	10.54	10.54	10.54	10.54	10.55	10.55	10.55	33.48	49.45	103.71	10.56	10.56	10.56	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84
Intangible assets	18.71	17.33	16.19	13.06	9.33	88.36	5.19	3.70	3.86	3.96	4.10	4.20	4.30	4.40	4.49	4.59	4.70	4.80	4.85	6.30	6.30	5.20	5.27	5.38	5.50	5.60	5.73	5.83	5.94	6.04	6.15	6.62	1.63	2.86	4.08	10.52	10.52	10.52	10.52	10.52	10.52	10.53	10.53	10.53	10.53	10.53	10.54	10.54	10.54	10.54	10.54	10.55	10.55	10.55	10.55	10.55	10.56	10.56	10.56	10.56	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84	6.84
Long-term investments
Other non-current assets
Total assets	1,729.81	1,490.79	1,452.48	1,537.86	1,641.20	1,324.30	1,267.22	1,269.93	1,292.96	932.89	996.81	1,069.82	1,133.12	933.71	841.90	887.29	972.40	920.32	953.45	898.82	900.29	770.49	718.24	670.99	630.86	592.24	570.77	536.20	535.65	465.12	434.91	414.45	445.38	326.23	311.20	282.53	323.31	221.43	210.65	241.80	312.70	212.00	232.63	276.76	289.88	195.82	185.87	211.78	274.00	188.16	173.46	200.57	253.77	168.62	164.43	282.58	277.63	228.09	231.37	243.63	240.08	247.82	252.18	269.20	278.62	256.46	250.39	312.88	293.68	320.52	328.80	331.99	356.24	328.73	358.95	358.14	388.14	286.27	310.48	301.26	310.94

Total current liabilities +	566.40	250.71	282.18	419.36	601.56	342.48	251.22	244.40	369.19	91.06	182.31	322.80	447.77	290.60	180.68	138.82	143.02	88.70	156.01	171.56	235.63	106.35	110.11	111.77	116.95	78.67	87.52	81.47	106.58	92.78	75.84	85.71	151.55	62.51	66.32	57.33	127.68	51.39	48.93	96.86	191.17	60.45	88.94	94.10	126.47	49.45	48.64	83.64	116.48	47.19	38.72	42.55	105.89	42.48	39.00	157.40	159.38	120.63	111.55	122.38	121.43	46.18	39.20	47.32	71.30	45.93	40.19	55.12	37.71	51.27	44.69	53.47	89.45	63.64	90.24	44.55	146.49	45.02	57.85	55.82	64.73
Accounts payable	65.94	34.76	47.46	66.93	45.58	61.27	61.48	59.27	49.35	23.96	31.80	32.23	23.14	19.94	21.88	57.83	61.71	24.86	45.42	42.88	39.17	38.62	33.35	28.14	28.92	15.23	24.64	27.31	23.53	31.08	18.20	24.82	23.72	9.95	15.96	15.14	13.64	10.77	10.97	17.57	17.07	17.73	10.15	19.95	12.79	20.05	12.86	19.47	11.00	14.89	6.67	15.02	13.04	11.16	9.70	13.58	11.91	11.89	9.95	15.01	17.23	15.11	11.24	17.07	21.46	16.51	10.24	21.44	13.89	15.43	10.77	14.90	22.00	19.78	16.30	24.05	37.45	15.58	23.91	20.86	27.12
Short-term debt	395.06	145.58	122.60	256.72	455.04	213.40	79.56	72.85	230.63	13.16	63.91	213.50	377.23	229.49	83.60	7.65	7.50	7.07	7.22	56.82	143.13	6.71	7.96	7.31	35.61	7.08	6.96	6.86	41.86	54.31	49.94	8.50	84.50	45.83	44.09		77.00	37.47	77.00	43.00	141.50	7.00	48.50	37.50	84.00	17.62	3.00	35.00	80.00	19.98			72.00	5.00	2.00	116.88	125.85	86.43	84.27	86.89	84.56	0.59	0.58	0.57	28.56	0.55	1.38	1.35	1.32	1.29	1.27	1.24	22.95	1.20	35.72	1.15	87.52	13.10	12.29	9.07	19.06
Current portion of long-term debt	382.50	133.50	111.30	245.45	443.95	202.60	70.00	63.00	223.00	5.50	56.50	206.00	369.50	222.00	76.00					49.50	136.00				28.50				35.00			8.50	84.50				77.00		77.00	43.00	141.50	7.00				7.00
Deferred revenue
Other current liabilities	105.40	70.37	112.12	87.84	80.88	77.69	106.29	103.15	65.11	53.94	83.49	61.22	43.54	41.18	66.14	69.10	49.22	55.34	86.82	69.86	43.86	58.61	61.43	51.74	37.38	52.64	52.40	42.91	25.44	59.12	49.63	41.46	43.32	49.48	40.70	30.43	18.70	40.62	31.25	24.18	18.39	35.72	30.29	24.00	19.95	29.40	32.78	29.17	25.48	32.30	32.05	27.53	20.85	26.32	27.30	26.94	21.62	22.28	17.33	20.48	19.63	30.48	27.37	29.69	21.29	28.38	28.57	32.33	22.50	34.55	32.66	37.33	44.51	42.67	38.22	19.35	21.51	15.61	21.65	25.18	18.55
Total non-current liabilities +	167.65	205.82	127.82	129.24	129.56	131.68	128.10	130.63	119.62	125.15	122.86	123.49	125.18	124.76	104.69	107.00	108.31	106.59	76.63	78.49	74.52	75.61	64.06	59.56	62.18	64.39	59.70	63.20	65.91	29.38	30.41	30.74	31.98	32.47	33.30	34.51	34.70	35.88	41.20	32.66	33.98	35.09	35.69	31.18	31.87	32.99	30.11	31.40	32.30	34.36	40.92	27.22	30.86	32.15	27.22	12.66	13.81	14.96	9.58	11.15	10.75	98.71	93.33	94.61	86.15	88.90	87.90	114.17	118.79	117.99	164.78	166.67	163.73	171.06	134.14	139.13	70.78	76.72	70.17	67.90	76.67
Long-term debt						41.98	26.78	28.32	17.60	18.84																			38.76		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		84.19	82.22	80.24	78.44	76.63	79.20	102.79	101.50	100.20	130.77	131.10	131.45	131.73	97.50	119.84	51.10	51.39	51.68	51.96	60.23
Capital lease obligations	52.70	53.83	47.00	49.02	50.88	52.78	36.34	38.17	25.23	26.50	27.61	21.92	23.32	31.46	35.51	36.89	38.18	35.33	36.94	38.76	34.55	35.29	38.14	38.08	39.55	41.32	42.62	43.91	45.62
Other non-current liabilities	16.56	16.56	16.56	16.56	16.56	16.56	16.56	16.56	16.56	16.56	16.56	11.56	11.56	11.56	11.56	11.56	64.34	11.56				52.65	54.23	0.00		54.56	0.02	0.08	0.09	27.26	29.13	29.45	30.70	31.18	32.41	33.62	33.80	34.99	36.61	28.07	29.38	30.49	31.99	27.47	28.16	29.28	29.75	31.04	31.94	34.00	36.48	20.15	23.70	24.80	24.40	9.84	10.99	12.14	5.78	7.36
Total liabilities	734.05	456.53	410.00	548.60	731.12	474.16	379.32	375.03	488.81	216.21	305.16	446.29	572.94	415.36	285.36	245.82	251.33	195.29	232.64	250.04	310.15	181.96	174.17	171.33	179.13	143.06	147.22	144.67	172.49	122.16	106.26	116.45	183.53	94.98	99.62	91.84	162.37	87.27	90.13	129.53	225.15	95.54	124.63	125.27	158.34	82.44	78.75	115.04	148.77	81.54	79.64	69.77	136.74	74.63	66.22	170.06	173.19	135.59	121.12	133.53	132.17	144.89	132.53	141.93	157.45	134.35	128.09	169.28	156.51	169.26	209.47	220.14	253.18	234.70	224.38	183.69	217.27	121.01	128.02	123.72	141.40

Total stockholders' equity +	995.76	1,034.26	1,042.48	989.26	910.08	850.14	887.90	894.90	804.15	716.67	691.65	623.53	560.18	518.35	556.54	641.48	721.07	725.03	720.81	648.78	590.14	588.53	544.06	499.66	451.72	449.18	423.55	391.53	363.16	342.96	328.65	298.00	261.86	231.25	211.58	190.69	160.93	134.16	120.52	112.27	87.55	116.46	108.00	151.49	131.54	113.39	107.12	96.74	125.22	106.62	93.81	130.81	117.03	93.99	98.21	112.52	104.44	92.50	110.25	110.10	107.91	102.92	119.65	127.27	121.16	125.58	122.30	143.60	137.17	109.49	119.32	111.85	103.06	94.03	134.57	174.45	170.87	164.53	182.45	177.54	169.54
Common stock and paid-in capital	-855.49	-755.58	-708.08	-709.54	-712.81	-712.31	-664.78	-617.23	-620.98	-619.39	-622.46	-625.32	-611.63	-612.33	-564.06	-464.70	-296.19	-221.01	-200.21	-198.45	-195.71	-148.78	-149.95	-151.64	-152.36	-112.51	-102.63	-92.67	-85.34	-73.98	-63.12	-64.30	-57.62	-51.12	-52.50	-53.29	-54.26	-53.08	-52.45	-53.80	-55.25	-2.93	-3.31	43.93	42.69	42.09	40.97	39.51	83.15	76.84	79.14	100.84	100.29	98.81	99.41	99.41	99.67	100.04	99.54	98.89	98.80	98.88	97.90	96.79	96.31	96.09	94.56	93.40	92.44	68.03	67.90	67.15	66.25	66.12	65.66	64.32	63.33	60.49	62.56	62.20	61.27
Retained earnings	1,851.25	1,789.85	1,750.56	1,698.79	1,622.88	1,562.45	1,552.68	1,512.13	1,425.13	1,336.06	1,314.11	1,248.84	1,171.81	1,130.67	1,120.60	1,106.18	1,017.26	946.05	921.02	847.22	785.86	737.31	694.01	651.30	604.08	561.68	526.18	484.21	448.50	416.94	391.77	362.30	319.48	282.37	264.07	243.97	215.19	187.24	172.97	166.08	142.80	119.40	111.31	107.57	88.85	71.30	66.14	57.23	42.07	29.78	14.67	29.97	16.75	-4.82	-1.20	13.11	4.77	-7.54	10.71	11.21	9.10	4.05	21.75	30.48	24.85	29.49	27.74	50.20	44.73	41.46	51.42	44.70	36.81	27.91	68.91	110.14	107.55	104.04	119.89	115.34	108.28
Common shares outstanding	105	106	107	107	107	107	108	109	109	109	109	109	109	109	110	113	115	116	116	116	116	116	116	116	117	117	117	117	118	118	118	118	118	118	118	118	118	118	118	118	120	124	126	129	128	128	128	133	134	134	135	139	138	134	133	138	134	134	123	137	135	135	122	127	124	124	121	121	120	120	122	120	120	120	119	119	119	119	119	119	119

Balance Sheet - TREX CO INC (TREX)

Balance Sheet - TREX CO INC (TREX)