Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07
Total revenue 5,266.29 4,948.59 4,280.68 3,697.75 3,712.77 3,125.38 3,623.07 3,590.11 3,492.69 3,326.74 3,518.68 3,744.03 4,116.90 4,510.81 4,158.06 3,468.78 2,928.63 3,484.06 3,699.66 3,318.16
Cost of revenue 2,028.88 1,773.93 1,587.27 1,593.21 1,400.77 1,234.18 1,472.16 1,430.19 1,408.85 1,298.17 1,361.14 1,430.46 1,541.46 1,648.95 1,639.19 1,256.60 1,045.03 1,152.96 1,211.49 1,109.15
Gross profit 3,237.41 3,174.66 2,693.41 2,104.54 2,312.00 1,891.21 2,150.92 2,159.92 2,083.84 2,028.57 2,157.54 2,313.57 2,575.44 2,861.86 2,518.87 2,212.18 1,883.60 2,331.10 2,488.17 2,209.01
Total operating expenses + 2,538.27 2,433.84 2,208.74 2,011.89 1,968.91 1,911.67 2,080.85 2,032.55 2,011.79 2,013.38 2,084.71 2,200.05 2,494.61 2,442.48 2,328.84 1,980.25 1,765.69 1,832.83 1,709.26 1,550.92
Operating income 699.14 740.82 484.67 92.65 343.08 -20.47 70.07 127.37 72.05 15.19 72.84 113.52 80.82 419.38 190.03 231.93 117.91 498.26 778.91 658.09
Non-operating income (net) 21.63 27.86 -0.37 -25.63 -34.11 -28.27 -7.74 -11.00 -16.89 -18.67 -18.25 -14.37 -7.55 -7.29 -3.58 -3.36 1.60 11.38 18.83 13.90
Income before tax 720.77 768.68 484.30 67.02 308.97 -48.74 62.33 116.37 55.16 -3.48 54.59 99.15 73.28 412.09 186.45 228.57 119.51 509.64 797.74 671.99
Income tax expense 205.78 194.66 148.89 56.63 38.91 60.21 17.37 37.56 44.64 -11.20 16.03 47.33 18.65 148.90 59.59 78.29 40.56 201.48 298.61 249.80
Net income 506.92 566.22 328.12 2.82 263.01 -114.02 39.36 74.54 7.09 3.96 35.58 51.82 54.63 263.19 127.66 150.28 0.25 272.26 475.70 422.19
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06
Total revenue 1,113.82 1,669.80 1,290.62 1,208.56 1,097.31 1,584.92 1,208.97 1,133.97 1,020.73 1,452.91 1,056.43 935.35 835.99 1,199.81 880.08 805.09 812.76 1,161.35 905.16 864.85 781.41 1,122.04 819.65 698.33 485.36 1,184.55 863.47 841.08 733.97 1,155.60 861.19 842.41 730.90 1,193.16 859.11 779.32 661.10 1,036.36 821.73 783.16 685.48 1,112.93 878.57 817.76 709.42 1,119.54 911.45 890.61 822.43 1,299.14 1,033.29 945.70 838.77 1,468.53 1,169.65 951.41 921.22 1,328.77 1,075.86 916.76 836.67 1,149.40 885.78 745.80 687.80 902.63 753.68 637.22 601.73 997.96 896.34 845.80 800.18 1,228.97 973.93 804.54 742.41 1,138.74 863.45 658.70 657.27
Cost of revenue 456.14 676.49 483.67 451.59 417.13 610.91 422.03 397.71 343.27 539.34 370.76 350.97 326.20 531.53 359.27 339.20 363.22 484.22 328.92 301.37 286.27 443.03 295.22 274.72 221.21 495.29 344.54 342.45 289.88 472.75 333.38 335.52 288.55 495.76 332.49 318.43 262.17 421.36 311.00 306.05 259.76 436.59 318.79 307.89 297.87 437.66 344.38 337.65 310.77 532.03 382.25 341.58 285.60 554.16 417.14 358.96 380.13 583.12 429.33 333.72 293.01 418.41 321.35 260.45 256.39 324.65 270.60 212.71 220.28 355.34 304.40 252.83 266.01 403.35 328.89 251.10 255.14 383.11 295.25 203.44 227.36
Gross profit 657.68 993.31 806.95 756.97 680.18 974.01 786.93 736.26 677.46 913.57 685.67 584.38 509.79 668.29 520.82 465.89 449.55 677.13 576.24 563.49 495.13 679.02 524.43 423.61 264.15 689.26 518.93 498.63 444.09 682.86 527.82 506.90 442.35 697.40 526.63 460.90 398.93 615.00 510.74 477.11 425.72 676.35 559.79 509.86 411.55 681.89 567.07 552.96 511.66 767.11 651.04 604.12 553.17 914.38 752.51 592.45 541.09 745.65 646.52 583.04 543.66 730.99 564.43 485.35 431.42 577.98 483.09 424.52 381.45 642.61 591.94 592.97 534.17 825.62 645.04 553.44 487.27 755.63 568.20 455.26 429.92
Total operating expenses + 571.65 757.38 651.93 550.31 578.65 717.95 607.65 560.64 547.61 690.77 547.65 494.54 475.79 581.26 503.27 468.08 459.27 579.00 503.51 448.70 437.70 563.12 465.82 409.47 473.27 566.93 504.45 538.12 471.35 553.19 488.14 506.67 484.55 557.06 503.89 481.98 468.87 553.74 491.09 487.91 480.63 556.26 518.80 507.90 501.75 589.72 533.70 533.46 543.17 656.16 686.41 584.96 567.09 685.83 619.17 567.45 570.04 721.39 566.67 535.87 504.92 411.83 486.06 457.79 450.13 375.77 530.55 415.63 415.33 517.97 491.80 468.99 443.55 488.55 458.46 429.31 394.56 446.80 405.36 352.83 345.93
Operating income 86.03 235.93 155.02 206.66 101.53 256.06 179.28 175.63 129.85 222.80 138.02 89.84 34.01 87.02 17.54 -2.19 -9.73 98.13 72.73 114.79 57.43 115.90 58.62 14.14 -209.13 122.33 14.48 -39.48 -27.26 129.67 39.68 0.22 -42.20 140.34 22.74 -21.09 -69.94 61.26 19.65 -10.81 -54.91 120.08 40.99 1.96 -90.20 92.17 33.37 19.49 -31.51 110.95 -35.37 19.17 -13.92 228.55 133.35 25.01 -28.95 24.26 79.85 47.17 38.75 319.16 78.38 27.56 -18.71 202.21 -47.47 8.89 -33.88 124.65 100.14 123.98 90.62 337.07 186.59 124.13 92.71 308.83 162.84 102.43 83.99
Non-operating income (net) 8.05 6.43 5.94 2.47 6.78 8.90 8.73 5.20 5.02 4.84 -0.67 -1.10 -3.44 -4.11 -7.30 -6.92 -7.31 -6.96 -7.27 -11.28 -8.61 -9.00 -8.81 -7.10 -3.37 -2.83 -2.92 -1.37 -0.62 -2.10 -2.86 -3.02 -3.02 -4.11 -4.57 -4.09 -4.12 -4.81 -4.61 -4.74 -4.51 -4.46 -4.59 -4.57 -4.64 -4.78 -5.57 -2.02 -2.00 -2.51 -1.66 -1.75 -1.63 -3.07 -1.58 -1.55 -1.09 -1.11 -0.53 -0.99 -0.95 -175.51 -0.67 -0.81 -0.83 -1.09 94.47 1.78 1.37 1.42 0.56 1.76 7.65 6.36 4.62 4.14 3.71 4.71 3.25 2.77 3.17
Income before tax 94.08 242.36 160.96 209.13 108.32 264.96 188.02 180.83 134.87 227.64 137.35 88.75 30.57 82.91 10.25 -9.11 -17.03 91.17 65.46 103.51 48.83 106.90 49.81 7.05 -212.50 119.50 11.56 -40.85 -27.87 127.57 36.82 -2.80 -45.22 136.23 18.17 -25.18 -74.06 56.45 15.04 -15.55 -59.42 115.63 36.40 -2.61 -94.84 87.39 27.79 17.47 -33.50 108.44 -37.03 17.42 -15.55 225.48 131.76 23.46 -30.03 23.15 79.32 46.19 37.80 143.65 77.71 26.75 -19.54 201.12 47.01 10.67 -32.50 126.06 100.70 125.74 98.27 343.42 191.21 128.28 96.42 313.55 166.09 105.19 87.15
Income tax expense 25.97 67.59 45.86 65.74 26.58 75.27 54.15 45.45 19.79 66.54 39.62 30.01 12.72 42.22 10.97 5.63 -2.19 23.35 16.38 -6.94 6.12 21.65 5.78 1.25 31.53 34.30 3.99 -11.33 -9.59 29.20 12.05 0.02 -3.71 60.70 7.55 -10.56 -13.05 6.34 6.76 -3.52 -20.79 56.72 -5.88 -3.22 -31.59 43.00 9.57 4.60 -9.83 42.33 -21.38 6.05 -8.35 78.48 47.73 6.41 -8.73 3.57 28.41 14.16 13.45 51.06 27.67 7.27 -7.71 74.96 -2.22 18.86 -9.40 57.66 36.80 47.91 36.15 126.67 73.62 47.00 36.34 115.36 64.06 39.47 30.91
Net income 67.13 172.13 113.00 141.38 80.41 187.23 131.98 133.17 113.85 158.45 96.21 56.89 16.57 38.33 -2.21 -16.83 -16.47 65.51 47.23 108.50 41.77 82.39 42.27 5.46 -244.15 83.13 6.52 -31.14 -19.16 96.94 23.92 -3.85 -42.46 74.21 10.08 -15.49 -61.70 48.79 7.88 -13.13 -39.59 57.74 41.89 -0.81 -63.25 44.39 18.23 12.88 -23.67 66.11 -15.64 11.37 -7.20 147.00 84.04 17.05 -21.31 19.58 50.91 32.03 25.14 92.59 50.04 19.48 -11.83 47.46 38.78 -26.75 -59.24 68.41 63.90 77.83 62.12 216.76 117.59 81.28 60.08 198.19 102.03 65.72 56.24
1 day ago