Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,115.00 3,049.50 3,066.70 2,454.70 1,510.50 686.30 3,283.10 3,221.74 2,991.55 2,918.77 2,852.61 2,626.99 2,682.89 2,473.53 2,279.61 2,141.14 1,976.50 1,742.29 1,682.84 1,220.59
Cost of revenue 2,537.10 1,085.00 2,496.10 873.70 512.90 235.40 1,210.27 1,180.73 1,132.83 1,117.12 1,120.86 1,015.04 1,055.23 968.58 910.73 1,122.90 1,038.86 698.87 1,248.09 889.81
Gross profit 577.90 1,964.50 570.60 1,581.00 997.60 450.90 2,072.83 2,041.01 1,858.72 1,801.64 1,731.75 1,611.95 1,627.67 1,504.95 1,368.89 1,018.25 937.64 1,043.42 434.75 330.79
Total operating expenses + 236.10 1,605.20 198.80 1,670.80 1,250.10 1,205.90 1,734.44 1,581.58 1,428.54 1,355.41 1,291.65 1,226.52 1,212.23 1,106.05 1,044.53 712.84 675.31 983.20 321.79 203.42
Operating income 341.80 359.30 371.80 -89.80 -252.50 -755.00 338.39 388.35 392.28 422.94 423.15 363.07 415.49 383.70 308.53 292.87 250.47 60.22 112.96 127.37
Non-operating income (net) -187.90 -106.50 -150.40 -175.20 -186.50 -172.30 -64.63 -77.62 -46.91 -62.29 -75.49 -73.01 -151.63 -86.88 -102.90 -85.37 -104.87 -87.49 87.92 -113.84
Income before tax 153.90 252.80 221.40 -265.00 -439.00 -927.30 273.76 310.73 345.38 360.65 347.67 290.06 263.86 296.82 205.63 207.50 145.60 -27.27 200.88 13.53
Income tax expense 12.40 -60.10 29.90 3.00 -16.80 -309.40 79.91 95.43 79.36 103.82 128.94 96.06 113.32 125.40 73.05 57.84 44.85 21.06 111.96 12.69
Net income 138.20 309.70 188.20 -271.20 -422.80 -616.80 191.39 213.83 264.18 255.09 216.87 192.61 148.47 168.95 130.56 146.12 97.11 -48.33 88.92 0.84
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 643.10 776.30 857.50 940.50 540.70 814.30 921.80 734.20 579.20 638.90 874.80 942.30 610.70 599.70 650.40 744.10 460.50 666.63 434.80 294.60 114.40 98.24 35.48 8.97 543.62 788.80 821.82 957.76 714.72 798.48 754.24 889.05 779.97 749.99 710.75 751.20 779.61 700.92 768.57 744.40 704.87 707.22 700.06 799.93 645.40 659.94 646.90 717.86 602.28 651.93 757.57 725.62 547.77 611.53 633.57 649.61 578.82 535.87 640.01 620.59 483.14 524.91 560.24 539.37 516.63 536.37 496.83 517.51 425.80 407.81 476.22 457.23 401.02 393.28 471.50 440.04 378.02 391.51 276.36 276.36 276.36
Cost of revenue 508.20 639.70 677.60 343.90 185.70 296.00 330.10 260.60 512.30 559.00 311.20 345.40 210.30 213.80 227.20 275.10 157.60 241.83 145.20 95.40 30.40 30.32 10.95 2.77 191.43 293.22 306.48 357.42 253.15 287.91 272.84 338.24 281.74 283.11 266.41 288.40 294.92 267.02 291.65 289.63 268.82 274.04 272.45 326.21 248.16 250.76 249.04 284.53 230.71 259.02 293.76 294.46 207.99 238.70 246.93 259.09 223.87 212.45 257.60 252.25 188.44 466.57 227.06 280.03 273.94 281.21 261.02 274.05 222.58 161.22 193.75 187.00 303.96 731.22 189.37 181.75 145.75 279.88 203.31 229.30 199.03
Gross profit 134.90 136.60 179.90 596.60 355.00 518.30 591.70 473.60 66.90 79.90 563.60 596.90 400.40 385.90 423.20 469.00 302.90 424.80 289.60 199.20 84.00 67.93 24.53 6.21 352.19 495.58 515.33 600.33 461.58 510.57 481.39 550.81 498.23 466.88 444.34 462.80 484.69 433.89 476.92 454.78 436.05 433.19 427.60 473.73 397.24 409.19 397.87 433.33 371.57 392.92 463.80 431.17 339.78 372.84 386.65 390.52 354.95 323.42 382.42 368.35 294.70 58.34 333.18 259.34 242.69 255.16 235.80 243.46 203.22 246.59 282.47 270.23 97.05 -337.94 282.13 258.28 232.27 111.62 73.06 276.36 276.36
Total operating expenses + 111.40 65.60 61.90 423.10 374.20 423.00 428.20 390.70 48.90 54.10 417.80 428.50 371.90 442.90 404.40 487.60 335.90 379.87 332.10 284.60 253.50 354.92 235.32 220.48 395.11 429.15 427.05 429.98 394.82 396.48 389.19 404.46 391.46 359.36 356.56 360.22 352.39 339.15 351.78 341.96 322.51 325.95 328.34 329.90 307.45 304.78 308.48 312.76 300.51 311.86 327.87 298.85 273.65 280.96 284.82 275.83 264.44 257.71 278.31 264.06 244.46 -3.83 250.82 174.95 170.55 177.75 176.99 168.98 151.59 326.02 229.80 217.34 62.97 -351.26 215.69 214.77 242.60 82.44 40.33 252.00 221.00
Operating income 23.50 71.00 118.00 173.50 -19.20 95.30 163.50 82.90 18.00 25.80 145.80 168.40 28.50 -57.00 18.80 -18.60 -33.00 44.93 -42.50 -85.40 -169.50 -287.00 -210.78 -214.28 -42.92 66.44 58.53 156.05 57.37 76.70 82.74 126.67 102.24 88.69 74.18 98.22 131.19 84.76 117.79 105.56 114.83 99.09 99.13 134.49 90.44 96.07 82.28 116.87 67.86 80.65 135.19 134.02 65.63 86.15 94.15 113.91 89.49 61.47 101.31 97.00 48.76 67.59 73.79 79.70 71.79 73.67 55.67 70.55 50.59 -79.43 52.68 52.89 34.08 13.32 66.44 43.52 -10.33 29.18 32.73 276.36 276.36
Non-operating income (net) -33.30 -28.60 -90.40 -36.30 -34.10 -32.00 -17.30 -37.20 -20.40 -43.30 -33.20 -35.70 -34.90 -45.10 -39.30 -49.50 -41.30 -39.68 -44.00 -48.80 -54.10 -39.66 -58.40 -54.69 -19.61 -23.84 -12.52 -16.01 -12.26 -20.82 -15.95 -25.88 -14.97 -12.34 -11.01 -16.97 -6.60 -9.65 -10.74 -19.58 -22.32 -11.18 -22.32 -20.83 -21.16 -22.84 -18.22 -20.65 -11.30 -14.16 -11.06 -104.46 -21.95 -20.55 -16.73 -30.93 -18.68 -31.46 -24.33 -32.72 -14.40 -17.36 -24.03 -28.73 -15.25 -19.43 -21.43 -46.42 -17.59 -14.91 -21.86 -25.53 -25.19 -24.89 -29.79 -21.33 163.93 -46.40 -22.48 -255.40 -273.39
Income before tax -9.80 42.40 27.60 137.20 -53.30 63.30 146.20 45.70 -2.40 -17.50 112.60 132.70 -6.40 -102.10 -20.50 -68.10 -74.30 5.25 -86.50 -134.20 -223.60 -326.65 -269.18 -268.96 -62.53 42.60 46.01 140.04 45.11 55.88 66.79 100.79 87.27 76.36 63.17 81.26 124.59 75.10 107.05 85.99 92.51 87.91 76.81 113.66 69.28 73.22 64.07 96.22 56.56 66.49 124.13 29.56 43.68 65.61 77.42 82.98 70.81 30.01 76.99 64.28 34.36 50.23 49.76 50.97 56.54 54.24 34.24 24.13 32.99 -94.34 30.82 27.36 8.89 -11.57 36.66 22.19 153.60 -17.22 10.25 20.97 2.97
Income tax expense -4.00 7.50 -22.90 42.50 -14.70 11.20 -42.70 -0.90 -27.70 0.10 21.40 12.30 -3.90 -3.30 3.40 4.70 -1.80 -1.23 -8.90 8.00 -14.70 -86.98 -121.15 -98.15 -3.11 15.76 14.05 38.18 11.92 35.84 16.17 18.33 25.10 -19.12 24.63 29.45 44.40 -2.18 40.93 31.62 33.46 29.68 30.11 42.77 26.38 25.59 25.53 24.08 20.86 50.59 43.39 8.72 10.62 37.17 29.45 30.84 27.93 11.40 29.34 23.27 9.04 11.92 15.88 10.21 19.83 13.70 12.19 4.32 14.64 -4.79 10.37 11.84 3.64 42.20 60.05 -25.68 35.39 3.11 3.19 -7.06 -7.06
Net income -6.40 34.10 48.90 93.50 -38.90 51.30 187.80 45.80 24.80 -17.70 90.20 119.10 -3.10 -99.30 -24.50 -73.40 -74.00 5.74 -77.80 -142.40 -208.30 -239.26 -147.59 -170.39 -59.59 26.33 31.14 100.32 32.55 19.44 50.23 81.67 61.72 95.07 38.14 51.24 79.73 77.01 65.66 53.91 58.53 57.75 46.34 70.26 42.52 47.31 38.13 71.73 35.44 15.59 80.02 20.27 32.59 27.82 47.39 51.64 42.10 18.26 46.92 40.41 24.96 38.01 33.33 39.68 35.09 39.86 21.01 18.67 17.57 -89.55 20.45 15.52 5.25 -53.77 -23.40 47.87 118.21 -20.33 7.06 7.06 7.06
1 day ago