Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	938.98	894.38	914.24	1,655.04	951.37	551.45	588.92	454.09	316.86	198.14	98.59
Cost of revenue	103.44	155.44	262.79	997.48	294.02	42.71	36.30	24.81	17.61	9.58	4.23
Gross profit	835.54	738.95	651.45	657.55	657.36	508.75	552.62	429.28	299.25	188.57	94.35
Total operating expenses +	641.14	725.53	618.83	549.08	509.09	410.99	518.29	406.08	283.98	180.00	96.88
Selling, general and administrative	101.42	112.07	152.76	73.12	97.68	62.17	50.43	39.48	22.69	12.78	5.80
Research and development	155.72	144.43	146.17	123.77	106.42	85.73	69.46	47.87	22.47	11.45	8.24
Other operating expenses	384.00	469.04	319.90	352.19	304.99	263.10	398.40	318.74	238.82	155.76	82.85
Operating income	194.40	13.41	32.63	108.48	148.27	97.76	34.32	23.19	15.27	8.57	-2.53
Non-operating income (net)	8.40	11.25	19.06	2.88	1.09	1.35	4.38	2.29	0.56	0.37	-0.01
Income before tax	202.80	24.66	51.69	111.36	149.36	99.11	38.71	25.48	15.84	8.95	-2.54
Income tax expense	42.96	3.69	29.63	32.41	38.99	21.56	-3.44	-39.69	2.64	2.45	-0.90
Net income	155.90	20.97	31.10	193.79	109.24	77.55	42.15	65.17	13.20	6.50	-1.64

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15
Total revenue	243.56	241.09	238.70	234.03	225.16	228.54	231.36	218.69	215.80	223.12	219.42	239.74	231.96	286.74	426.45	511.23	430.61	339.34	222.92	217.75	171.37	151.55	147.47	94.74	157.69	158.15	150.46	145.03	135.27	126.09	119.04	110.33	98.70	90.60	82.99	76.24	67.04	60.76	53.14	45.63	38.61	32.76	27.08	21.84	16.91
Cost of revenue	18.93	23.18	25.16	29.65	25.45	29.55	48.81	36.25	43.63	55.09	55.12	75.60	76.98	149.70	275.67	323.38	248.73	159.61	60.03	50.32	24.06	11.45	9.76	9.88	11.61	10.56	9.39	8.63	7.72	6.87	6.41	5.96	5.57	5.24	4.72	4.32	3.33	2.90	2.85	2.14	1.68	1.39	1.17	0.87	0.65
Gross profit	224.62	217.92	213.53	204.38	199.71	198.99	182.55	182.44	172.17	168.04	164.30	164.14	154.98	137.04	150.79	187.85	181.88	179.74	162.88	167.43	147.31	140.10	137.71	84.86	146.08	147.59	141.07	136.40	127.55	119.22	112.63	104.37	93.13	85.36	78.27	71.92	63.71	57.86	50.28	43.49	36.94	94.35	0.00	0.00	0.00
Total operating expenses +	165.61	148.79	158.86	179.54	153.95	145.71	155.12	276.03	145.89	190.30	141.20	146.40	140.92	107.42	122.13	164.31	155.22	135.81	122.81	128.95	121.52	106.64	94.14	76.15	134.06	133.96	131.37	132.86	120.12	112.32	109.00	102.92	89.21	85.32	75.41	65.92	57.33	53.25	47.03	43.14	36.58	101.12	0.00	0.00	0.00
Selling, general and administrative	26.48	19.11	28.46	27.06	26.78	28.38	28.19	27.43	28.07	75.67	24.90	27.27	24.92	1.72	4.76	33.51	33.12	30.58	20.41	26.17	20.51	17.87	14.28	14.16	15.86	13.81	12.32	12.54	11.76	11.43	10.63	9.54	7.87	8.59	5.01	5.03	4.06	4.06	3.10	3.03	2.59	31.46	26.32	22.74	15.39
Research and development	37.67	35.39	49.71	34.37	36.25	35.95	36.36	36.58	35.55	36.74	35.43	37.39	36.61	31.55	30.21	31.35	30.65	27.09	26.54	27.63	25.16	20.00	20.76	21.89	23.08	18.40	17.75	17.35	15.97	14.15	12.77	11.84	9.10	8.32	5.80	4.71	3.65	3.32	2.98	2.81	2.42	1.88	1.87	3.21	1.28
Other operating expenses	101.46	94.29	80.68	118.11	90.92	81.38	90.57	212.02	82.27	77.90	80.87	81.75	79.40	74.15	87.16	99.44	91.44	78.14	75.85	75.16	75.84	68.77	59.11	40.10	95.12	101.75	101.30	102.97	92.38	86.73	85.59	81.54	72.24	68.42	64.60	56.18	49.62	45.87	40.94	37.30	31.57	67.78	-28.19	-25.95	-16.67
Operating income	59.28	69.13	54.67	24.84	45.76	53.28	27.43	-93.58	26.28	-22.27	23.10	17.74	14.06	29.62	28.66	23.54	26.66	43.92	40.08	38.48	25.79	33.46	43.57	8.71	12.02	13.64	9.70	3.55	7.44	6.90	3.64	1.44	3.92	0.03	2.86	6.00	6.38	4.61	3.26	0.34	0.36	-2.53	0.00	-0.74	0.74
Non-operating income (net)	-18.14	1.15	1.89	2.56	2.80	2.06	2.62	3.16	3.40	5.88	4.17	4.68	4.34	2.96	0.20	-0.16	-0.12	0.67	0.14	0.06	0.22	-0.05	0.21	0.47	0.73	0.88	1.01	0.85	1.65	0.71	0.60	0.70	0.28	0.24	0.11	0.05	0.16	0.11	0.11	0.08	0.07	-0.01	0.00	0.00	0.00
Income before tax	41.14	70.27	56.57	27.41	48.55	55.34	30.06	-90.42	29.69	-16.39	27.26	22.42	18.40	32.58	28.86	23.39	26.54	44.59	40.22	38.54	26.01	33.41	43.77	9.18	12.75	14.51	10.71	4.40	9.08	7.61	4.24	2.15	4.20	0.27	2.97	6.05	6.55	4.72	3.36	0.43	0.44	-2.54	0.00	-0.74	0.74
Income tax expense	8.92	16.54	11.85	5.07	9.51	9.46	7.55	-21.70	8.38	6.21	8.29	8.60	6.53	9.35	10.03	5.33	7.70	10.43	10.95	11.14	6.46	8.25	11.21	2.05	0.05	1.34	0.33	-1.61	-3.50	-4.84	-7.90	-29.12	0.55	-2.00	0.59	1.70	2.34	0.88	1.23	0.16	0.18	-0.90	0.00	-0.27	0.27
Net income	32.23	49.80	44.72	22.34	39.05	45.88	22.51	-68.72	21.30	-17.91	22.30	16.41	16.13	49.85	106.96	-10.34	-62.09	29.63	29.20	28.05	22.36	25.16	32.56	7.13	12.70	13.17	10.38	6.01	12.58	12.45	12.14	31.27	3.65	2.27	2.38	4.35	4.21	3.84	2.14	0.27	0.25	-1.64	0.00	-0.48	0.48

1 day ago

Ask a follow up