Sign in
Nov-25 Nov-24 Nov-23 Nov-22 Nov-21 Nov-20 Nov-19 Nov-18 Nov-17 Nov-16 Nov-15 Nov-14 Nov-13 Nov-12 Nov-11 Nov-10 Nov-09 Nov-08 Nov-07 Nov-06
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 0.58 1.13 1.75 1.07 1.48
Cost of revenue 0.03 0.02 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.03 0.03 0.03 0.04 0.47 22.37 19.25 22.33 44.48 72.11 0.39
Gross profit -0.03 -0.02 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.03 -0.03 -0.03 -0.03 -0.04 -0.47 -22.37 -18.67 -21.20 -42.74 -71.05 1.09
Total operating expenses + 47.29 24.23 21.78 19.40 19.81 19.43 16.32 17.94 21.00 19.90 19.17 21.21 26.12 39.50 58.15 45.07 56.15 19.65 15.45 14.64
Operating income -47.32 -24.26 -40.31 -19.40 -19.82 -19.44 -16.33 -17.96 -21.03 -19.93 -19.21 -21.24 -26.15 -39.97 -80.53 -63.74 -77.35 -62.39 -86.49 -13.55
Non-operating income (net) -47.34 -19.42 -6.45 -32.10 -19.80 -16.19 -10.17 -12.09 -15.98 -13.23 -10.90 -17.45 -30.81 24.50 14.39 -143.37 -9.74 -88.46 -87.03 -14.53
Income before tax -94.66 -43.67 -46.76 -51.50 -39.62 -35.63 -26.50 -30.05 -37.01 -33.16 -30.11 -38.69 -56.96 -15.47 -66.14 -207.11 -87.09 -150.85 -173.52 -28.08
Income tax expense 0.70 -0.04 -0.03 0.13 -0.81 1.28 0.51 0.31 0.27 0.14 0.25 3.77 -7.82 -9.63 -1.13 -5.75 3.25 -17.86 -1.41
Net income -94.66 -44.38 -46.80 -51.47 -39.75 -34.82 -27.78 -31.73 -39.45 -33.43 -30.25 -38.95 -60.73 -11.94 -56.51 -198.18 -69.59 -157.08 -109.09 -26.66
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 May-15 Feb-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11 May-11 Feb-11 Nov-10 Aug-10 May-10 Feb-10 Nov-09 Aug-09 May-09 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06 Feb-06
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.08 0.20 0.02 0.18 0.31 0.18 0.02 0.69 0.30 0.34 0.35 0.24 1.40 0.30 1.75 2.06 2.12 1.85 0.92 1.68 2.24 2.05 1.28
Cost of revenue 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.50 0.00 0.00 7.35 0.00 2.27 2.59 -16.78 5.25 6.55 5.21 -18.69 6.24 5.26 7.53 15.49 8.00 6.32 0.07 39.87 0.06 0.02 0.00 0.06 0.06 0.03 0.01 0.03 0.07 0.04 0.04
Gross profit -0.01 -0.01 -0.01 -0.01 -0.01 0.00 -0.01 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 -0.01 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7.35 0.00 -2.27 -2.59 16.88 -5.17 -6.36 -5.19 18.87 -5.93 -5.07 -7.51 -14.80 -7.70 -5.98 0.28 -39.63 1.34 0.28 1.75 2.00 2.06 1.82 0.91 1.65 2.16 2.01 1.24
Total operating expenses + 14.91 30.34 6.26 5.95 4.74 5.84 5.19 7.60 6.19 5.43 5.17 5.53 5.54 4.71 4.78 5.39 5.19 4.92 4.81 5.12 5.36 4.97 4.89 4.44 4.63 3.67 4.05 4.18 4.38 4.43 4.42 4.85 4.60 4.52 4.76 4.77 6.70 3.98 4.18 4.57 7.33 4.20 4.12 3.31 8.66 4.68 5.05 4.65 7.71 8.10 5.25 5.30 8.78 7.81 9.98 20.55 26.38 47.16 29.32 17.42 14.78 22.42 16.69 10.67 7.50 -4.27 8.03 -1.74 15.45 1.23 7.88 8.18 4.23 98.36 6.22 5.48 4.25 18.13 8.36 5.86 2.14
Operating income -14.92 -30.35 -6.27 -5.95 -4.75 -5.84 -5.19 -7.60 -6.20 -5.43 -5.17 -5.53 -5.54 -4.71 -4.78 -5.40 -5.19 -4.92 -4.81 -5.12 -5.37 -4.97 -4.89 -4.44 -4.63 -3.67 -4.05 -4.18 -4.39 -4.43 -4.43 -4.85 -4.60 -4.52 -4.77 -4.78 -6.71 -3.99 -4.18 -7.39 -9.53 -6.59 -6.58 -7.25 -11.29 -7.66 -10.76 -8.26 -11.33 -24.23 -15.87 -10.53 -6.42 -13.99 -31.60 -6.13 19.68 -0.78 -37.48 -27.00 -22.64 4.53 -26.31 -16.19 -18.52 -24.31 -18.88 -8.06 -15.17 -35.77 -11.63 -7.91 -2.48 -96.36 -4.16 -3.66 -3.34 -16.48 -6.19 -3.85 -0.91
Non-operating income (net) -0.52 15.84 -9.35 -49.57 -4.27 -4.94 -5.54 -5.50 -3.92 -5.09 -5.75 -9.11 -4.92 -7.64 -11.04 -9.64 -4.83 -5.14 -6.70 -5.68 -2.65 -3.75 -7.96 -2.61 -1.59 -3.85 -3.70 -0.94 -1.64 -1.33 -3.64 -4.22 -3.15 -4.07 -5.20 -3.57 -3.35 -3.14 -3.04 -1.73 -0.39 -0.44 0.29 -1.94 2.00 0.82 -1.25 -2.37 0.59 7.78 -4.09 0.57 -7.04 -10.53 7.61 96.54 -3.83 -39.70 -26.44 16.49 -53.85 -27.82 -116.72 1.00 0.66 -1.18 1.63 2.62 -8.08 -153.81 27.30 -0.56 33.28 47.50 -0.94 1.28 -1.10 -0.32 0.74 -2.10 1.00
Income before tax -15.44 -14.51 -15.62 -55.52 -9.01 -10.79 -10.74 -13.10 -10.12 -10.52 -10.92 -14.64 -10.46 -12.35 -15.82 -15.04 -10.02 -10.06 -11.51 -10.80 -8.01 -8.72 -12.86 -7.06 -6.22 -7.53 -7.76 -5.11 -6.03 -5.76 -8.07 -9.07 -7.76 -8.59 -9.97 -8.35 -10.07 -7.13 -7.23 -9.12 -9.92 -7.03 -6.29 -9.19 -9.29 -6.84 -12.01 -10.64 -10.74 -16.45 -19.96 -9.96 -13.46 -24.52 -24.00 90.41 15.85 -40.49 -63.92 -10.50 -76.49 -23.29 -143.03 -15.19 -17.86 -25.49 -17.24 -5.44 -23.25 -189.58 15.67 -8.47 30.80 -48.86 -5.10 -2.38 -4.44 -16.80 -5.45 -5.95 0.09
Income tax expense -0.13 -0.13 0.16 0.60 0.10 -0.04 -2.05 4.78 0.07 -0.03 -0.36 -6.55 -0.73 0.03 0.11 -0.15 -0.78 -1.60 0.27 0.27 0.26 0.30 0.26 0.35 0.36 0.37 0.01 0.08 0.06 0.09 0.07 0.10 0.05 0.12 0.07 0.02 0.06 0.14 0.01 -0.01 0.01 0.27 0.00 0.04 -0.05 3.90 4.59 -0.57 7.04 -2.44 -2.39 -1.04 -1.02 0.35 -0.11 0.31 -7.62 -0.08 -0.75 -0.26 -0.05 -3.03 -0.70 -1.06 -0.81 1.63 -0.07 -0.45 2.26 -15.70 -1.17 0.62 -0.29 -0.17 -3.12 1.89 -1.00
Net income -15.44 -14.51 -15.62 -55.52 -9.01 -10.66 -10.90 -13.70 -10.22 -10.49 -10.92 -14.64 -10.53 -12.31 -15.82 -15.04 -10.02 -10.09 -11.62 -10.80 -8.01 -7.11 -13.13 -7.32 -6.47 -7.83 -8.01 -5.47 -6.39 -6.13 -8.64 -9.15 -7.82 -9.76 -10.67 -8.44 -10.12 -7.25 -7.30 -9.14 -9.98 -7.17 -6.30 -9.18 -9.30 -7.10 -12.01 -10.68 -10.69 -20.35 -19.96 -9.96 -13.46 -22.08 -21.61 91.45 16.87 -30.79 -57.74 -7.24 -52.61 -27.95 -139.19 -14.93 -17.81 -22.46 -16.54 -4.38 -22.44 -191.21 15.74 -8.02 28.53 -33.16 -3.94 -3.00 -4.15 -16.63 -2.33 -7.84 0.09
1 day ago