Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	689.19	821.47	736.22	363.10	293.49	262.47	6.74	22.52	151.97	34.69	16.00	22.77	156.53	154.18	142.46	123.13	154.53	39.18	22.75	70.49
Cash and cash equivalents	689.19	821.47	732.60	311.54	236.37	260.81	6.08	21.53	151.70	34.44	13.10	22.49	142.63	154.18	101.13	81.21	132.23	32.52	1.51	11.52
Short-term investments			3.62	51.55	57.12	1.66	0.65	0.99	0.27	0.25	2.90	0.29	13.90	0.00	41.33	41.92	22.30	6.66	21.24	58.98
Accounts receivable, net			-19.13	-0.79	0.00	-15.92	-13.84	-8.61	-9.02	-0.25	-6.04	-6.95	-13.90	-0.05	57.28	43.31	34.98	37.77	54.13	58.98
Inventories	3,383.94	3,091.86	2,797.15	2,828.60	2,452.43	1,871.25	1,740.98	1,674.46	1,414.57	1,215.93	1,112.04	918.59	690.93	556.82	466.77	450.94	420.29	516.03	797.33	1,184.36
Other current assets	309.10	368.18	262.07	242.54	275.66	279.65	183.78	178.26	180.60	154.02	133.04	99.75	95.71	79.85	41.33	41.92	22.30	46.11	21.24	58.31
Total current assets	4,382.23	4,282.05	3,795.44	3,382.68	2,964.46	2,411.71	1,930.83	1,865.64	1,737.86	1,404.40	1,252.14	1,033.87	915.37	782.12	625.17	617.38	587.50	632.43	927.87	1,313.15
Total non-current assets +	394.90	267.75	227.00	332.24	275.40	231.33	174.76	155.94	126.91	144.12	163.41	177.54	194.81	49.18	39.31	44.52	76.33	60.86	189.78	163.93
Property, plant and equipment, net	89.32	88.41	91.28	97.86	88.60	26.61	22.12	29.40	26.82	22.30	12.90	11.49	10.54	10.44	14.36	16.55	19.00	27.73	35.70	36.26
Goodwill	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	7.82	11.44	0.00	0.00	0.00	0.00	0.00					1.60
Intangible assets	10.44	9.91	10.66	15.81	8.36	9.24	9.61	6.48	7.82	11.44	7.53	0.00	0.00	0.00	0.00					5.80
Long-term investments	106.30	65.33	44.01	51.55	57.12	268.97	193.13	205.52	192.11	182.04	163.97	120.56	117.08	82.85
Other non-current assets
Total assets	4,777.13	4,549.80	4,022.44	3,714.92	3,239.85	2,643.05	2,105.59	2,021.58	1,864.77	1,548.51	1,415.55	1,211.41	1,110.18	831.30	664.49	661.89	663.83	693.29	1,117.65	1,477.08

Total current liabilities +	181.19	267.91	289.81	228.60	244.51	258.30	159.49	163.57	143.61	103.21	106.45	87.10	81.49	57.93	45.44	74.16	98.52	93.10	141.16	189.92
Accounts payable	181.19	198.58	204.68	228.60	244.51	185.67	125.03	131.51	117.23	103.21	86.88	75.34	70.23	47.69	41.26	29.03	38.26	27.54	66.24	81.20
Short-term debt	0.00	292.23	165.84	307.05	266.16	225.63	142.38	153.17	168.20	152.90	43.80	30.00	80.03		146.66		229.73
Current portion of long-term debt									86.13	57.09	611.85	490.95
Deferred revenue
Other current liabilities		49.71	42.33	-400.17	-374.02	-298.27	-9.63	51.36	-168.20	-152.90	19.57	11.76	-80.03	10.24	146.59	42.12	60.26	65.56	74.91	108.72
Total non-current liabilities +	1,429.75	1,342.21	1,215.70	1,415.60	1,371.16	1,126.04	942.63	1,002.71	973.86	791.13	712.54	573.85	535.89	437.94	345.70	284.24	238.55	267.13	395.14	670.10
Long-term debt	973.16	981.18	859.59	938.21	961.98	229.71	142.73	159.14	264.91	597.51	568.05	409.62	315.89	306.73	244.82	244.46	205.58	230.87	320.95	646.10
Capital lease obligations	56.68	55.37	57.57	61.31	51.50	52.47	18.42
Other non-current liabilities	93.89	83.67	99.34	416.08	357.69	896.34	733.90	726.21	166.13	131.17	100.70	82.90	220.00	131.21
Total liabilities	1,610.94	1,610.12	1,505.50	1,644.20	1,615.67	1,384.35	1,102.12	1,166.28	1,117.47	894.34	818.99	667.12	617.37	495.87	391.14	358.40	337.07	360.23	536.30	860.03

Total stockholders' equity +	3,166.19	2,939.68	2,516.94	2,070.73	1,624.18	1,258.70	1,003.48	855.30	747.30	654.17	596.57	544.30	492.80	335.43	273.35	303.49	326.76	333.06	581.35	617.05
Common stock and paid-in capital	-101.82	74.60	215.59	234.74	278.86	310.25	294.90	274.31	273.97	247.01	241.14	235.76	230.18	218.38	169.65	165.91	162.92	107.11	104.01	2.87
Retained earnings	3,268.01	2,865.07	2,301.35	1,835.98	1,345.32	948.45	708.58	580.99	473.33	407.16	355.43	308.54	262.63	117.05	103.70	137.58	163.85	225.96	477.34	614.19
Common shares outstanding	27	29	29	28	30	29	28	29	31	30	30	30	29	20	19	19	17	14	14	14

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	767.42	689.19	734.17	800.40	776.38	821.47	719.92	838.90	870.66	736.22	736.10	669.13	546.85	363.10	118.76	244.38	275.92	293.49	221.90	373.96	292.40	262.47	203.89	96.26	24.28	6.74	34.21	21.83	42.90	22.52	36.74	68.92	54.55	151.97	104.00	30.28	39.99	34.69	24.02	31.24	35.21	16.00	29.11	27.01	36.73	22.77	26.50	44.30	101.31	156.53	159.22	191.21	272.75	154.18	169.43	69.48	80.71	101.13	139.27	182.70	127.03	123.13	92.00	175.74	164.85	132.23	77.90	183.76	65.35	39.18	14.47	9.14	13.22	22.75	21.27	16.01	21.28	70.49	2.71	0.71	10.28
Cash and cash equivalents	767.42	689.19	734.17	800.40	776.38	821.47	719.92	837.46	870.16	732.60	736.05	667.39	542.56	311.54	67.06	188.76	218.61	236.37	221.16	371.81	292.40	260.81	202.51	94.02	21.18	6.08	33.45	20.39	41.93	21.53	36.36	67.82	53.58	151.70	103.64	29.94	38.90	34.44	23.31	30.00	34.32	13.10	28.13	26.95	36.10	22.49	26.07	43.72	100.91	142.63	158.28	178.73	272.55	154.18	168.75	56.89	66.98	59.79	93.05	113.80	80.36	81.21	43.89	128.67	133.72	109.93	0.10	104.38	28.63	32.52	4.34	2.11	1.62	1.51	2.49	2.35	4.24	11.52	2.71	0.71	10.28
Short-term investments								1.44	0.50	3.62	0.05	1.74	4.28	51.55	51.70	55.63	57.31	57.12	0.75	2.15		1.66	1.38	2.24	3.10	0.65	0.76	1.43	0.96	0.99	0.38	1.10	0.97	0.27	0.37	0.34	1.09	0.25	0.71	1.24	0.89	2.90	0.99	0.06	0.63	0.29	0.43	0.58	0.40	13.90	0.94	12.48	0.19	0.00	0.69	12.59	13.73	41.33	46.22	68.90	46.67	41.92	48.11	47.07	31.13	22.30	77.79	79.38	36.72	6.66	10.12	7.03	11.61	21.24	18.78	13.67	17.04	58.98
Accounts receivable, net						-353.02	-242.81	-1.44	-2.76	-19.13	0.20	0.90	-4.28	-0.79	0.70	56.83	0.00	0.00	-0.75	-2.15	0.00	-15.92	-1.38	-2.24	-3.10	-13.84	-0.76	-1.43	-0.96	-8.61	-0.38	-1.10	-0.97	-9.02	-0.37	-0.34	-1.09	-0.25	-1.00	-2.33	-2.57	-4.25	-3.07	-5.17	-6.14	-6.95	-8.90	-10.08	-11.55	-13.90	-15.81	-12.48	-10.53	-8.73	58.34	49.78		57.28	36.67	35.73	43.31	43.31	32.45	51.94	35.14	34.98	0.04	30.51	27.47	37.77	74.15	63.78	50.16	107.79	33.08	32.38	30.17	58.31	22.76	16.84	21.19
Inventories	233.69	3,383.94	3,331.31	3,209.84	3,131.05	3,091.86	3,068.94	2,938.46	2,774.17	2,797.15	2,740.53	2,687.01	2,598.50	2,828.60	3,016.74	2,760.09	2,527.21	2,452.43	2,304.54	2,032.43	1,960.53	1,871.25	1,843.41	1,830.81	1,790.83	1,740.98	1,827.07	1,763.48	1,730.79	1,674.46	1,751.53	1,652.47	1,580.34	1,414.57	1,455.81	1,379.54	1,286.62	1,215.93	1,225.15	1,170.33	1,153.54	1,112.04	1,133.41	1,040.94	959.07	918.59	893.96	816.14	723.63	690.93	676.34	615.00	577.64	556.82	543.87	521.96	490.06	466.77	491.36	462.80	443.48	450.94	487.99	433.25	442.67	420.29	0.49	496.37	497.78	516.03	617.93	698.70	747.85	797.33	1,110.67	1,128.36	1,177.74	1,184.36	1,398.09	1,300.77	1,231.66
Other current assets		309.10	321.11	357.64	312.24	368.18	306.57	227.25	235.05	262.07	207.18	190.85	285.54	242.54	183.33	250.63	255.80	275.66	264.46	216.80	218.03	279.65	140.05	163.54	187.91	183.78	128.32	123.91	119.67	178.26	115.19	108.00	110.61	180.60	91.99	91.99	113.60	154.02	96.54	102.71	97.00	150.71	80.62	80.24	85.32	99.75	85.88	74.86	67.30	95.71	76.19	63.97	77.94	100.78	8.98	36.11	59.08	-57.28	46.22	68.90	79.85	-43.31	-32.45	47.07	31.13	-34.98	77.79	79.38	-27.47	-37.77	-74.15	-63.78	-50.16	21.24	-33.08	-32.38	-30.17	-58.31	58.67	41.92	51.21
Total current assets	1,001.10	4,382.23	4,386.59	4,367.87	4,219.67	4,282.05	4,095.43	4,003.18	3,879.37	3,795.44	3,683.96	3,546.15	3,426.60	3,382.68	3,267.82	3,199.47	3,001.61	2,964.46	2,790.16	2,621.04	2,470.96	2,411.71	2,185.97	2,088.37	1,999.92	1,930.83	1,988.84	1,907.78	1,892.38	1,865.64	1,903.07	1,828.29	1,744.53	1,737.86	1,651.43	1,501.47	1,439.11	1,404.40	1,344.01	1,300.70	1,282.30	1,252.14	1,239.09	1,142.95	1,074.35	1,033.87	997.01	924.64	880.29	915.37	895.01	845.22	907.91	782.12	770.95	628.63	616.11	625.17	621.07	612.32	603.69	617.38	612.43	613.87	611.52	587.50	597.06	631.26	590.60	632.43	706.55	771.62	811.24	927.87	1,165.01	1,176.76	1,229.19	1,313.15	1,459.47	1,343.40	1,293.16
Total non-current assets +	160.77	424.49	382.96	372.17	365.56	267.75	364.43	336.89	332.58	227.00	319.41	315.60	335.77	332.24	320.09	293.85	304.90	275.40	256.44	240.38	238.60	231.33	234.59	239.34	199.04	174.76	192.76	181.43	179.39	155.94	155.26	142.26	149.84	126.91	133.26	129.92	133.15	144.12	153.23	152.45	154.42	163.41	166.91	172.04	176.42	177.54	196.14	202.07	204.62	194.81	188.06	73.05	60.74	49.18	46.34	42.14	41.62	39.31	40.65	40.96	42.05	44.52	44.79	51.29	49.47	76.33	80.87	49.57	50.88	60.86	74.94	88.94	150.66	189.78	189.37	182.77	166.45	163.93	131.42	131.70	127.22
Property, plant and equipment, net		89.32	82.99	90.15	91.00	88.41	89.97				94.32	93.90	37.42	97.86	90.61	88.48	36.78	88.60	74.83	76.08	24.94	26.61	25.70	21.00	21.05	22.12	27.62	28.09	28.39	29.40	28.69	28.89	25.87	26.82	25.32	22.26	22.34	22.30	21.79	22.15	22.74	12.90	11.84	11.82	11.08	11.49	11.43	11.28	10.51	10.54	10.35	10.27	9.99	10.44	11.96	12.90	13.53	14.36	14.74	15.46	15.95	16.55	17.45	17.78	18.65	19.00	19.70	20.10	20.75	27.73	31.24	32.22	30.81	35.70	36.80	36.79	36.17	36.26	36.82	34.55	35.26
Goodwill	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	16.40	7.82	0.00	0.00	0.00	11.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																		1.60
Intangible assets		10.44				9.91	8.50	0.00	0.00	10.66				15.81				8.36			7.71	9.24				9.61				6.48	16.40	16.40	16.40	7.82	0.00	0.00	0.00	11.44	0.00	0.00	0.00	7.53	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																		5.80
Long-term investments	68.36	106.30	81.51	67.47	70.73	65.33	63.10	46.18	59.15	44.01	44.87	41.99	275.66	51.55	51.70	250.08	257.76	57.12	42.47	32.83	251.35	268.97	174.08	208.68	196.51	193.13	175.88	165.25	160.40	205.52	139.76	121.75	132.68	192.11	114.97	114.86	137.81	182.04	122.07	128.54	120.13	163.97	110.83	103.42	108.63	120.56			100.60	117.08	94.48	80.14	80.00	82.85					46.92	45.75
Other non-current assets
Total assets	4,788.39	4,806.72	4,769.54	4,740.04	4,585.22	4,549.80	4,459.86	4,340.07	4,211.95	4,022.44	4,003.37	3,861.75	3,762.37	3,714.92	3,587.91	3,493.32	3,306.51	3,239.85	3,046.60	2,861.41	2,709.56	2,643.05	2,420.56	2,327.71	2,198.96	2,105.59	2,181.60	2,089.21	2,071.78	2,021.58	2,058.34	1,970.54	1,894.37	1,864.77	1,784.70	1,631.39	1,572.27	1,548.51	1,497.24	1,453.15	1,436.71	1,415.55	1,406.00	1,314.99	1,250.76	1,211.41	1,193.15	1,126.71	1,084.90	1,110.18	1,083.07	918.27	968.65	831.30	817.29	670.76	657.73	664.49	661.73	653.28	645.74	661.89	657.22	665.16	660.99	663.83	0.68	680.83	641.48	693.29	781.49	860.56	961.89	1,117.65	1,354.38	1,359.52	1,395.64	1,477.08	1,590.89	1,475.10	1,420.37

Total current liabilities +	215.82	552.06	319.58	324.64	307.60	267.91	344.05	372.12	317.49	289.81	250.94	264.66	306.23	228.60	296.33	465.17	413.07	244.51	342.60	331.65	295.68	258.30	243.21	218.62	195.36	159.49	205.78	192.12	169.27	163.57	188.87	183.00	156.29	143.61	120.60	142.73	121.08	103.21	136.62	133.08	105.06	106.45	114.93	109.08	84.80	87.10	112.08	102.34	84.36	81.49	100.72	61.89	69.32	57.93	128.58	99.67	91.94	45.44	322.27	319.94	79.12	74.16	83.57	88.30	104.02	98.52	88.97	142.44	98.82	93.10	113.87	117.33	117.15	141.16	189.84	165.82	162.71	189.92	172.12	142.38	191.97
Accounts payable	215.82	181.19	257.98	252.48	228.91	198.58	256.71	278.86	224.97	204.68	250.94	264.66	208.43	228.60	296.33	329.38	281.39	244.51	227.31	221.91	198.22	185.67	176.58	169.09	150.26	125.03	169.53	154.07	132.94	131.51	148.42	141.49	118.84	117.23	120.60	113.07	94.40	103.21	110.18	105.67	81.59	86.88	95.95	90.64	69.45	75.34	97.87	87.33	71.38	70.23	85.80	61.89	57.07	47.69	65.35	51.31	41.07	41.26	45.84	43.19	32.24	29.03	53.86	48.38	45.95	38.26	50.46	44.78	34.90	27.54	48.27	55.16	53.18	66.24	100.40	86.33	81.77	81.20	122.39	90.92	88.83
Short-term debt		289.70	231.98	275.93	227.96	6.07	235.44	222.79	224.32	165.84	200.62	186.40	223.62	307.05	189.37	194.60	203.65	266.16	211.28	167.12	0.97	350.68	136.12		6.90	66.00	189.90	174.30	218.80	117.40	222.70	181.80	162.30	86.13	723.75	57.38	57.24	57.09	56.95	70.00	114.50	43.80	156.10	105.60	90.00	30.00				0.32		0.74			350.68	284.58			276.43	276.75			29.71	39.92	30.38		32.85	25.78						58.36
Current portion of long-term debt																																827.97	818.26	86.13	723.75	670.57	663.65	57.09				611.85				490.95
Deferred revenue
Other current liabilities		81.17	-231.98	-275.93	-227.96	405.20	-322.78	1.53	14.61	293.30	-295.29	-284.49	-321.42	-400.17	-199.62	-194.60	-131.68	-276.41	-115.29	-109.74	217.77	238.32	66.63	49.53	45.10	172.27	36.25	38.05	36.34	201.77	40.45	41.51	37.45	303.76	30.58	-57.38	-57.24	-87.97	-56.95	27.42	23.47	145.77	18.98	18.44	15.35	88.39			12.98	84.15	14.92	-0.74	12.25	10.24	52.26	37.85	42.54	39.35	-5.38	-4.97	42.81	42.12	-29.71	-239.47	53.12	60.26	5.65	71.88	63.92	65.56	65.60	62.16	63.97	65.41	89.45	79.49	80.94	108.72	49.73	51.46	103.14
Total non-current liabilities +	1,380.24	1,088.47	1,300.51	1,333.27	1,271.29	1,342.21	1,270.45	1,226.84	1,255.68	1,215.70	1,326.72	1,298.63	1,272.93	1,415.60	1,353.81	1,209.89	1,189.75	1,371.16	1,159.53	1,063.22	1,060.46	1,126.04	1,002.60	1,014.69	965.93	942.63	1,021.18	992.85	1,031.05	1,002.71	1,034.26	971.57	951.72	973.86	941.12	795.34	779.47	791.13	729.03	699.56	727.05	712.54	707.74	638.74	612.35	573.85	547.79	504.22	493.95	535.89	502.77	501.84	554.33	437.94	362.22	295.95	294.78	345.70	63.56	53.32	277.84	284.24	259.77	261.63	237.75	238.55	270.01	199.30	237.02	267.13	259.78	277.15	285.17	395.14	512.65	518.09	515.27	670.10	791.85	721.74	631.25
Long-term debt	956.82	973.16	927.96	971.59	923.30	981.18	930.14	917.18	918.38	859.59	894.04	879.50	223.62	938.21	881.95	195.60	205.52	961.98	907.96	814.06	178.75	229.71	141.44	141.23	152.60	142.73	114.10	109.10	109.96	159.14	112.86	102.53	112.72	264.91	181.29	532.57	552.75	597.51	531.16	538.22	532.45	568.05	455.12	450.33	452.92	409.62	395.05	379.74	287.46	315.89	291.71	431.49	434.96	306.73	295.84	238.24	245.00	244.82	244.77	244.61	244.48	244.46	229.32	239.47	229.87	205.58	232.21	225.08	226.04	230.87	215.59	225.70	247.62	320.95	482.31	486.61	490.81	646.10	708.29	655.98	617.08
Capital lease obligations	54.87	56.68	51.97	58.00	58.96	55.37	56.67	58.04	59.16	57.57	59.43	59.46	60.76	61.31	56.20	53.06	51.55	51.50	51.64	52.45	52.03	52.47	52.67	51.19	20.08	18.42	19.06	19.40	20.60
Other non-current liabilities	309.11	93.89	320.59	303.68	289.04	83.67	283.64	251.62	278.13	99.34	373.24	359.67	1,049.31	416.08	415.67	1,014.29	984.23	357.69	315.23	306.45	881.71	896.34	861.16	873.46	806.43	733.90	717.18	709.45	702.28	726.21	698.70	687.25	676.69	166.13	729.25	124.78	115.82	131.17	106.38	91.34	80.10	100.70	96.52	82.81	69.43	82.90			206.49	220.00	211.06	54.88	119.37	131.21					89.84	80.48
Total liabilities	1,596.05	1,640.53	1,620.10	1,657.90	1,578.89	1,610.12	1,614.50	1,598.95	1,573.17	1,505.50	1,577.66	1,563.29	1,579.16	1,644.20	1,650.14	1,675.06	1,602.82	1,615.67	1,502.13	1,394.87	1,356.14	1,384.35	1,245.82	1,233.30	1,161.28	1,102.12	1,226.96	1,184.97	1,200.32	1,166.28	1,223.13	1,154.57	1,108.01	1,117.47	1,061.72	938.07	900.55	894.34	865.65	832.64	832.11	818.99	822.66	747.82	697.15	667.12	659.86	606.56	578.31	617.37	603.49	563.73	623.65	495.87	490.80	395.61	386.72	391.14	385.83	373.26	356.96	358.40	343.34	349.92	341.77	337.07	0.36	341.74	335.83	360.23	373.65	394.47	402.31	536.30	702.49	683.91	677.98	860.03	963.97	864.13	823.22

Total stockholders' equity +	3,192.33	3,166.19	3,149.45	3,082.14	3,006.33	2,939.68	2,845.36	2,741.12	2,638.79	2,516.94	2,425.71	2,298.46	2,183.22	2,070.73	1,937.77	1,818.27	1,703.69	1,624.18	1,544.47	1,466.54	1,353.42	1,258.70	1,174.74	1,094.41	1,037.68	1,003.48	954.64	904.24	871.46	855.30	835.20	815.97	786.37	747.30	722.97	693.32	671.71	654.17	631.59	620.51	604.61	596.57	583.34	567.17	553.61	544.30	533.29	520.14	506.59	492.80	479.58	354.53	345.00	335.43	326.49	275.15	271.02	273.35	275.89	280.03	288.78	303.49	313.88	315.23	319.23	326.76	0.32	339.09	305.65	333.06	407.84	466.08	559.58	581.35	651.89	675.62	717.66	617.05	626.93	610.98	597.15
Common stock and paid-in capital	0.00	-101.82	-54.59	-15.42	30.02	74.60	113.75	154.96	199.38	215.59	229.65	241.41	244.17	234.74	232.19	244.27	266.53	278.86	312.53	325.62	320.10	310.25	306.37	299.57	297.36	294.90	287.84	275.28	272.75	274.31	286.62	296.66	294.97	273.97	265.53	254.72	248.89	247.01	243.77	242.42	241.21	241.14	239.97	238.15	236.73	235.76	234.52	233.77	232.55	230.18	230.00	229.04	225.56	218.38	214.46	171.43	170.50	169.65	169.22	168.63	168.24	165.91	165.25	164.53	163.71	162.92	-156.53	161.16	107.82	107.11	106.53	105.76	104.80	104.01	103.30	102.52	101.60	2.87	1.42	0.31	4.41
Retained earnings	3,192.33	3,268.01	3,204.04	3,097.55	2,976.31	2,865.07	2,731.60	2,586.16	2,439.41	2,301.35	2,196.07	2,057.05	1,939.05	1,835.98	1,705.59	1,574.00	1,437.16	1,345.32	1,231.94	1,140.93	1,033.32	948.45	868.37	794.83	740.33	708.58	666.80	628.96	598.72	580.99	548.59	519.30	491.39	473.33	457.45	438.60	422.83	407.16	387.82	378.09	363.40	355.43	343.37	329.02	316.89	308.54	298.77	286.37	274.04	262.63	249.58	125.49	119.45	117.05	112.03	103.72	100.52	103.70	106.68	111.40	120.54	137.58	148.64	150.71	155.51	163.85	156.85	177.93	197.83	225.96	301.32	360.32	454.78	477.34	548.59	573.09	616.07	614.19	625.51	610.67	592.74
Common shares outstanding	27	27	28	28	28	29	29	29	29	29	29	29	28	28	28	29	29	30	30	30	30	30	29	29	29	29	29	28	28	28	29	29	31	31	31	31	30	30	30	30	30	30	30	30	30	30	30	30	30	30	30	25	23	22	20	19	19	19	19	19	19	19	19	19	19	19	19	16	14	14	14	14	14	14	14	14	14	14	14	14	14

Balance Sheet - M/I HOMES, INC. (MHO)

Balance Sheet - M/I HOMES, INC. (MHO)