Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	7,152.00	7,175.40	8,934.40	8,589.00	7,439.20	7,027.90	6,782.52	6,078.54	5,428.48	4,516.63	4,719.29	4,479.65	3,777.07	3,209.78	2,656.95	1,991.14	1,565.89	1,948.25	1,780.01	1,656.52
Cost of revenue	5,827.40	5,771.50	13,949.00	6,680.80	5,742.60	5,401.10	5,210.17	4,653.36	4,020.18	3,414.20	3,381.80	3,155.82	2,656.29	2,284.08	1,915.07	1,460.93	1,172.67	1,502.55	1,386.99	1,297.16
Gross profit	1,324.60	1,403.90	1,959.90	1,908.20	1,696.60	1,626.80	1,572.35	1,425.18	1,408.30	1,102.43	1,337.49	1,323.83	1,120.78	925.70	741.88	530.21	393.22	445.71	393.02	359.36
Total operating expenses +	1,352.90	1,183.50	1,339.40	1,154.20	1,038.90	1,113.30	1,170.46	1,025.88	1,008.10	833.80	692.21	666.16	588.87	480.79	414.75	326.35	245.32	284.11	262.27	238.36
Selling, general and administrative	311.70	436.50	422.80	355.90	305.80	359.20	393.93	349.76	331.20	306.44	209.08	203.25	179.41	143.06	130.40	99.06	71.18	69.61	188.68	164.47
Research and development	371.90	336.90	374.30	366.70	328.70	295.60	292.94	259.68	238.30	185.13	166.46	148.46	139.19	127.36	105.63	84.94	63.00	77.47	73.59	73.89
Other operating expenses	669.30	410.10	542.30	431.60	404.40	458.50	483.59	416.44	438.61	342.24	316.67	314.45	270.27	210.37	178.73	142.35	111.14	137.04	0.00	0.00
Operating income	-28.30	220.40	700.90	754.00	657.70	513.50	401.89	399.30	400.20	268.62	645.28	657.67	531.91	444.91	327.13	203.87	147.90	161.59	130.75	121.00
Non-operating income (net)	-504.40	-79.60	-80.50	7.40	-29.00	-372.10	5.91	29.95	-81.41	44.63	40.46	41.65	42.52	34.93	19.50	14.68	3.28	15.47	39.59	42.78
Income before tax	-532.70	140.80	620.40	761.40	628.70	141.40	407.80	429.25	318.79	313.25	685.74	699.32	574.43	479.84	346.63	218.54	151.17	177.06	170.34	163.78
Income tax expense	-67.90	29.60	117.70	158.00	132.10	16.50	83.92	93.99	146.30	100.30	230.38	245.29	193.36	167.53	119.05	71.40	50.16	59.67	57.74	50.99
Net income	-465.50	110.80	502.80	589.70	493.90	124.80	323.96	335.26	172.49	212.95	455.36	454.03	377.29	312.31	227.58	147.14	101.02	117.40	111.65	111.98

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,658.70	1,921.90	1,841.60	1,852.70	1,535.80	1,755.40	1,722.40	1,961.20	1,736.40	2,289.20	2,248.90	2,216.60	2,179.70	2,404.10	2,340.60	2,062.80	1,781.50	1,992.60	1,777.70	1,911.10	1,951.10	2,156.30	1,954.60	1,511.80	1,405.20	1,735.87	1,771.65	1,779.32	1,495.69	1,627.12	1,651.42	1,502.53	1,297.47	1,431.05	1,478.73	1,364.92	1,153.78	1,217.79	1,185.07	1,130.78	983.00	1,105.62	1,456.00	1,124.33	1,033.35	1,275.00	1,302.34	1,013.96	888.35	1,083.71	1,102.65	844.80	745.91	900.65	879.94	755.45	673.75	781.97	729.86	607.92	537.20	618.44	580.08	430.91	361.71	471.77	436.20	345.90	312.02	523.60	580.28	455.69	388.68	541.42	543.98	376.90	317.71	448.58	490.09	384.34	333.51
Cost of revenue	1,323.90	1,533.30	1,480.00	1,508.70	1,305.40	1,416.00	1,382.60	1,557.40	1,425.00	1,826.60	1,754.40	1,724.50	1,722.90	1,844.50	1,792.70	1,602.20	1,441.10	1,604.30	1,371.20	1,426.50	1,491.50	1,631.30	1,438.20	1,199.70	1,131.90	1,330.50	1,351.93	1,366.23	1,161.51	1,256.22	1,262.83	1,127.97	968.16	1,058.57	1,106.91	964.29	910.89	905.02	936.43	846.27	735.42	795.34	1,040.38	804.91	739.61	907.43	914.07	709.05	629.93	766.60	767.86	592.46	529.26	646.85	620.15	538.70	478.79	577.66	523.03	430.32	385.36	446.93	429.38	317.82	266.79	343.16	331.29	262.63	235.59	404.36	449.96	347.64	300.59	422.46	421.43	290.32	252.78	342.70	387.44	300.91	266.12
Gross profit	334.80	388.60	361.60	344.00	230.40	339.40	339.80	403.80	311.40	462.60	494.50	492.10	456.80	559.60	547.90	460.60	340.40	388.30	406.50	484.60	459.60	525.00	516.40	312.10	273.30	405.37	419.72	413.09	334.18	370.90	388.58	374.56	329.31	372.48	371.82	400.63	242.90	312.77	248.64	284.50	247.58	310.27	415.62	319.41	293.73	367.57	388.27	304.91	258.42	317.11	334.79	252.34	216.65	253.80	259.79	216.75	194.96	204.31	206.84	177.60	151.84	171.52	150.70	113.08	94.91	128.61	104.91	83.26	76.43	119.25	130.33	108.04	88.10	118.96	122.55	86.58	64.94	105.89	102.65	83.43	67.39
Total operating expenses +	390.00	435.90	316.00	321.80	279.20	304.70	282.70	305.00	298.60	335.70	314.80	316.30	312.10	317.50	306.00	279.10	251.60	240.50	259.80	287.80	292.20	278.40	294.40	252.50	288.00	290.08	311.33	297.94	271.10	252.55	263.92	267.56	260.24	250.93	263.89	245.18	196.05	233.33	211.28	167.50	170.43	151.11	172.95	155.40	143.45	157.57	165.70	149.48	131.74	148.01	153.49	126.78	114.68	118.92	126.45	114.53	110.60	118.13	96.55	100.68	87.54	97.59	87.14	74.39	67.23	63.93	63.19	60.16	58.05	85.44	74.53	67.29	56.86	56.18	62.05	49.87	48.89	51.59	42.39	46.01	51.32
Selling, general and administrative	162.50	193.90	117.80	127.40	102.70	126.20	100.90	110.40	99.00	136.90	91.30	103.80	90.80	97.20	97.80	89.20	86.90	79.80	91.60	107.50	87.10	92.20	100.60	87.90	78.50	96.11	100.79	104.09	92.94	87.56	90.64	92.87	78.69	85.20	79.42	91.06	75.51	87.04	85.26	64.57	69.58	51.18	56.41	51.95	49.54	52.42	56.60	52.94	41.29	49.81	49.34	41.44	38.81	38.42	36.88	32.76	35.00	37.76	28.05	37.26	27.33	32.18	26.76	21.71	18.40	20.29	20.55	16.24	14.12	49.89	59.37	52.30	45.09	47.00	52.66	46.06	42.97	44.74	38.75	36.84	44.14
Research and development	82.30	105.90	92.80	90.30	82.90	78.20	84.10	86.80	87.80	92.80	91.80	93.20	96.50	100.60	98.50	86.80	80.80	79.60	84.80	86.70	79.50	73.20	77.20	66.80	78.40	72.10	77.34	76.38	67.12	61.94	64.18	68.33	65.23	62.41	63.13	60.75	52.01	48.87	47.57	45.58	43.11	41.73	44.43	41.43	38.86	37.38	38.59	36.98	35.51	36.13	37.01	34.60	31.45	33.33	32.35	31.22	30.47	31.38	25.75	25.50	23.00	25.43	22.26	18.51	18.74	15.87	15.31	15.22	16.60	18.34	19.64	20.24	19.26	18.83	18.50	17.71	18.55	20.34	16.34	20.71	16.50
Other operating expenses	145.20	136.10	105.40	104.10	93.60	100.30	97.70	107.80	111.80	106.00	131.70	119.30	124.80	119.70	109.70	103.10	83.90	81.10	83.40	93.60	125.60	113.00	116.60	97.80	131.10	121.88	133.20	117.47	111.04	103.05	109.10	106.35	116.32	103.32	121.34	93.36	68.53	97.42	78.46	57.36	57.75	58.20	72.10	62.02	55.04	67.78	70.52	59.55	54.93	62.07	67.14	50.74	44.42	47.17	57.21	50.56	45.13	48.99	42.75	37.93	37.21	39.97	38.12	34.16	30.10	27.77	27.34	28.70	27.33	17.21	-4.48	-5.24	-7.49	-9.65	-9.11	-13.90	-12.63	-13.49	-12.70	-11.55	-9.33
Operating income	-55.20	-47.30	45.60	22.20	-48.80	34.70	57.10	98.80	12.80	126.90	179.70	175.80	144.70	242.10	241.90	181.50	88.80	147.80	146.70	196.80	167.40	246.60	222.00	59.60	-14.70	115.28	108.39	115.15	63.08	118.35	124.66	107.00	69.07	121.55	107.93	155.45	46.85	79.44	37.36	117.00	77.14	159.16	242.68	164.02	150.29	210.00	222.57	155.44	126.68	169.10	181.29	125.55	101.97	134.88	141.57	110.43	91.55	93.13	110.29	76.92	69.58	78.15	67.70	42.94	31.94	69.46	45.65	27.07	22.79	55.01	55.80	40.75	31.24	62.78	60.50	36.71	16.04	54.30	60.26	37.42	16.08
Non-operating income (net)	-2.50	-309.60	-57.70	-114.80	-22.30	-22.50	-22.10	-12.90	-5.10	-6.10	2.00	-3.10	0.50	4.60	-0.30	-0.10	2.90	-43.60	0.90	6.20	7.80	1.60	-3.10	-373.70	3.10	5.63	-0.23	-0.83	1.34	1.30	-1.60	5.85	4.62	-3.57	1.25	-63.49	-47.18	6.02	8.48	-7.19	-5.00	-8.06	-2.97	-7.40	-11.97	-7.52	-4.12	-2.12	-1.60	-3.77	0.43	-0.73	0.58	-0.50	2.52	-1.68	1.07	3.39	-6.75	-2.63	2.69	0.16	2.36	-3.82	-0.88	-3.64	0.26	-0.42	-10.00	1.03	-2.47	-2.64	-1.66	-3.60	-4.00	-0.87	2.77	-1.01	-0.58	-3.07	0.39
Income before tax	-57.70	-356.90	-12.10	-92.60	-71.10	12.20	35.00	85.90	7.70	120.80	181.70	172.70	145.20	246.70	241.60	181.40	91.70	104.20	147.60	203.00	175.20	248.20	218.90	-314.10	-11.60	120.91	108.16	114.32	64.41	119.65	123.06	112.85	73.69	117.98	109.18	91.97	-0.33	85.46	45.84	109.81	72.14	151.10	239.71	156.62	138.31	202.48	218.45	153.31	125.08	165.33	181.72	124.83	102.55	134.38	144.09	108.76	92.61	96.52	103.54	74.29	72.27	78.31	70.05	39.13	31.06	65.82	45.91	26.65	12.79	56.04	53.33	38.12	29.57	59.18	56.50	35.84	18.81	53.29	59.68	34.35	16.46
Income tax expense	-10.30	-53.60	3.60	-13.50	-4.40	1.40	7.40	17.00	3.80	17.50	30.20	38.40	31.60	50.10	50.90	39.40	17.60	13.10	30.40	47.80	41.00	49.40	52.00	-78.70	-6.20	21.96	19.77	26.17	16.02	28.18	27.53	20.31	17.98	86.50	27.29	29.93	2.58	22.88	13.53	38.65	25.25	40.42	84.54	55.67	49.75	67.08	77.62	56.41	44.18	56.65	64.80	44.82	27.09	46.32	49.75	38.94	32.53	32.62	35.90	25.57	24.96	23.78	22.83	13.50	11.29	21.91	14.74	9.18	4.33	19.80	15.64	13.74	10.49	21.18	17.38	12.92	6.26	17.16	16.94	11.62	5.27
Net income	-47.40	-303.60	-15.80	-79.30	-66.80	10.60	27.70	68.70	3.80	103.40	151.70	134.30	113.40	195.30	186.90	137.60	69.90	86.80	114.60	158.40	134.10	198.80	166.80	-235.40	-5.40	98.93	88.39	88.26	48.38	91.48	95.53	92.54	55.71	31.48	81.89	62.04	-2.91	62.58	32.31	71.17	46.89	110.68	155.17	100.94	88.56	135.40	140.83	96.91	80.90	108.68	113.14	80.00	75.46	88.06	94.35	69.82	60.08	63.90	67.64	48.73	47.31	54.52	47.22	25.62	19.77	43.91	31.17	17.48	8.46	36.24	37.69	24.38	19.08	37.71	38.83	22.72	12.39	32.40	42.48	20.57	11.53

1 day ago

Ask a follow up