Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	141.90	266.80	134.00	253.70	287.70	62.40	21.20	19.60	19.80	13.90	25.50	293.40	114.50	19.90	22.00	14.00	16.00	19.00	17.00	45.00
Cash and cash equivalents	141.90	266.80	134.00	253.70	287.70	14.40	21.20	19.60	19.80	13.90	25.50	293.40	114.50	19.90	22.00	14.00	16.00	19.00	17.00	45.00
Short-term investments						48.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	256.80	290.00	423.90	439.30	366.80	253.70	218.70	250.50	197.20	212.90	229.40	197.60	182.30	174.70	173.00	166.00	173.00	186.00	185.00	183.00
Inventories			0.00	-456.70	22.60	0.00	-6.20	-250.50	-212.40	-230.50	-234.30	-197.60	-182.30	4.30	40.00	35.00	43.00	28.00	21.00	19.00
Other current assets	73.20	52.80	44.40	66.60	50.00	37.80	49.70	48.30	49.00	47.40	23.00	28.50	52.10	35.20	40.00	49.00	75.00	51.00	198.00	38.00
Total current assets	471.90	609.60	602.30	759.60	704.50	305.90	289.60	318.40	266.00	274.20	277.90	519.50	348.90	234.10	275.00	264.00	307.00	284.00	421.00	285.00
Total non-current assets +	4,288.10	3,985.80	3,692.30	3,570.40	2,988.60	2,594.70	2,555.80	2,188.20	2,066.20	1,905.50	1,391.90	882.30	899.40	940.20	2,269.00	2,231.00	2,073.00	2,066.00	2,058.00	1,966.00
Property, plant and equipment, net				1,962.50	1,878.30	1,689.90	1,854.20	1,366.60	1,165.70	949.20	860.30	691.20	735.40	762.50	1,634.00	1,651.00	1,624.00	1,668.00	1,682.00	1,647.00
Goodwill	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	323.70	241.60	27.40	27.40	27.00	27.00	27.00	27.00	26.00	12.00	9.00
Intangible assets	146.60	159.40	176.40	174.90	181.10	192.00	202.90	214.00	225.20	236.60	139.10	2.50	3.80	3.90	42.00	166.00	173.00	163.00	15.00	183.00
Long-term investments	96.20	84.10	85.50	81.20	58.70	48.70	76.20	87.00	93.20	82.40	66.40	91.90	57.60	59.60	347.00	329.00
Other non-current assets
Total assets	4,760.00	4,595.40	4,294.60	4,330.00	3,693.10	2,900.60	2,845.40	2,506.60	2,332.20	2,179.70	1,669.80	1,401.80	1,248.30	1,174.30	2,544.00	2,495.00	2,380.00	2,350.00	2,479.00	2,251.00

Total current liabilities +	527.40	560.40	562.30	581.60	612.40	511.50	436.70	370.80	286.30	277.60	297.60	223.50	200.60	193.40	278.00	353.00	297.00	238.00	322.00	257.00
Accounts payable	244.90	268.50	277.90	255.60	308.40	283.10	235.70	246.80	175.10	170.50	164.90	133.20	124.00	125.80	156.00	137.00	132.00	105.00	156.00	136.00
Short-term debt	168.20	168.70	176.40	220.50	202.60	131.60	115.00	42.10	30.80	31.80	22.00	21.60	12.50	16.40	52.00	136.00	65.00	52.00	57.00	41.00
Current portion of long-term debt	39.70	39.70	39.70	76.90	65.00	59.20	48.40	42.10	30.80	31.80	22.00	21.60
Deferred revenue
Other current liabilities	108.60	109.10	100.00	103.30	98.30	80.90	76.80	76.20	75.40	72.40	107.10	68.70	64.10	51.20	70.00	80.00	100.00	81.00	109.00	80.00
Total non-current liabilities +	1,473.60	1,383.00	1,331.60	1,451.50	1,413.30	1,427.90	1,603.00	1,380.50	1,368.70	1,407.20	921.60	814.50	709.50	701.00	1,143.00	1,006.00	998.00	1,040.00	1,027.00	967.00
Long-term debt	312.10	350.80	389.30	427.70	549.70	685.60	910.00	814.30	826.30	707.10	407.90	352.00	273.60	302.70	507.00	386.00	406.00	452.00	452.00	401.00
Capital lease obligations	375.30	358.50	296.00	406.10	445.00	259.30	264.60
Other non-current liabilities	9.60	9.10	21.60	377.30	438.40	352.70	29.20	177.30	171.50	208.90	203.20	154.10	109.80	146.40	218.00	189.00
Total liabilities	2,001.00	1,943.40	1,893.90	2,033.10	2,025.70	1,939.40	2,039.70	1,751.30	1,655.00	1,684.80	1,219.20	1,038.00	910.10	894.40	1,421.00	1,359.00	1,295.00	1,278.00	1,349.00	1,224.00

Total stockholders' equity +	2,759.00	2,652.00	2,400.70	2,296.90	1,667.40	961.20	805.70	755.30	677.20	494.90	450.60	363.80	338.20	279.90	1,123.00	1,136.00	1,085.00	1,072.00	1,130.00	1,027.00
Common stock and paid-in capital	319.60	314.90	311.00	310.70	313.90	303.10	301.50	295.30	296.70	298.30	273.60	254.00	270.50	239.10	170.00	164.00	151.00	130.00	219.00	184.00
Retained earnings	2,439.40	2,337.10	2,089.70	1,986.20	1,353.50	658.10	504.20	460.00	380.50	196.60	177.00	109.80	67.70	40.80	953.00	972.00	934.00	942.00	911.00	843.00
Common shares outstanding	31	34	36	39	43	44	43	43	43	44	44	43	43	43	42	42	41	42	43	43

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	100.10	141.90	92.70	59.10	122.00	266.80	905.70	168.20	23.60	134.00	160.40	125.90	92.40	253.70	246.70	609.00	392.80	287.70	112.90	67.40	58.80	62.40	67.70	19.50	19.90	21.20	23.60	24.00	15.40	19.60	12.10	12.80	13.70	19.80	24.70	15.30	19.50	13.90	16.40	19.20	20.10	25.50	25.50	15.80	325.80	293.40	230.90	223.70	229.70	114.50	81.80	39.10	11.00	19.90	11.50	35.50	19.00	-268.50	17.00	15.00	17.00	14.00	14.00	36.00	20.00	16.00	16.00	12.00	10.00	19.00	10.00	20.00	95.00	17.00	29.00	52.00	49.00	45.00	44.00	34.00	82.00
Cash and cash equivalents	100.10	141.90	92.70	59.10	122.00	266.80	270.30	168.20	25.90	134.00	160.40	125.90	92.40	253.70	246.70	609.00	392.80	287.70	75.90	17.40	11.80	14.40	12.70	19.50	19.90	21.20	23.60	24.00	15.40	19.60	12.10	12.80	13.70	19.80	24.70	15.30	19.50	13.90	16.40	19.20	20.10	25.50	25.50	15.80	325.80	293.40	230.90	223.70	229.70	114.50	81.80	39.10	11.00	19.90	11.50	35.50	19.00	22.00	17.00	15.00	17.00	14.00	14.00	36.00	20.00	16.00	16.00	12.00	10.00	19.00	10.00	20.00	95.00	17.00	29.00	52.00	49.00	45.00	44.00	34.00	82.00
Short-term investments							635.40		-2.30										37.00	50.00	47.00	48.00	55.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-290.50	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	257.90	256.80	278.10	308.70	290.80	290.00	327.70	326.40	439.40	423.90	410.40	390.90	411.90	439.30	561.40	380.60	371.40	366.80	328.60	313.60	261.10	253.70	234.30	215.20	218.80	218.70	223.90	213.00	217.90	250.50	240.70	221.70	209.10	212.40	213.90	198.60	197.90	212.90	225.60	206.40	210.40	229.40	239.50	223.60	201.80	200.50	192.50	196.70	177.90	182.30	171.10	179.60	167.50	174.70	166.40	170.60	168.00	167.70	177.00	189.00	176.00	165.00	172.00	173.00	172.00	172.00	183.00	174.00	160.00	163.00	216.00	198.00	180.00	185.00	186.00	181.00	172.00	183.00	191.00	187.00	166.00
Inventories			31.00			-19.10	-12.40	27.20	26.00	22.50	-305.20	-285.00	-429.50	-456.70	-9.90	-123.10	-110.60	-23.10	-328.60	-71.70	-261.10	-253.70	-42.60	-38.90	-70.00	-218.70	-223.90	-52.60	-73.30	-250.50	-48.30	-49.10	-46.00	-212.40	-64.40	-68.00	-70.10	-230.50	-68.40	-28.20	-210.40	-234.30	-239.50	0.00	-201.80	2.90	-192.50	-196.70	-177.90	-182.30	4.30	4.30	5.00	4.30	4.30	4.40	62.00	4.20	52.00	46.00	42.00	35.00	42.00	59.00	62.00	43.00	38.00	40.00	47.00	28.00	27.00	34.00	38.00	21.00	26.00	67.00	36.00	19.00	22.00	32.00	38.00
Other current assets	78.40	73.20	45.30	56.70	55.20	52.80	53.80	51.60	46.70	44.40	65.00	61.00	62.40	66.60	66.40	123.10	110.60	50.00	77.20	71.70	41.00	37.80	42.60	38.90	70.00	268.40	52.00	52.60	73.30	298.80	48.30	49.10	46.00	246.20	64.40	68.00	70.10	47.40	68.40	56.40	28.40	23.00	83.30	83.50	27.40	25.60	41.30	57.80	49.60	52.10	103.20	30.70	31.90	35.20	28.30	26.30	40.00	93.30	40.00	48.00	48.00	50.00	30.00	22.00	46.00	76.00	44.00	38.00	50.00	74.00	88.00	82.00	77.00	198.00	44.00	38.00	35.00	38.00	72.00	43.00	44.00
Total current assets	436.40	471.90	447.10	424.50	468.00	609.60	651.80	546.20	512.00	602.30	635.80	577.80	566.70	759.60	874.50	1,112.70	874.80	704.50	481.70	402.70	313.90	305.90	289.60	273.60	308.70	289.60	299.50	289.60	306.60	318.40	301.10	283.60	268.80	266.00	303.00	281.90	287.50	274.20	310.40	253.80	258.90	277.90	348.30	322.90	555.00	519.50	464.70	478.20	457.20	348.90	312.10	253.70	215.40	234.10	210.50	236.80	289.00	275.00	286.00	298.00	283.00	264.00	306.00	318.00	300.00	307.00	281.00	264.00	267.00	284.00	341.00	334.00	390.00	421.00	285.00	338.00	292.00	285.00	329.00	296.00	330.00
Total non-current assets +	4,146.60	4,288.10	4,155.00	4,057.60	4,059.00	3,985.80	3,790.40	3,727.70	3,707.90	3,692.30	3,657.00	3,640.30	3,660.60	3,570.40	3,584.50	3,045.90	3,102.70	2,988.60	2,741.10	2,633.50	2,615.80	2,594.70	2,517.10	2,504.00	2,527.20	2,555.80	2,454.30	2,367.90	2,370.20	2,107.90	2,120.10	2,098.00	2,019.10	1,981.50	1,864.00	1,757.40	1,746.90	1,920.50	1,762.70	1,434.40	1,415.40	1,391.90	1,388.40	1,403.30	871.90	882.30	896.10	886.40	887.10	899.40	908.10	914.80	933.80	853.00	948.00	952.70	2,285.00	2,269.00	2,273.00	2,258.00	2,233.00	2,231.00	2,135.00	2,143.00	2,119.00	2,073.00	2,050.00	2,058.00	2,060.00	2,066.00	2,141.00	2,092.00	2,068.00	2,058.00	2,107.00	2,002.00	1,994.00	1,966.00	1,902.00	1,861.00	1,797.00
Property, plant and equipment, net											2,364.70	2,029.00	1,967.10	1,962.50	1,907.40	1,894.70	1,894.60	1,878.30	1,826.80	1,972.90	1,684.00	1,689.90	1,614.60	1,578.40	1,589.60	1,854.20	1,485.50	1,398.70	1,386.20	1,366.60	1,347.20	1,307.10	1,215.00	1,165.70	1,099.20	989.00	950.80	949.20	908.10	873.30	857.40	860.30	839.90	839.20	678.70	691.20	706.30	721.40	722.90	735.40	736.20	744.00	759.00	762.50	776.50	783.00	1,614.00	1,634.00	1,639.00	1,634.00	1,633.00	1,651.00	1,551.00	1,553.00	1,632.00	1,624.00	1,690.00	1,670.00	1,692.00	1,668.00	1,662.00	1,684.00	1,698.00	1,682.00	1,709.00	1,684.00	1,684.00	1,647.00	1,597.00	1,558.00	1,516.00
Goodwill	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	327.80	323.70	323.70	323.70	323.70	323.70	323.70	323.70	323.70	323.70	324.10	245.10	241.60	241.60	248.30	247.10	29.80	27.40	30.30	30.80	31.00	27.40	0.00	0.00	27.00	27.00	0.00	0.00	0.00	27.00	0.00	0.00	0.00	27.00	0.00	0.00		27.00				26.00				12.00				9.00
Intangible assets	143.50	146.60	149.70	152.90	156.30	159.40	164.00	169.10	172.50	176.40	180.80	184.40	188.10	174.90	178.00	175.80	178.50	181.10	183.80	186.50	189.30	192.00	194.70	197.50	200.20	202.90	205.70	208.40	211.20	214.00	216.80	219.60	222.40	225.20	228.00	230.90	233.70	236.60	239.10	135.40	137.20	139.10	140.90	141.70	29.80	2.50	30.30	30.80	31.00	3.80	0.00	0.00	11.40	11.40	0.00	0.00	0.00	6.70	0.00	0.00	0.00	48.00	0.00	0.00		46.00			160.00	44.00		198.00		15.00				13.00
Long-term investments	101.50	96.20	107.20	98.30	91.00	84.10	93.30	86.40	85.20	85.50	81.40	80.10	81.50	81.20	87.20	93.10	92.70	58.70	37.20	50.10	47.50	48.70	55.20	77.50	74.30	76.20	83.70	86.70	91.30	87.00	79.10	94.40	96.70	93.20	87.80	87.30	87.30	82.40	75.80	72.20	81.50	66.40	79.90	96.40	95.30	91.90	63.20	60.10	57.80	57.60	56.60	59.00	59.70	59.60	59.50	58.70		347.00			332.00	329.00	320.00	283.00
Other non-current assets
Total assets	4,583.00	4,760.00	4,602.10	4,482.10	4,527.00	4,595.40	4,442.20	4,273.90	4,219.90	4,294.60	4,292.80	4,218.10	4,227.30	4,330.00	4,459.00	4,158.60	3,977.50	3,693.10	3,222.80	3,036.20	2,929.70	2,900.60	2,806.70	2,777.60	2,835.90	2,845.40	2,753.80	2,657.50	2,676.80	2,426.30	2,421.20	2,381.60	2,287.90	2,247.50	2,167.00	2,039.30	2,034.40	2,194.70	2,073.10	1,688.20	1,674.30	1,669.80	1,736.70	1,726.20	1,426.90	1,401.80	1,360.80	1,364.60	1,344.30	1,248.30	1,220.20	1,168.50	1,149.20	1,174.30	1,158.50	1,189.50	2,574.00	2,544.00	2,559.00	2,556.00	2,516.00	2,495.00	2,441.00	2,461.00	2,419.00	2,380.00	2,331.00	2,322.00	2,327.00	2,350.00	2,482.00	2,426.00	2,458.00	2,479.00	2,392.00	2,340.00	2,286.00	2,251.00	2,231.00	2,157.00	2,127.00

Total current liabilities +	529.90	527.40	540.60	546.90	546.40	560.40	577.70	584.50	530.50	562.30	570.60	549.00	535.80	581.60	599.90	632.10	610.20	612.40	547.30	532.30	519.10	511.50	453.60	449.60	470.90	436.70	437.70	425.40	411.10	364.10	325.70	315.50	275.60	286.30	284.50	276.00	261.30	279.20	290.20	289.70	261.20	297.60	298.10	306.70	223.80	223.50	204.80	221.70	199.30	200.60	189.30	206.10	185.80	193.40	193.90	207.70	276.00	278.00	285.00	284.00	383.00	353.00	234.00	299.00	260.00	297.00	259.00	235.00	209.00	238.00	264.00	264.00	373.00	322.00	262.00	253.00	261.00	257.00	298.00	267.00	255.00
Accounts payable	254.30	244.90	282.40	282.40	274.00	268.50	294.10	291.30	277.50	277.90	293.80	271.10	268.40	255.60	293.10	304.80	301.60	308.40	299.00	279.60	259.90	283.10	245.40	247.40	235.70	235.70	235.00	221.10	232.40	246.80	203.40	193.50	159.30	175.10	172.90	158.90	153.50	170.50	180.70	178.30	150.70	164.90	164.10	156.80	140.60	133.20	126.80	127.60	124.50	124.00	128.10	138.50	121.40	125.80	127.00	130.20	147.00	135.50	142.00	156.00	136.00	137.00	122.00	127.00	123.00	132.00	111.00	114.00	103.00	105.00	143.00	147.00	134.00	156.00	145.00	143.00	145.00	136.00	141.00	135.00	129.00
Short-term debt	165.00	168.20	156.70	148.80	158.90	168.70	146.30	162.40	171.40	176.40	167.40	169.00	180.30	220.50	204.40	217.40	223.50	202.60	151.90	149.70	150.20	131.60	117.30	114.00	118.90	48.40	112.80	111.00	99.50	42.10	42.10	36.30	36.50	30.80	29.20	31.30	31.60	31.80	26.30	21.80	21.70	22.00	22.20	24.30	21.60	21.60	17.10	17.10	12.50	12.50	12.50	12.40	17.40	16.40	21.40	28.40	55.00	52.00	67.00	46.00	180.00	136.00	33.00	56.00	36.00	65.00	59.00	32.00	33.00	52.00	50.00	35.00	141.00	57.00	39.00	24.00	31.00	41.00	78.00	54.00	31.00
Current portion of long-term debt	39.70	39.70	39.70	39.70	39.70	39.70	39.70	39.70	39.70	39.70	39.70	41.70	46.30	76.90	57.30	65.00	65.00	65.00	65.00	65.00	59.20	59.20	53.40	50.50	53.40	48.40	48.40	53.60	45.20	42.10	42.10	36.30	36.50	30.80	29.20	753.90	31.60	31.80	26.30	21.80		22.00				21.60
Deferred revenue
Other current liabilities	110.60	108.60	101.50	115.70	113.50	109.10	431.40	422.10	359.10	100.00	403.20	380.00	87.10	103.30	102.40	414.70	386.70	98.30	395.40	382.60	368.90	80.90	336.30	335.60	352.00	145.70	89.90	93.30	79.20	69.50	80.20	85.70	75.40	75.40	82.40	85.80	76.20	76.90	83.20	89.60	88.80	107.10	111.80	125.60	61.60	66.30	60.90	77.00	62.30	64.10	48.70	55.20	47.00	51.20	45.50	49.10	74.00	90.50	76.00	82.00	67.00	80.00	10.00	28.00	101.00	100.00	89.00	89.00	73.00	81.00	71.00	82.00	98.00	109.00	78.00	86.00	85.00	80.00	79.00	78.00	95.00
Total non-current liabilities +	1,323.00	1,473.60	1,372.20	1,317.20	1,347.40	1,383.00	1,307.80	1,290.90	1,315.60	1,331.60	1,331.90	1,379.10	1,421.20	1,451.50	1,560.50	1,392.90	1,456.60	1,413.30	1,330.70	1,331.10	1,381.70	1,427.90	1,461.30	1,512.50	1,564.80	1,603.00	1,518.40	1,466.90	1,502.70	1,305.90	1,351.80	1,366.60	1,329.90	1,283.00	1,363.90	1,287.40	1,307.00	1,444.00	1,323.70	964.10	973.40	921.60	1,007.50	1,032.60	817.80	814.50	789.10	800.90	809.10	709.50	715.30	670.00	679.30	701.00	692.70	734.50	1,171.00	1,143.00	1,129.00	1,139.00	998.00	1,006.00	1,075.00	1,061.00	1,065.00	998.00	1,006.00	1,032.00	1,056.00	1,040.00	1,058.00	1,041.00	973.00	1,027.00	1,025.00	1,024.00	975.00	967.00	914.00	902.00	824.00
Long-term debt	302.20	312.10	321.50	331.50	340.90	350.80	360.20	370.00	379.40	389.30	398.70	408.50	417.90	427.70	461.30	517.90	535.70	549.70	567.50	581.50	624.30	685.60	754.50	823.50	871.50	910.00	834.60	791.00	822.90	814.30	866.00	896.20	867.10	826.30	810.10	722.60	748.70	707.10	786.10	441.00	459.50	407.90	459.30	492.30	349.60	352.00	360.40	362.80	371.10	273.60	277.40	280.00	283.70	302.70	307.20	344.40	541.00	507.00	503.00	510.00	374.00	386.00	467.00	470.00	468.00	406.00	412.00	442.00	460.00	452.00	476.00	456.00	401.00	452.00	437.00	459.00	413.00	401.00	356.00	353.00	294.00
Capital lease obligations	355.30	375.30	357.80	294.10	325.40	358.50	257.10	253.20	280.60	296.00	313.80	339.80	375.80	406.10	431.40	466.60	518.00	445.00	272.70	267.20	288.60	259.30	252.20	250.00	262.70	264.60	254.40	246.40	251.00
Other non-current liabilities	88.10	9.60	106.40	106.90	106.40	9.10	104.50	110.50	112.50	21.60	293.90	326.70	357.80	377.30	411.40	441.20	489.80	438.40	343.20	162.20	361.30	352.70	335.90	340.20	353.10	29.20	347.90	352.00	361.90	177.30	174.30	170.60	171.20	171.50	167.60	204.10	206.10	208.90	202.40	205.60	200.60	203.20	211.50	215.10	154.90	154.10	104.60	108.00	111.00	109.80	141.00	147.60	146.50	146.40	136.70	138.10	211.00	218.00	197.00	194.00	192.00	189.00	169.00	168.00
Total liabilities	1,852.90	2,001.00	1,912.80	1,864.10	1,893.80	1,943.40	1,885.50	1,875.40	1,846.10	1,893.90	1,902.50	1,928.10	1,957.00	2,033.10	2,160.40	2,025.00	2,066.80	2,025.70	1,878.00	1,863.40	1,900.80	1,939.40	1,914.90	1,962.10	2,035.70	2,039.70	1,956.10	1,892.30	1,913.80	1,670.00	1,677.50	1,682.10	1,605.50	1,569.30	1,648.40	1,563.40	1,568.30	1,723.20	1,613.90	1,253.80	1,234.60	1,219.20	1,305.60	1,339.30	1,041.60	1,038.00	993.90	1,022.60	1,008.40	910.10	904.60	876.10	865.10	894.40	886.60	942.20	1,447.00	1,421.00	1,414.00	1,423.00	1,381.00	1,359.00	1,309.00	1,360.00	1,325.00	1,295.00	1,265.00	1,267.00	1,265.00	1,278.00	1,322.00	1,305.00	1,346.00	1,349.00	1,287.00	1,277.00	1,236.00	1,224.00	1,212.00	1,169.00	1,079.00

Total stockholders' equity +	2,730.10	2,759.00	2,689.30	2,618.00	2,633.20	2,652.00	2,556.70	2,398.50	2,373.80	2,400.70	2,390.30	2,290.00	2,270.30	2,296.90	2,298.60	2,133.60	1,910.70	1,667.40	1,344.80	1,172.80	1,028.90	961.20	891.80	815.50	800.20	805.70	797.70	765.20	763.00	756.30	743.70	699.50	682.40	678.20	518.60	475.90	466.10	471.50	459.20	434.40	439.70	450.60	431.10	386.90	385.30	363.80	366.90	342.00	335.90	338.20	315.60	292.40	284.10	279.90	271.90	247.30	1,127.00	1,123.00	1,145.00	1,133.00	1,135.00	1,136.00	1,132.00	1,101.00	1,094.00	1,085.00	1,066.00	1,055.00	1,062.00	1,072.00	1,160.00	1,121.00	1,112.00	1,130.00	1,105.00	1,063.00	1,050.00	1,027.00	1,019.00	988.00	1,048.00
Common stock and paid-in capital	298.40	319.60	306.40	305.50	302.40	314.90	305.40	299.70	296.00	311.00	306.00	301.10	300.30	310.70	284.60	292.40	295.90	313.90	294.50	298.40	293.70	303.10	307.00	301.60	299.50	301.50	299.70	297.60	295.20	296.30	294.20	291.60	289.40	296.70	295.20	275.30	272.10	275.80	274.50	270.90	268.80	273.60	267.80	265.00	258.00	254.00	277.50	274.20	271.70	270.50	248.30	242.30	240.70	239.10	240.50	235.00	185.00	170.00	181.00	177.00	171.00	164.00	167.00	161.00	157.00	151.00	140.00	137.00	130.00	130.00	222.00	220.00	214.00	219.00	201.00	196.00	191.00	184.00	192.00	191.00	194.00
Retained earnings	2,431.70	2,439.40	2,382.90	2,312.50	2,330.80	2,337.10	2,251.30	2,098.80	2,077.80	2,089.70	2,084.30	1,988.90	1,970.00	1,986.20	2,014.00	1,841.20	1,614.80	1,353.50	1,050.30	874.40	735.20	658.10	584.80	513.90	500.70	504.20	498.00	467.60	467.80	460.00	449.50	407.90	393.00	381.50	223.40	200.60	194.00	195.70	184.70	163.50	170.90	177.00	163.30	121.90	127.30	109.80	89.40	67.80	64.20	67.70	67.30	50.10	43.40	40.80	31.40	12.30	942.00	953.00	964.00	956.00	964.00	972.00	965.00	940.00	937.00	934.00	926.00	918.00	932.00	942.00	938.00	901.00	898.00	911.00	904.00	867.00	859.00	843.00	827.00	797.00	854.00
Common shares outstanding	31	31	32	32	33	34	34	34	35	35	35	36	36	37	39	40	41	42	43	44	44	44	44	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	44	44	44	44	44	44	43	43	43	43	43	43	43	43	43	43	42	42	42	42	42	42	42	41	41	41	41	41	41	44	42	42	42	43	43	43	43	43	43	44	44

Balance Sheet - Matson, Inc. (MATX)

Balance Sheet - Matson, Inc. (MATX)