Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 521.31 336.89 186.37 77.06 19.14 11.00 0.00 0.00
Cost of revenue 100.58 81.64 47.04 12.37 1.90 0.62 0.32 0.00
Gross profit 420.73 255.25 139.34 64.69 17.24 -0.62 -0.32 0.00
Total operating expenses + 443.21 342.85 248.49 195.91 190.65 103.67 54.74 2.92
Operating income -22.14 -87.61 -109.15 -131.22 -173.41 -104.30 -54.74 -2.92
Non-operating income (net) 0.71 0.69 -53.27 -10.85 89.46 1.03 2.21 -14.43
Income before tax -21.43 -86.91 -162.42 -142.07 -83.95 -103.26 -52.53 -17.35
Income tax expense 1.94 1.03 0.99 -6.41 0.04 0.01 0.02 -4.37
Net income -23.36 -87.94 -163.42 -135.67 -83.99 -103.27 -52.55 -17.35
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18
Total revenue 159.88 148.93 133.01 127.79 111.59 99.41 90.38 77.88 69.22 69.55 47.73 37.50 31.60 27.91 18.78 17.48 12.89 3.14 5.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 28.88 28.34 25.54 23.42 23.02 22.78 20.81 20.23 17.83 25.02 10.23 6.81 4.98 4.49 2.93 2.52 2.42 1.90 0.19 0.00
Gross profit 131.00 120.59 107.47 104.36 88.57 76.63 69.57 57.65 51.39 44.53 37.50 30.69 26.62 23.41 15.85 14.96 10.47 1.24 5.00 11.00 -0.19 0.00
Total operating expenses + 194.24 125.24 104.87 109.35 103.75 100.86 82.26 81.88 77.86 77.12 62.65 54.96 53.77 57.57 48.73 46.40 43.20 46.81 47.82 48.40 47.61 36.95 21.72 23.60 22.03 18.66 15.87 14.03 6.18 26.03 0.07
Operating income -63.16 -4.57 2.60 -4.99 -15.18 -24.22 -12.68 -24.23 -26.47 -32.59 -25.15 -24.27 -27.15 -34.16 -32.88 -31.44 -32.74 -45.58 -42.82 -37.40 -47.61 -36.95 -21.72 -23.60 -22.03 -18.66 -15.87 -14.03 -6.18 -4.30 -0.07
Non-operating income (net) -726.52 -0.40 0.04 -0.47 1.54 -0.14 -1.20 0.23 1.81 -2.85 1.81 -49.45 -2.78 -2.13 -2.81 -2.05 -3.86 103.13 -4.28 -6.48 -2.91 -0.25 0.21 0.35 0.73 0.73 0.78 0.48 0.23 -21.65 0.00
Income before tax -789.68 -4.96 2.64 -5.46 -13.65 -24.37 -13.89 -24.00 -24.66 -35.43 -23.34 -73.72 -29.93 -36.29 -35.69 -33.49 -36.60 57.56 -47.10 -43.88 -50.53 -37.20 -21.51 -23.25 -21.31 -17.93 -15.09 -13.56 -5.96 -25.95 -0.07
Income tax expense 0.48 0.77 -0.26 0.40 1.03 -0.58 0.35 0.64 0.62 0.23 0.25 0.32 0.20 0.14 0.01 -6.57 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.02 -0.79 -0.47 0.23 -21.65 -0.07
Net income -790.16 -5.73 2.91 -5.86 -14.68 -23.79 -14.24 -24.64 -25.28 -35.66 -23.59 -74.04 -30.13 -36.43 -35.71 -26.92 -36.61 57.55 -47.11 -43.89 -50.53 -37.20 -21.51 -23.25 -21.31 -17.95 -15.09 -13.56 -5.96 -25.95 -0.07
1 day ago