Sign in

Income Statement - Melco Resorts & Entertainment LTD (MLCO)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,163.30 4,638.21 3,775.25 1,349.98 2,012.36 1,727.92 5,736.80 5,158.51 5,284.82 4,519.40 3,974.80 4,802.31 5,087.18 4,095.65 3,830.85 2,641.98 1,332.87 1,416.13 358.61 36.10
Cost of revenue 3,266.59 2,975.12 2,591.12 1,063.46 1,522.35 1,538.40 3,637.92 3,316.65 3,552.85 3,113.74 2,798.98 3,344.66 3,558.57 2,939.81 2,809.83 2,017.83 1,157.52 1,162.22 292.04 28.67
Gross profit 1,896.71 1,663.09 1,184.13 286.52 490.01 189.52 2,098.89 1,841.86 1,731.97 1,405.66 1,175.82 1,457.65 1,528.61 1,155.84 1,021.02 624.15 175.36 253.91 66.57 7.44
Total operating expenses + 1,296.28 1,178.46 1,119.17 1,029.63 1,067.46 1,130.08 1,351.21 1,215.02 1,124.36 1,042.54 1,077.41 794.36 688.78 585.84 575.91 531.63 447.40 252.74 262.39 65.09
Operating income 600.43 484.63 64.96 -743.11 -577.45 -940.56 747.68 626.84 607.61 363.12 98.42 685.36 839.82 570.00 445.11 92.51 -272.05 1.17 -195.82 -57.65
Non-operating income (net) -452.14 -490.98 -466.87 -348.83 -376.13 -516.97 -345.11 -273.43 -292.33 -288.02 -158.19 -154.94 -259.37 -88.54 -157.90 -102.12 -36.55 -5.11 16.21 -22.73
Income before tax 148.29 -6.35 -401.91 -1,091.93 -953.58 -1,457.53 402.57 353.41 315.28 75.10 -59.78 530.42 580.45 481.47 287.21 -9.61 -308.59 -3.93 -179.61 -80.38
Income tax expense 2.83 21.61 13.42 5.24 2.89 -2.91 8.34 -0.45 -0.01 8.18 1.03 3.04 2.44 -0.39 -1.64 0.92 -0.13 -1.47 -1.45 -1.89
Net income 185.05 43.54 -326.92 -930.53 -811.75 -1,263.49 373.17 351.52 347.00 175.91 105.75 608.28 637.46 481.86 294.66 -10.53 -308.46 -2.46 -178.15 -73.48
Show Quarterly Income Statement

Income Statement - Melco Resorts & Entertainment LTD (MLCO)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,370.79 1,293.27 1,309.51 1,328.21 1,232.31 1,191.02 1,175.13 1,159.66 1,112.41 1,093.61 1,017.22 947.94 716.48 337.09 241.84 296.11 474.95 480.61 446.39 566.44 518.92 528.00 212.90 175.85 811.18 1,450.64 1,438.66 1,442.65 1,362.05 1,396.45 1,220.28 1,228.63 1,313.15 1,332.56 1,376.83 1,298.22 1,277.22 1,192.88 1,152.55 1,070.40 1,103.57 1,058.03 945.73 916.79 1,054.25 1,121.39 1,124.07 1,199.54 1,357.32 1,394.56 1,252.67 1,295.01 1,144.94 1,144.94 1,010.83 938.51 1,026.86 1,008.35 1,055.96 959.96 806.59 772.03 727.56 573.64 567.61 400.22 500.33 215.84 216.49 253.50 295.16 384.61 482.87 179.78 113.39 45.15 20.29 17.90 6.07 6.07 6.07
Cost of revenue 997.57 818.90 801.08 871.25 773.17 778.62 742.45 741.67 710.37 899.34 632.68 602.34 458.20 304.86 207.79 251.63 358.76 328.02 337.52 414.65 411.59 409.29 239.96 254.82 634.34 941.01 915.76 898.80 860.19 884.75 814.81 787.16 829.92 911.12 905.79 887.99 847.95 804.70 783.47 746.30 779.27 745.93 653.38 654.49 745.17 793.49 768.05 846.34 936.78 962.06 872.81 906.48 817.22 817.22 731.40 684.85 729.56 720.30 761.04 690.69 637.80 584.47 541.30 454.27 437.80 357.48 407.32 203.65 175.92 204.22 254.72 323.49 379.79 138.70 99.56 42.38 13.95 10.72 5.98 3.54 2.47
Gross profit 373.22 474.37 508.43 456.96 459.14 412.40 432.69 417.99 402.04 194.27 384.54 345.60 258.28 32.22 34.05 44.48 116.19 152.59 108.87 151.80 107.33 118.71 -27.07 -78.97 176.84 509.63 522.90 543.85 501.86 511.70 405.46 441.47 483.22 421.44 471.04 410.23 429.27 388.18 369.08 324.10 324.30 312.10 292.35 262.30 309.08 327.89 356.02 353.20 420.54 432.50 379.85 388.53 327.72 327.72 279.43 253.66 297.30 288.05 294.92 269.26 168.79 2,287.04 186.26 119.37 129.80 42.74 93.01 12.19 40.57 49.27 40.44 61.13 103.08 41.09 13.83 2.77 6.35 7.17 0.09 6.07 6.07
Total operating expenses + 190.59 327.98 323.91 332.31 314.27 315.44 294.10 294.25 276.69 288.66 289.84 281.31 257.92 231.71 232.60 253.66 252.09 256.96 291.10 279.85 270.12 263.55 247.94 291.83 326.77 336.18 347.70 338.52 313.90 307.73 321.82 323.39 262.09 292.48 278.32 282.79 270.77 272.21 260.14 251.68 258.51 329.93 258.28 240.33 248.87 222.59 208.34 190.39 173.04 176.94 172.31 168.86 170.66 170.66 154.91 149.44 155.74 154.07 147.59 141.91 132.35 144.66 137.35 126.78 123.63 120.42 117.53 148.45 74.14 54.37 60.41 65.27 60.99 78.18 60.11 79.36 42.20 37.90 9.06 0.00 0.00
Operating income 182.64 146.39 184.51 124.66 144.87 96.96 138.59 123.74 125.35 -94.38 94.70 64.29 0.36 -199.48 -198.55 -209.18 -135.90 -104.37 -182.23 -128.06 -162.80 -144.83 -275.01 -370.79 -149.93 173.45 175.19 205.34 187.96 203.98 83.64 118.08 221.14 128.95 192.72 127.44 158.50 115.97 108.94 72.42 65.79 -17.83 34.07 21.97 60.21 105.30 147.69 162.81 269.57 255.56 207.54 219.66 157.06 157.06 124.52 104.22 141.56 133.98 147.33 127.36 36.45 42.91 48.91 -7.40 6.17 -73.54 -24.54 -140.40 -33.57 -5.09 -19.98 -4.15 42.09 -37.09 -46.29 -76.59 -35.85 -30.73 -8.98 6.07 6.07
Non-operating income (net) -104.40 -114.62 -121.61 -103.40 -112.51 -131.91 -121.03 -116.93 -121.11 -117.63 -129.48 -116.50 -103.26 -93.93 -86.05 -84.88 -83.97 -82.85 -87.10 -92.14 -114.05 -87.75 -110.34 -57.91 -260.97 -91.06 -81.30 -107.43 -65.87 -79.97 -75.10 -62.48 -55.89 -58.51 -78.55 -97.85 -57.42 -95.30 -63.56 -69.04 -60.13 -59.88 -34.56 -27.96 -35.80 -39.04 -38.76 -35.82 -41.32 -42.75 -44.42 -55.57 -116.64 -116.64 -24.87 -26.09 -23.82 -31.05 -36.93 -60.78 -29.14 -28.26 -31.59 -22.68 -18.80 -16.67 -14.70 -3.65 -1.53 -14.25 -1.60 -1.62 0.64 1.18 0.76 5.88 8.39 -22.55 -0.06 -6.07 -6.07
Income before tax 78.23 31.77 62.91 21.25 32.36 -34.95 17.55 6.80 4.24 -212.01 -34.77 -52.22 -102.90 -293.41 -284.59 -294.06 -219.87 -187.21 -269.33 -220.19 -276.85 -232.59 -385.35 -428.70 -410.89 82.39 93.89 97.91 122.09 124.01 8.55 55.60 165.25 70.45 114.17 29.59 101.08 20.67 45.38 3.38 5.67 -77.72 -0.49 -5.99 24.41 66.26 108.93 126.98 228.25 212.81 163.13 164.10 40.42 40.42 99.65 78.13 117.74 102.93 110.40 66.57 7.30 14.65 17.31 -30.08 -12.64 -90.21 -39.24 -144.05 -35.10 -19.34 -21.57 -5.76 42.74 -35.91 -45.52 -70.71 -27.46 -53.28 -9.04 0.00 0.00
Income tax expense 7.14 -14.53 0.85 11.90 4.61 4.96 4.86 8.09 3.69 14.72 2.02 -1.08 -2.24 0.62 2.03 0.62 1.97 2.73 -0.84 0.33 0.66 2.25 1.56 -1.89 -4.84 1.56 1.79 0.58 3.69 -6.16 1.32 2.46 1.94 -0.95 1.55 1.14 -1.75 4.16 1.66 1.42 0.94 0.27 0.39 -0.20 0.57 -0.34 0.38 0.30 2.69 4.48 -0.69 -0.39 -0.96 -0.96 -0.82 -0.28 -0.76 -0.91 -0.80 -0.08 0.15 1.67 -0.23 0.02 -0.16 -0.52 0.25 -0.09 0.22 -0.45 -0.45 -0.08 -0.50 0.63 -0.32 -1.50 -0.26 -0.28 -0.53 6.83 6.83
Net income 77.06 60.64 74.69 17.19 32.53 -20.27 27.26 21.39 15.17 -205.89 -16.30 -23.44 -81.29 -251.94 -243.84 -251.46 -183.28 -159.94 -233.22 -185.69 -232.91 -199.73 -331.58 -368.13 -364.05 68.14 83.19 100.31 117.36 128.01 9.60 57.27 156.63 81.17 115.91 36.48 113.45 43.28 62.04 30.79 39.80 -12.34 33.20 24.25 60.63 92.94 132.16 143.64 239.54 223.25 179.40 181.05 53.78 53.78 104.87 82.26 122.09 107.55 113.30 66.66 7.15 12.99 17.55 -30.10 -12.47 -89.69 -39.49 -143.96 -35.32 -18.89 -21.13 -5.69 43.23 -36.54 -45.20 -69.22 -27.19 -52.99 -6.83 -6.83 -6.83
1 day ago