Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,444.14	1,038.03	909.77	691.06	695.67	731.62	695.83	605.82	506.89	466.55	371.29	306.92	252.50	228.02	226.04	215.96	228.12	255.00	250.39	200.24
Cost of revenue	565.75	384.85	293.59	84.38	42.52	158.19	105.97	72.14	45.40	35.68	26.42	30.09	33.82	44.10	63.75	90.94	97.99	114.32	107.22	72.64
Gross profit	878.39	653.18	616.19	606.68	653.15	573.44	589.86	533.68	461.49	430.88	344.88	276.82	218.67	183.92	162.29	125.02	130.13	140.68	143.17	127.60
Total operating expenses +	651.66	408.21	439.00	395.37	430.33	469.95	374.17	345.03	301.62	295.10	245.11	190.94	172.93	150.46	127.62	78.33	105.75	107.97	98.00	89.01
Selling, general and administrative	368.56	283.77	281.77	261.65	280.63	302.39	279.32	241.24	208.59	198.50	166.64	132.63	112.43	93.94	77.93	69.26	65.41	67.20	54.99	49.76
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	283.10	124.45	157.23	133.72	149.70	167.56	94.85	103.79	93.03	96.60	78.47	58.31	60.50	56.52	49.68	9.07	40.34	40.77	43.01	39.25
Operating income	226.73	244.97	177.19	211.31	222.83	103.49	215.69	188.65	159.87	135.78	99.76	85.89	45.75	33.47	34.68	46.69	24.38	32.71	45.17	38.59
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	226.73	244.97	177.19	211.31	222.83	103.49	215.69	188.65	159.87	135.78	99.76	85.89	45.75	33.47	34.68	46.69	24.38	32.71	45.17	38.59
Income tax expense	45.46	49.51	32.51	45.24	46.94	19.84	48.09	41.73	67.68	44.85	31.75	26.31	12.26	6.83	9.04	15.02	5.86	8.66	14.07	11.47
Net income	181.27	195.46	144.68	166.07	175.89	83.65	167.60	146.92	92.19	90.93	68.01	59.58	33.49	26.64	25.63	31.68	18.52	24.05	31.10	27.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	386.99	376.44	362.15	351.21	255.21	259.56	264.99	258.97	254.50	230.17	243.88	214.39	221.34	198.46	184.32	160.63	147.65	159.50	164.77	168.60	202.80	182.75	193.01	188.13	167.74	170.60	172.43	179.82	172.98	173.48	155.85	142.16	134.33	137.03	134.11	121.84	113.91	116.09	121.30	119.59	109.56	109.12	106.38	79.65	76.04	75.57	78.92	77.75	74.79	75.42	63.57	57.26	56.28	57.75	57.21	56.26	56.89	54.88	59.81	56.46	56.06	16.16	58.67	52.73	64.32	54.75	56.57	58.13	58.67	59.86	63.65	64.26	67.24	69.51	70.08	56.41	54.39	52.57	51.78	48.63	47.25
Cost of revenue	122.64	130.48	138.03	206.36	90.88	95.06	98.98	98.49	92.33	83.80	82.91	68.95	54.73	37.72	22.62	11.91	12.06	9.97	9.52	11.41	12.11	24.30	38.89	45.07	49.92	27.21	27.35	25.96	25.45	22.65	20.61	16.00	12.89	13.48	12.83	9.73	9.37	9.44	9.95	8.28	8.01	7.37	6.44	6.33	6.46	6.63	8.10	7.56	7.66	8.41	8.19	8.54	8.61	9.72	10.65	11.27	12.46	14.48	14.57	16.50	18.21	19.46	27.82	21.70	21.96	24.33	24.77	25.25	23.64	35.25	25.06	25.16	28.85	31.35	31.25	22.82	21.80	20.70	19.27	16.30	16.38
Gross profit	264.35	245.97	224.12	144.85	164.33	164.50	166.01	160.49	162.18	146.37	160.97	145.44	166.61	160.74	161.70	148.73	135.59	149.53	155.25	157.19	190.69	158.45	154.11	143.05	117.82	143.39	145.08	153.86	147.53	150.83	135.24	126.16	121.44	123.55	121.28	112.12	104.54	106.65	111.35	111.31	101.56	101.75	99.94	73.32	69.58	68.94	70.82	70.19	67.14	67.01	55.38	48.72	47.67	48.03	46.56	44.99	44.43	40.41	45.24	39.96	37.86	-3.30	30.86	31.02	42.36	30.42	31.79	32.88	35.04	24.61	38.59	39.09	38.39	38.17	38.83	33.59	32.59	31.87	32.52	32.34	30.87
Total operating expenses +	153.93	149.14	148.85	142.18	112.37	114.75	68.63	111.98	112.86	114.46	108.37	110.17	109.21	101.58	101.57	98.19	94.11	101.12	104.00	108.78	115.94	120.11	116.51	118.29	115.04	95.55	96.50	93.29	88.83	93.31	94.75	79.03	77.94	76.81	80.66	74.84	69.31	71.56	76.47	77.26	69.81	70.44	75.98	51.08	47.32	45.98	48.18	49.40	47.65	51.13	46.61	37.73	37.56	38.50	38.67	36.75	36.62	33.27	36.39	31.91	27.22	-9.99	0.28	26.19	37.77	25.58	26.12	27.13	26.92	25.69	27.78	27.70	26.80	25.44	26.69	23.37	22.50	22.01	23.05	22.06	21.89
Selling, general and administrative	109.78	114.21	117.40	116.90	76.43	70.26	71.31	70.73	71.47	71.84	69.46	70.64	69.83	50.06	66.46	65.58	62.24	69.96	76.59	78.24	86.44	81.97	82.98	86.59	80.39	75.08	72.72	67.37	64.15	65.76	61.99	58.49	55.00	54.89	54.64	50.76	48.31	46.49	51.36	51.93	48.72	49.36	49.21	35.08	32.92	31.74	33.55	34.36	32.81	34.03	29.24	25.09	24.44	24.61	24.53	23.01	21.79	19.37	20.48	19.04	19.19	18.95	19.62	15.68	15.71	16.01	15.86	16.37	17.17	12.58	15.25	14.85	14.72	13.97	15.01	13.08	12.93	12.23	13.01	12.30	12.21
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	44.15	34.93	31.46	25.28	35.93	44.49	-2.67	41.25	41.39	42.62	38.91	39.53	39.38	51.52	35.11	32.61	31.87	31.16	27.41	30.54	29.50	38.14	33.53	31.70	34.65	20.47	23.79	25.92	24.68	27.55	32.76	20.54	22.95	21.92	26.02	24.08	21.00	25.07	25.11	25.33	21.09	21.08	26.77	16.00	14.40	14.24	14.62	15.04	14.84	17.10	17.38	12.65	13.11	13.89	14.14	13.74	14.83	13.90	15.91	12.87	8.03	-28.93	-19.34	10.51	22.06	9.57	10.26	10.76	9.75	13.11	12.53	12.85	12.08	11.47	11.68	10.28	9.57	9.78	10.03	9.76	9.68
Operating income	110.42	96.83	75.27	2.67	51.97	49.75	97.38	48.51	49.32	31.91	52.60	35.28	57.40	59.16	60.13	50.54	41.48	48.42	51.25	48.41	74.75	38.34	37.60	24.77	2.78	47.84	48.58	60.57	58.70	57.52	40.50	47.13	43.50	46.75	40.62	37.28	35.23	35.10	34.89	34.05	31.74	31.31	23.96	22.24	22.26	22.96	22.64	20.79	19.49	15.88	8.77	10.99	10.11	9.53	7.89	8.24	7.81	7.14	8.85	8.05	10.64	6.68	30.58	4.84	4.60	4.84	5.68	5.75	8.12	-1.07	10.80	11.39	11.59	12.72	12.14	10.22	10.09	9.86	9.47	10.28	8.98
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	110.42	96.83	75.27	2.67	51.97	49.75	97.38	48.51	49.32	31.91	52.60	35.28	57.40	59.16	60.13	50.54	41.48	48.42	51.25	48.41	74.75	38.34	37.60	24.77	2.78	47.84	48.58	60.57	58.70	57.52	40.50	47.13	43.50	46.75	40.62	37.28	35.23	35.10	34.89	34.05	31.74	31.31	23.96	22.24	22.26	22.96	22.64	20.79	19.49	15.88	8.77	10.99	10.11	9.53	7.89	8.24	7.81	7.14	8.85	8.05	10.64	6.68	30.58	4.84	4.60	4.84	5.68	5.75	8.12	-1.07	10.80	11.39	11.59	12.72	12.14	10.22	10.09	9.86	9.47	10.28	8.98
Income tax expense	22.20	17.89	15.48	1.65	10.45	5.01	24.92	9.67	9.91	3.79	10.77	6.63	11.32	12.89	13.56	10.86	7.94	11.36	11.19	7.55	16.84	6.82	7.61	4.64	0.77	9.42	11.13	13.95	13.59	13.10	8.53	10.42	9.67	30.23	14.20	11.99	11.26	11.46	11.71	11.15	10.53	10.15	7.74	6.84	7.02	7.36	7.11	5.94	5.90	4.62	2.13	2.97	2.54	2.25	0.85	1.89	1.84	1.35	2.32	2.29	3.09	1.96	11.03	1.04	0.99	0.81	1.45	1.50	2.11	-1.31	3.24	3.41	3.31	3.97	3.85	3.13	3.13	2.91	2.84	3.23	2.48
Net income	88.23	78.95	59.79	1.02	41.52	44.75	72.46	38.85	39.41	28.12	41.83	28.64	46.08	46.28	46.57	39.68	33.55	37.05	40.06	40.87	57.91	31.52	29.99	20.13	2.01	38.42	37.45	46.63	45.11	44.42	31.96	36.71	33.83	16.51	26.42	25.28	23.97	23.64	23.18	22.90	21.22	21.16	16.22	15.39	15.24	15.60	15.54	14.85	13.60	11.26	6.64	8.02	7.57	7.28	7.04	6.35	5.97	5.79	6.53	5.76	7.55	4.72	19.55	3.80	3.61	4.03	4.23	4.26	6.01	0.23	7.56	7.99	8.28	8.76	8.30	7.09	6.96	6.95	6.63	7.04	6.50

1 day ago

Ask a follow up