Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,167.17	974.14	795.73	749.84	515.98	507.42	556.63	412.21	356.76	326.07	307.75	286.38	270.17	255.69	245.57	249.63	239.53	205.08	191.79	94.02
Cost of revenue	374.29	327.27	212.46	36.09	31.92	86.84	59.88	30.31	21.28	24.87	22.12	30.82	33.54	41.45	40.15	57.42	69.33	69.81	66.69	67.37
Gross profit	792.88	646.86	795.73	713.75	484.06	420.58	496.75	381.90	335.47	301.20	285.64	255.56	236.63	214.24	205.42	192.21	170.20	135.27	125.10	26.64
Total operating expenses +	525.96	399.74	-480.59	365.99	327.39	267.74	278.64	225.97	200.93	189.13	193.46	171.82	169.89	156.94	142.83	139.75	140.46	104.75	87.93	-20.97
Selling, general and administrative	295.94	244.55	234.09	211.66	176.57	154.98	157.08	132.23	124.66	116.99	113.68	102.58	98.22	91.89	89.66	90.10	87.46	70.27	52.52	47.89
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	230.02	155.19	-714.68	154.33	150.82	112.76	121.56	93.74	76.27	72.14	79.78	69.24	71.67	65.05	53.17	49.64	53.00	34.48	35.41	-68.86
Operating income	266.92	247.13	315.13	347.75	156.68	152.84	218.11	155.93	134.55	112.08	92.18	83.74	66.74	57.30	62.58	52.47	29.74	30.52	37.17	47.61
Non-operating income (net)	-4.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	262.17	247.13	315.13	347.75	156.68	152.84	218.11	155.93	134.55	112.08	92.18	83.74	66.74	57.30	62.58	52.47	29.74	30.52	37.17	47.61
Income tax expense	57.05	55.05	75.63	83.94	35.68	31.67	52.93	34.30	47.34	35.43	27.22	23.90	16.48	14.67	17.15	12.23	6.75	6.55	8.79	14.76
Net income	205.12	192.08	239.50	263.81	120.99	121.17	165.18	121.62	87.20	76.65	64.96	59.85	50.25	42.63	45.44	40.24	22.99	23.96	28.38	32.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	290.27	338.98	335.15	250.52	242.52	246.58	249.46	242.59	235.51	236.94	234.15	227.23	213.01	214.32	196.23	174.16	165.13	153.65	118.13	120.50	123.70	123.24	125.48	128.16	132.02	142.78	151.44	149.33	113.08	110.38	106.14	101.05	93.61	95.86	91.56	88.68	83.32	85.19	81.17	81.51	78.87	77.15	79.48	78.15	72.99	73.73	71.47	70.02	70.50	69.25	67.63	66.70	65.87	68.42	64.02	62.71	61.15	62.70	61.25	62.95	61.56	63.51	62.24	62.26	60.90	61.56	63.20	66.03	53.88	49.14	53.80	52.22	49.32	48.66	47.57	47.64	47.92	48.93	49.86	48.43	47.12
Cost of revenue	77.81	85.05	129.93	77.90	81.42	79.16	94.32	78.19	75.61	67.57	58.55	51.15	35.19	21.27	10.37	3.26	1.19	39.10	-7.08	-1.65	1.55	5.36	14.54	28.87	38.08	17.71	15.03	17.13	10.02	8.82	7.72	8.00	5.78	6.34	4.71	5.43	4.81	8.68	5.59	5.23	5.38	5.48	5.98	5.97	4.68	6.76	6.71	7.48	9.88	8.82	8.48	8.98	7.26	10.29	9.32	14.30	7.54	10.33	9.26	10.88	9.69	12.16	12.89	17.08	15.29	16.61	17.13	18.17	17.42	20.56	16.23	16.37	16.66	17.02	15.88	16.75	17.03	18.97	17.51	15.75	15.15
Gross profit	212.46	253.93	205.22	172.62	161.11	167.42	155.14	164.40	159.90	169.37	175.60	176.09	177.82	193.05	185.86	170.90	163.94	114.55	125.20	122.16	122.15	117.88	110.94	99.29	93.94	125.07	136.41	132.21	103.06	101.56	98.42	93.06	87.83	89.52	86.85	83.25	78.51	76.51	75.58	76.28	73.49	71.66	73.49	72.18	68.31	66.98	64.76	62.54	60.62	60.43	59.15	57.72	58.62	58.14	54.69	48.41	53.60	52.37	51.99	52.07	51.87	51.35	49.35	45.17	45.61	44.95	46.07	47.86	36.46	28.57	37.58	35.85	32.66	31.64	31.69	30.89	30.89	29.96	32.35	32.68	31.98
Total operating expenses +	142.91	154.37	160.84	106.81	103.94	104.49	99.83	98.01	97.41	98.45	95.46	93.34	96.49	92.76	90.79	88.70	93.74	115.68	71.07	72.14	68.50	72.69	64.87	66.61	65.04	63.23	67.53	91.57	56.31	63.37	55.44	52.69	53.45	52.54	50.32	51.96	48.77	51.64	45.31	46.40	46.45	43.94	47.03	47.51	54.98	44.80	42.61	41.86	41.89	47.06	39.19	40.68	42.25	45.04	39.40	36.30	36.80	36.95	35.42	36.86	36.48	35.96	34.54	34.93	33.59	33.29	37.45	46.56	28.31	26.59	25.46	28.06	24.03	22.01	21.21	23.27	21.45	18.26	19.97	20.65	20.47
Selling, general and administrative	139.89	81.58	84.21	65.23	64.92	61.80	62.74	59.86	60.16	60.33	57.52	56.65	59.59	48.60	54.39	51.28	50.52	50.88	44.89	45.10	42.60	42.00	41.01	39.23	39.01	39.40	40.95	41.67	35.06	33.69	33.11	32.24	33.18	32.42	31.23	30.62	30.38	28.94	29.52	29.12	29.41	28.93	28.82	28.56	27.37	26.57	25.79	24.99	25.24	23.32	24.73	23.73	25.38	22.86	23.10	22.37	23.98	23.95	23.62	22.11	24.23	22.56	23.86	21.71	21.63	22.86	23.01	23.66	18.65	14.47	14.72	17.50	16.62	13.25	13.10	13.01	13.15	11.87	12.09	12.07	11.86
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.02	72.79	76.62	41.59	39.02	42.69	37.09	38.16	37.25	38.12	37.94	36.69	36.91	44.16	36.41	37.42	43.22	64.80	26.18	27.04	25.90	30.70	23.86	27.38	26.03	23.83	26.59	49.90	21.25	29.67	22.33	20.45	20.27	20.12	19.08	21.34	18.39	22.69	15.79	17.28	17.05	15.01	18.21	18.95	27.61	18.23	16.82	16.87	16.65	23.74	14.46	16.95	16.88	22.18	16.30	13.93	12.82	13.01	11.81	14.74	12.26	13.40	10.68	13.22	11.96	10.44	14.43	22.90	9.66	12.12	10.74	10.56	7.42	8.76	8.10	10.25	8.30	6.40	7.89	8.57	8.61
Operating income	69.55	99.56	44.39	65.81	57.17	62.93	55.31	66.39	62.50	70.92	80.14	82.75	81.33	100.29	95.07	82.20	70.20	-1.12	54.13	50.02	53.65	45.18	46.07	32.68	28.90	61.85	68.88	40.64	46.75	38.19	42.98	40.37	34.38	36.98	36.53	31.29	29.74	24.88	30.28	29.88	27.04	27.72	26.46	24.66	13.33	22.18	22.15	20.68	18.73	13.38	19.95	17.04	16.37	13.10	15.29	12.11	16.80	15.42	16.57	15.21	15.39	15.39	14.81	10.25	12.02	11.66	8.63	1.30	8.16	1.98	12.12	7.79	8.63	9.63	10.48	7.62	9.44	11.70	12.38	12.04	11.51
Non-operating income (net)	34.76	-4.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	104.30	94.81	44.39	65.81	57.17	62.93	55.31	66.39	62.50	70.92	80.14	82.75	81.33	100.29	95.07	82.20	70.20	-1.12	54.13	50.02	53.65	45.18	46.07	32.68	28.90	61.85	68.88	40.64	46.75	38.19	42.98	40.37	34.38	36.98	36.53	31.29	29.74	24.88	30.28	29.88	27.04	27.72	26.46	24.66	13.33	22.18	22.15	20.68	18.73	13.37	19.95	17.04	16.37	13.10	15.29	12.11	16.80	15.42	16.57	15.21	15.39	15.39	14.81	10.25	12.02	11.66	8.63	1.30	8.16	1.98	12.12	7.79	8.63	9.63	10.48	7.62	9.44	11.70	12.38	12.04	11.51
Income tax expense	24.38	19.48	10.13	14.71	12.74	12.90	12.36	15.06	14.73	16.11	19.33	20.10	20.08	23.24	23.17	20.42	17.11	-2.82	14.12	12.45	11.94	10.54	11.20	7.78	2.15	14.37	17.04	10.01	11.52	8.26	9.97	9.25	6.83	14.92	12.68	10.73	9.01	7.70	9.79	9.51	8.43	8.27	7.87	7.21	3.87	6.20	6.42	5.93	5.35	2.79	5.30	4.29	4.11	3.13	3.69	3.24	4.62	4.25	4.61	4.09	4.20	3.55	3.67	2.22	2.80	2.56	1.79	0.64	1.77	-1.04	3.31	1.97	2.32	1.90	2.17	1.91	2.81	3.59	3.82	3.75	3.60
Net income	79.92	75.34	34.26	51.10	44.42	50.03	42.95	51.33	47.77	54.80	60.81	62.64	61.25	77.04	71.90	61.78	53.10	1.70	40.01	37.57	41.71	34.64	34.87	24.90	26.75	47.48	51.85	30.63	35.23	29.93	33.02	31.12	27.56	22.06	23.85	20.56	20.73	17.18	20.48	20.37	18.61	19.46	18.59	17.45	9.46	15.98	15.74	14.75	13.38	10.59	14.66	12.76	12.25	9.97	11.60	8.87	12.18	11.17	11.96	11.12	11.19	11.84	11.15	8.03	9.23	9.10	6.84	0.66	6.39	3.02	8.82	5.82	6.31	7.73	8.31	5.71	6.63	8.10	8.56	8.29	7.90

1 day ago

Ask a follow up